amptron electrical services limited

Live EstablishedSmallDeclining

amptron electrical services limited Company Information

Share AMPTRON ELECTRICAL SERVICES LIMITED

Company Number

06024190

Shareholders

amptron group limited

Group Structure

View All

Industry

Installation of industrial machinery and equipment

 +1

Registered Address

156 russell drive, wollaton, nottingham, NG8 2BE

amptron electrical services limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of AMPTRON ELECTRICAL SERVICES LIMITED at £2.4m based on a Turnover of £4.9m and 0.49x industry multiple (adjusted for size and gross margin).

amptron electrical services limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of AMPTRON ELECTRICAL SERVICES LIMITED at £1.3m based on an EBITDA of £269k and a 4.73x industry multiple (adjusted for size and gross margin).

amptron electrical services limited Estimated Valuation

£13m

Pomanda estimates the enterprise value of AMPTRON ELECTRICAL SERVICES LIMITED at £13m based on Net Assets of £5.4m and 2.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amptron Electrical Services Limited Overview

Amptron Electrical Services Limited is a live company located in nottingham, NG8 2BE with a Companies House number of 06024190. It operates in the installation of industrial machinery and equipment sector, SIC Code 33200. Founded in December 2006, it's largest shareholder is amptron group limited with a 100% stake. Amptron Electrical Services Limited is a established, small sized company, Pomanda has estimated its turnover at £4.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Amptron Electrical Services Limited Health Check

Pomanda's financial health check has awarded Amptron Electrical Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

6 Regular

positive_score

3 Weak

size

Size

annual sales of £4.9m, make it smaller than the average company (£8m)

£4.9m - Amptron Electrical Services Limited

£8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (12.4%)

-14% - Amptron Electrical Services Limited

12.4% - Industry AVG

production

Production

with a gross margin of 26.7%, this company has a comparable cost of product (26.7%)

26.7% - Amptron Electrical Services Limited

26.7% - Industry AVG

profitability

Profitability

an operating margin of 5.5% make it as profitable than the average company (5.6%)

5.5% - Amptron Electrical Services Limited

5.6% - Industry AVG

employees

Employees

with 34 employees, this is similar to the industry average (39)

34 - Amptron Electrical Services Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)

£50.8k - Amptron Electrical Services Limited

£50.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £144.1k, this is less efficient (£190.9k)

£144.1k - Amptron Electrical Services Limited

£190.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is near the average (56 days)

48 days - Amptron Electrical Services Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 82 days, this is slower than average (36 days)

82 days - Amptron Electrical Services Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 19 days, this is in line with average (23 days)

19 days - Amptron Electrical Services Limited

23 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 195 weeks, this is more cash available to meet short term requirements (16 weeks)

195 weeks - Amptron Electrical Services Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.5%, this is a lower level of debt than the average (61.8%)

17.5% - Amptron Electrical Services Limited

61.8% - Industry AVG

AMPTRON ELECTRICAL SERVICES LIMITED financials

EXPORTms excel logo

Amptron Electrical Services Limited's latest turnover from December 2024 is estimated at £4.9 million and the company has net assets of £5.4 million. According to their latest financial statements, Amptron Electrical Services Limited has 34 employees and maintains cash reserves of £3.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,898,2759,759,0045,812,0047,685,4096,147,3856,943,3464,445,1746,973,4498,158,3887,223,2237,981,5255,195,2693,726,8623,557,7533,290,505
Other Income Or Grants
Cost Of Sales3,592,3537,122,4034,256,1405,642,6814,515,3865,071,8233,199,0904,940,3895,757,2555,046,8035,575,4973,701,6522,601,4222,444,0342,156,929
Gross Profit1,305,9222,636,6011,555,8642,042,7281,632,0001,871,5231,246,0842,033,0602,401,1332,176,4202,406,0281,493,6171,125,4411,113,7191,133,577
Admin Expenses1,037,4782,415,551849,572913,040740,5321,392,004701,5411,719,8612,340,8101,763,1512,312,7011,449,031630,096938,731912,058-513,185
Operating Profit268,444221,050706,2921,129,688891,468479,519544,543313,19960,323413,26993,32744,586495,345174,988221,519513,185
Interest Payable23,00534,82333,31724,38625,33829,11529,88930,88632,70117,514
Interest Receivable187,964196,581123,8517,2402,25612,7148,6362,4264366827681,0358361,0811,228565
Pre-Tax Profit433,403382,808796,8261,112,542868,385463,119523,290284,74028,058396,43894,09545,621496,182176,069222,747513,750
Tax-108,351-95,702-151,397-211,383-164,993-87,993-99,425-54,101-5,611-79,287-19,760-10,493-119,084-45,778-62,369-143,850
Profit After Tax325,052287,106645,429901,159703,392375,126423,865230,63922,446317,15074,33535,128377,098130,291160,378369,900
Dividends Paid
Retained Profit325,052287,106645,429901,159703,392375,126423,865230,63922,446317,15074,33535,128377,098130,291160,378369,900
Employee Costs1,726,1261,668,9251,599,8551,557,4461,231,9281,376,2501,167,6821,174,3301,304,058920,4081,914,0191,239,277905,325931,107896,736
Number Of Employees343434342831272831224631232424
EBITDA*268,979221,764707,2431,133,088899,833491,563558,602329,06885,415443,336132,38779,792514,901184,012229,603525,148

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets313,716800,784801,498808,843812,243816,776822,820828,256932,616949,905840,230836,172786,406471,118207,03725,121
Intangible Assets111113,8339,83315,83316,83312,00015,5004,0005,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets313,717800,785801,499808,844812,244820,609832,653844,089949,449961,905855,730840,172791,406471,118207,03725,121
Stock & work in progress195,144195,144195,144157,662157,662157,66269,11269,11269,11269,11269,11269,11267,987
Trade Debtors656,5082,411,0361,176,5361,777,9091,353,0651,478,085975,4111,735,3952,109,9141,864,5901,675,7981,046,276790,198598,017567,757365,130
Group Debtors
Misc Debtors1,025,27625,91325,91325,91322,28922,28922,28922,397
Cash3,905,0603,613,5093,875,3063,201,8762,590,1611,921,7971,468,667834,359136,108212,45760,533246,758167,331167,140265,309226,079
misc current assets427,50664,501246,001247,825246,001246,001246,001246,001246,001246,001246,001246,000246,000100,000
total current assets6,209,4946,284,1905,492,9875,411,1854,372,8023,829,4582,781,4802,907,1562,583,4242,414,5572,051,4441,608,1471,271,5161,011,157933,066591,209
total assets6,523,2117,084,9756,294,4866,220,0295,185,0464,650,0673,614,1333,751,2453,532,8733,376,4622,907,1742,448,3192,062,9221,482,2751,140,103616,330
Bank overdraft26,67736,83536,83536,83536,83536,83536,83536,83536,83536,835
Bank loan
Trade Creditors 816,6651,583,561948,5201,481,3351,162,3801,390,986739,5091,329,5201,314,0501,085,7301,341,081933,037577,440518,856483,268231,337
Group/Directors Accounts
other short term finances
hp & lease commitments4,48844,31564,699
other current liabilities196,900160,848247,677248,337392,013322,860290,597257,075180,239222,851
total current liabilities1,040,2421,781,2441,233,0321,766,5071,591,2281,750,6811,066,9411,627,9181,575,4391,410,1151,341,081933,037577,440518,856483,268231,337
loans104,474250,288295,117332,614374,069383,029405,961405,961470,707502,066
hp & lease commitments
Accruals and Deferred Income
other liabilities418,962442,486447,814302,849126,55615,092
provisions
total long term liabilities104,474250,288295,117332,614374,069383,029405,961405,961470,707502,066418,962442,486447,814302,849126,55615,092
total liabilities1,144,7162,031,5321,528,1492,099,1211,965,2972,133,7101,472,9022,033,8792,046,1461,912,1811,760,0431,375,5231,025,254821,705609,824246,429
net assets5,378,4955,053,4434,766,3374,120,9083,219,7492,516,3572,141,2311,717,3661,486,7271,464,2811,147,1311,072,7961,037,668660,570530,279369,901
total shareholders funds5,378,4955,053,4434,766,3374,120,9083,219,7492,516,3572,141,2311,717,3661,486,7271,464,2811,147,1311,072,7961,037,668660,570530,279369,901
Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit268,444221,050706,2921,129,688891,468479,519544,543313,19960,323413,26993,32744,586495,345174,988221,519513,185
Depreciation5357149513,4004,5336,0448,0599,86919,92526,56735,56034,20618,5569,0248,08411,963
Amortisation3,8326,0006,0006,0005,1673,5003,5001,0001,000
Tax-108,351-95,702-151,397-211,383-164,993-87,993-99,425-54,101-5,611-79,287-19,760-10,493-119,084-45,778-62,369-143,850
Stock37,48288,5501,12567,987
Debtors-729,2521,234,500-627,286424,844-125,020506,298-759,984-374,519245,216211,189629,522256,078192,18130,260202,627365,130
Creditors-766,896635,041-532,815318,955-228,606651,477-590,01115,470228,320-255,351408,044355,59758,58435,588251,931231,337
Accruals and Deferred Income36,052-86,829-660-143,67669,15332,26333,52276,836-42,612222,851
Deferred Taxes & Provisions
Cash flow from operations159,036-560,226612,175672,140700,407492,462662,672741,79220,296120,360-108,851167,693194,233143,562216,538247,505
Investing Activities
capital expenditure486,5336,394-2,62389,491-12,636-136,242-54,618-83,972-339,844-273,105-190,000-37,084
Change in Investments
cash flow from investments486,5336,394-2,62389,491-12,636-136,242-54,618-83,972-339,844-273,105-190,000-37,084
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-145,814-44,829-37,497-41,455-8,960-22,932-64,746-31,359502,066
Hire Purchase and Lease Commitments-4,488-39,827-20,38464,699
other long term liabilities-418,962-23,524-5,328144,965176,293111,46415,092
share issue1
interest164,959161,75890,534-17,146-23,082-16,401-21,253-28,460-32,265-16,8327681,0358361,0811,228565
cash flow from financing19,145116,92953,037-58,601-32,042-39,333-25,741-133,033-84,008130,971-22,756-4,293145,801177,374112,69215,658
cash and cash equivalents
cash291,551-261,797673,430611,715668,364453,130634,308698,251-76,349151,924-186,22579,427191-98,16939,230226,079
overdraft-10,15836,835
change in cash301,709-261,797673,430611,715668,364453,130634,308698,251-76,349115,089-186,22579,427191-98,16939,230226,079

amptron electrical services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amptron electrical services limited. Get real-time insights into amptron electrical services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Amptron Electrical Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for amptron electrical services limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in NG8 area or any other competitors across 12 key performance metrics.

amptron electrical services limited Ownership

AMPTRON ELECTRICAL SERVICES LIMITED group structure

Amptron Electrical Services Limited has no subsidiary companies.

Ultimate parent company

AMPTRON ELECTRICAL SERVICES LIMITED

06024190

AMPTRON ELECTRICAL SERVICES LIMITED Shareholders

amptron group limited 100%

amptron electrical services limited directors

Amptron Electrical Services Limited currently has 2 directors. The longest serving directors include Mr Dale Smith-Kind (Dec 2006) and Mr Lee Hollier (Jan 2013).

officercountryagestartendrole
Mr Dale Smith-Kind42 years Dec 2006- Director
Mr Lee Hollier40 years Jan 2013- Director

P&L

December 2024

turnover

4.9m

-50%

operating profit

268.4k

0%

gross margin

26.7%

-1.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2024

net assets

5.4m

+0.06%

total assets

6.5m

-0.08%

cash

3.9m

+0.08%

net assets

Total assets minus all liabilities

amptron electrical services limited company details

company number

06024190

Type

Private limited with Share Capital

industry

33200 - Installation of industrial machinery and equipment

43210 - Electrical installation

incorporation date

December 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2024

previous names

N/A

accountant

COALESCO ACCOUNTANTS LIMITED

auditor

-

address

156 russell drive, wollaton, nottingham, NG8 2BE

Bank

-

Legal Advisor

-

amptron electrical services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to amptron electrical services limited. Currently there are 5 open charges and 1 have been satisfied in the past.

amptron electrical services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMPTRON ELECTRICAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

amptron electrical services limited Companies House Filings - See Documents

datedescriptionview/download