Pomanda estimates the enterprise value of SPIRIT 80 LIMITED at £112 based on a Turnover of £50 and 2.23x industry multiple (adjusted for size and gross margin).
spirit 80 limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SPIRIT 80 LIMITED at £0 based on an EBITDA of £0 and a 4.34x industry multiple (adjusted for size and gross margin).
spirit 80 limitedEstimated Valuation
£16
Pomanda estimates the enterprise value of SPIRIT 80 LIMITED at £16 based on Net Assets of £10 and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Spirit 80 LimitedOverview
Spirit 80 Limited is a live company located in hinckley, LE10 1QU with a Companies House number of 06035225. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2006, it's largest shareholder is
real estate investment trust ltd
with a 100% stake. Spirit 80 Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£50.6 with
declining
growth in recent years.
Pomanda's financial health check has awarded Spirit 80 Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
6 Weak
Size
annual sales of £50.6, make it smaller than the average company (£1.1m)
£50.6 - Spirit 80 Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.7%)
-2% - Spirit 80 Limited
3.7% - Industry AVG
Production
with a gross margin of 27.2%, this company has a higher cost of product (71%)
27.2% - Spirit 80 Limited
71% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Spirit 80 Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Spirit 80 Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)
£33.2k - Spirit 80 Limited
£33.2k - Industry AVG
Efficiency
resulting in sales per employee of £50.6, this is less efficient (£202.7k)
£50.6 - Spirit 80 Limited
£202.7k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (33 days)
72 days - Spirit 80 Limited
33 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Spirit 80 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Spirit 80 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Spirit 80 Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Spirit 80 Limited
- - Industry AVG
SPIRIT 80 LIMITED financials
EXPORT
Spirit 80 Limited's latest turnover from December 2023 is estimated at £51 and the company has net assets of £10. According to their latest financial statements, we estimate that Spirit 80 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
51
48
46
54
59
Other Income Or Grants
Cost Of Sales
37
36
35
41
44
Gross Profit
14
12
11
13
14
Admin Expenses
14
12
11
13
14
Operating Profit
Interest Payable
Interest Receivable
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
33,165
31,487
30,188
28,452
29,284
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
10
10
10
10
10
Group Debtors
Misc Debtors
1
1
1
Cash
misc current assets
total current assets
10
10
10
10
10
1
1
1
total assets
10
10
10
10
10
1
1
1
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
10
10
10
10
10
1
1
1
total shareholders funds
10
10
10
10
10
1
1
1
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
Depreciation
Amortisation
Tax
Stock
Debtors
10
-1
1
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-10
1
-1
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
10
-1
1
interest
cash flow from financing
10
-1
1
cash and cash equivalents
cash
overdraft
change in cash
spirit 80 limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spirit 80 limited. Get real-time insights into spirit 80 limited's credit score, group structure and payment trends.
Perform a competitor analysis for spirit 80 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LE10 area or any other competitors across 12 key performance metrics.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023
net assets
10
0%
total assets
10
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
spirit 80 limited company details
company number
06035225
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2006
age
19
incorporated
UK
ultimate parent company
AUMM INVESTMENT MANAGEMENT LTD
accounts
Dormant
last accounts submitted
December 2023
previous names
N/A
accountant
SOMERBYS LIMITED
auditor
-
address
the atkins building, lower bond street, hinckley, leicestershire, LE10 1QU
Bank
-
Legal Advisor
-
spirit 80 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to spirit 80 limited. Currently there are 2 open charges and 1 have been satisfied in the past.
spirit 80 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPIRIT 80 LIMITED. This can take several minutes, an email will notify you when this has completed.
spirit 80 limitedCompanies House Filings - See Documents
