Build It (south West) Limited

POWER SEARCH PRICING

SOLUTIONS

build it (south west) limited Company Information

Company Number

06030634

Next Accounts

Sep 2025

Directors

Paul O'Brien

James Pegler

Shareholders

tc holdings (bristol) ltd

james edward pegler

Group Structure

View All

Industry

Development of building projects

Registered Address

unit 5 victoria grove, bedminster, bristol, BS3 4AN

Website

build it (south west) limited Estimated Valuation

£70.2k

Pomanda estimates the enterprise value of BUILD IT (SOUTH WEST) LIMITED at £70.2k based on a Turnover of £156.2k and 0.45x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Build It (south West) Limited is a live company located in bristol, BS3 4AN with a Companies House number of 06030634. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2006, it's largest shareholder is tc holdings (bristol) ltd with a 50% stake. Build It (south West) Limited is a established, micro sized company, Pomanda has estimated its turnover at £156.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Build It (South West) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

2 Regular

8 Weak

Size

annual sales of £156.2k, make it smaller than the average company (£1.5m)

Growth

3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (7%)

EXPORT

Build It (South West) Limited's latest turnover from December 2023 is estimated at £156.2 thousand and the company has net assets of -£80.4 thousand. According to their latest financial statements, Build It (South West) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	156,196	1,329,593	1,334,148	1,340,745	1,362,173	1,331,397	1,300,347	1,051,425	1,271,351	255,709	253,468	196,513	214,914	447,450	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	119,693	1,021,156	1,044,380	1,037,909	1,039,943	993,285	960,481	773,314	946,730	191,491	190,530	148,860	163,686	340,437	0
Gross Profit	36,503	308,436	289,768	302,837	322,230	338,112	339,866	278,111	324,621	64,218	62,939	47,654	51,228	107,012	0
Admin Expenses	67,067	309,310	290,840	303,700	323,062	343,812	340,570	277,468	316,658	65,405	66,220	51,857	52,518	84,041	53,221
Operating Profit	-30,564	-874	-1,072	-863	-832	-5,700	-704	643	7,963	-1,187	-3,281	-4,203	-1,290	22,971	-53,221
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Profit	-30,564	-874	-1,072	-863	-832	-5,700	-704	643	7,963	-1,187	-3,281	-4,203	-1,290	22,971	-53,221
Tax	0	0	0	0	0	0	0	-128	-1,592	0	0	0	0	-6,432	0
Profit After Tax	-30,564	-874	-1,072	-863	-832	-5,700	-704	514	6,370	-1,187	-3,281	-4,203	-1,290	16,539	-53,221
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-30,564	-874	-1,072	-863	-832	-5,700	-704	514	6,370	-1,187	-3,281	-4,203	-1,290	16,539	-53,221
Employee Costs	91,794	89,823	86,999	84,841	87,267	87,302	82,018	83,000	166,044	39,126	37,723	37,249	35,523	69,143	0
Number Of Employees	2	2	2	2	2	2	2	2	4	1	1	1	1	2	0
EBITDA*	-30,555	-874	-1,072	-863	-832	-5,700	-704	643	7,963	-1,150	-3,237	-4,151	-1,230	23,225	-52,954

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	48	57	67	79	93	109	129	152	179	211	248	292	344	404	658
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	48	57	67	79	93	109	129	152	179	211	248	292	344	404	658
Stock & work in progress	117,800	0	0	0	0	0	0	0	0	175,800	175,800	180,800	180,800	180,800	376,612
Trade Debtors	4,017	124,028	124,028	124,028	124,028	124,028	128,728	128,759	127,118	8,123	8,123	8,123	15,075	34,035	36,796
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	2,211	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	124,028	124,028	124,028	124,028	124,028	124,028	128,728	128,759	127,118	183,923	183,923	188,923	195,875	214,835	413,408
total assets	124,076	124,085	124,095	124,107	124,121	124,137	128,857	128,911	127,297	184,134	184,171	189,215	196,219	215,239	414,066
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,710	173,025	172,203	171,185	170,318	168,720	168,720	38,709	48,509	48,509	48,629	30,997	28,490	60,938	60,648
Group/Directors Accounts	13,919	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	188,813	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	204,442	173,025	172,203	171,185	170,318	168,720	168,720	38,709	48,509	48,509	48,629	30,997	28,490	60,938	60,648
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	864	822	780	798	1,580	600	600	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	129,361	119,061	182,266	180,996	200,391	205,699	190,981	406,637
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	864	822	780	798	1,580	600	129,961	119,061	182,266	180,996	200,391	205,699	190,981	406,637
total liabilities	204,442	173,889	173,025	171,965	171,116	170,300	169,320	168,670	167,570	230,775	229,625	231,388	234,189	251,919	467,285
net assets	-80,366	-49,804	-48,930	-47,858	-46,995	-46,163	-40,463	-39,759	-40,273	-46,641	-45,454	-42,173	-37,970	-36,680	-53,219
total shareholders funds	-80,366	-49,804	-48,930	-47,858	-46,995	-46,163	-40,463	-39,759	-40,273	-46,641	-45,454	-42,173	-37,970	-36,680	-53,219

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-30,564	-874	-1,072	-863	-832	-5,700	-704	643	7,963	-1,187	-3,281	-4,203	-1,290	22,971	-53,221
Depreciation	9	0	0	0	0	0	0	0	0	37	44	52	60	254	267
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	-128	-1,592	0	0	0	0	-6,432	0
Stock	117,800	0	0	0	0	0	0	0	-175,800	0	-5,000	0	0	-195,812	376,612
Debtors	-117,800	0	0	0	0	-4,700	-31	1,641	118,995	0	0	-6,952	-18,960	-2,761	36,796
Creditors	-171,315	822	1,018	867	1,598	0	130,011	-9,800	0	-120	17,632	2,507	-32,448	290	60,648
Accruals and Deferred Income	187,949	42	42	-18	-782	980	0	600	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-13,921	-10	-12	-14	-16	-20	129,338	-10,326	63,176	-1,270	19,395	5,308	-14,718	215,656	-405,714
Investing Activities
capital expenditure	0	10	12	14	16	20	23	27	32	0	0	0	0	0	-925
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	10	12	14	16	20	23	27	32	0	0	0	0	0	-925
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	13,919	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	-129,361	10,300	-63,205	1,270	-19,395	-5,308	14,718	-215,656	406,637
share issue	2	0	0	0	0	0	0	0	-2	0	0	0	0	0	2
interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from financing	13,921	0	0	0	0	0	-129,361	10,300	-63,207	1,270	-19,395	-5,308	14,718	-215,656	406,639
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for build it (south west) limited. Get real-time insights into build it (south west) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for build it (south west) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BS3 area or any other competitors across 12 key performance metrics.

BUILD IT (SOUTH WEST) LIMITED group structure

Build It (South West) Limited has no subsidiary companies.

Ultimate parent company

BUILD IT (SOUTH WEST) LIMITED

06030634

BUILD IT (SOUTH WEST) LIMITED Shareholders

tc holdings (bristol) ltd	50%
james edward pegler	50%

Build It (South West) Limited currently has 2 directors. The longest serving directors include Mr Paul O'Brien (Sep 2007) and Mr James Pegler (Sep 2007).

officer	country	age	start	end	role
Mr Paul O'Brien	England	58 years	Sep 2007	-	Director
Mr James Pegler		58 years	Sep 2007	-	Director

P&L

December 2023

turnover

156.2k

-88%

operating profit

-30.6k

gross margin

23.4%

+0.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-80.4k

+0.61%

total assets

124.1k

cash

net assets

Total assets minus all liabilities

Similar Companies

j.j. acquisitions limited

2.5

antelope homes limited

3.5

boyes management services limited

4.5

leyton homes ltd

1.5

coastline developments limited

1.5

company number

06030634

Type

Private limited with Share Capital

industry

41100 - Development of building projects

41202 - Construction of domestic buildings

incorporation date

December 2006

ultimate parent company

None

previous names

enchanter limited (October 2007)

address

unit 5 victoria grove, bedminster, bristol, BS3 4AN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to build it (south west) limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUILD IT (SOUTH WEST) LIMITED. This can take several minutes, an email will notify you when this has completed.

build it (south west) limited Company Information

build it (south west) limited Estimated Valuation

build it (south west) limited Estimated Valuation

build it (south west) limited Estimated Valuation

Build It (south West) Limited Overview

Build It (south West) Limited Health Check

BUILD IT (SOUTH WEST) LIMITED financials

build it (south west) limited Credit Report and Business Information

Build It (south West) Limited Competitor Analysis

build it (south west) limited Ownership

build it (south west) limited directors

build it (south west) limited company details

build it (south west) limited Charges & Mortgages

build it (south west) limited Capital Raised & Share Issues BETA

build it (south west) limited Companies House Filings - See Documents