accordance technical services ltd

4.5

accordance technical services ltd Company Information

Share ACCORDANCE TECHNICAL SERVICES LTD
Live 
EstablishedMidHealthy

Company Number

06039312

Registered Address

mocatta house trafalgar place, brighton, east sussex, BN1 4DU

Industry

Tax consultancy

 

Telephone

01273573950

Next Accounts Due

March 2025

Group Structure

View All

Directors

Andrew Hocking3 Years

James Buckley3 Years

View All

Shareholders

billy byrne ltd 100%

accordance technical services ltd Estimated Valuation

£20.9m

Pomanda estimates the enterprise value of ACCORDANCE TECHNICAL SERVICES LTD at £20.9m based on a Turnover of £12.4m and 1.68x industry multiple (adjusted for size and gross margin).

accordance technical services ltd Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of ACCORDANCE TECHNICAL SERVICES LTD at £6.7m based on an EBITDA of £977.6k and a 6.81x industry multiple (adjusted for size and gross margin).

accordance technical services ltd Estimated Valuation

£10.6m

Pomanda estimates the enterprise value of ACCORDANCE TECHNICAL SERVICES LTD at £10.6m based on Net Assets of £3.4m and 3.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Accordance Technical Services Ltd Overview

Accordance Technical Services Ltd is a live company located in east sussex, BN1 4DU with a Companies House number of 06039312. It operates in the tax consultancy sector, SIC Code 69203. Founded in January 2007, it's largest shareholder is billy byrne ltd with a 100% stake. Accordance Technical Services Ltd is a established, mid sized company, Pomanda has estimated its turnover at £12.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Accordance Technical Services Ltd Health Check

Pomanda's financial health check has awarded Accordance Technical Services Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £12.4m, make it larger than the average company (£222.6k)

£12.4m - Accordance Technical Services Ltd

£222.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.2%)

12% - Accordance Technical Services Ltd

5.2% - Industry AVG

production

Production

with a gross margin of 82.8%, this company has a comparable cost of product (83.5%)

82.8% - Accordance Technical Services Ltd

83.5% - Industry AVG

profitability

Profitability

an operating margin of 7.5% make it as profitable than the average company (8.4%)

7.5% - Accordance Technical Services Ltd

8.4% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Accordance Technical Services Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £1.4m, the company has a higher pay structure (£35.9k)

£1.4m - Accordance Technical Services Ltd

£35.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.1m, this is more efficient (£81.3k)

£3.1m - Accordance Technical Services Ltd

£81.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 114 days, this is later than average (72 days)

114 days - Accordance Technical Services Ltd

72 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (46 days)

21 days - Accordance Technical Services Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Accordance Technical Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (22 weeks)

38 weeks - Accordance Technical Services Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55%, this is a higher level of debt than the average (49.2%)

55% - Accordance Technical Services Ltd

49.2% - Industry AVG

ACCORDANCE TECHNICAL SERVICES LTD financials

EXPORTms excel logo

Accordance Technical Services Ltd's latest turnover from June 2023 is £12.4 million and the company has net assets of £3.4 million. According to their latest financial statements, Accordance Technical Services Ltd has 4 employees and maintains cash reserves of £3.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Jan 2010
Turnover12,428,29011,906,30111,066,8858,909,2106,882,2217,116,2766,839,5129,329,0399,099,0628,415,7197,907,6955,319,6723,108,952039
Other Income Or Grants000000000000000
Cost Of Sales2,136,8641,967,5084,373,9341,828,552146,363778,0341,687,7241,315,148939,000583,477589,965134,799247,87602
Gross Profit10,291,4269,938,7936,692,9517,080,6586,735,8596,338,2425,151,7898,013,8928,160,0637,832,2427,317,7295,184,8732,861,076037
Admin Expenses9,356,8288,679,7996,120,2117,143,5756,752,4616,422,6384,897,6448,034,0908,057,2477,849,0737,304,0915,195,6262,834,3750157
Operating Profit934,5981,258,994572,740-62,917-16,602-84,396254,145-20,198102,816-16,83113,638-10,75326,7010-120
Interest Payable12,44020,6276,75517,36914,3295963333330000000
Interest Receivable29,187032,3964768536181113435239911254500
Pre-Tax Profit951,3451,238,367598,381-80,239-30,863-84,456253,993-20,418103,251-16,59213,729-10,62826,7460-120
Tax-33,34819,4766,369000-48,2590-20,6500-3,1580-6,95400
Profit After Tax917,9971,257,843604,750-80,239-30,863-84,456205,734-20,41882,601-16,59210,571-10,62819,7920-120
Dividends Paid000000000000000
Retained Profit917,9971,257,843604,750-80,239-30,863-84,456205,734-20,41882,601-16,59210,571-10,62819,7920-120
Employee Costs5,417,3765,914,4195,801,6272,829,0005,279,8132,088,2192,784,8482,826,6003,604,3794,019,1304,290,1681,883,9151,709,740053,181
Number Of Employees43791251251058769839080544301
EBITDA*977,5861,291,874634,797-10,93664,175-4,863306,51728,228144,08121,36749,68321,74552,0700-120

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Jan 2010
Tangible Assets042,98852,45683,130112,902134,11185,54446,43936,90935,58636,55833,84814,31700
Intangible Assets0027910,26326,29355,85784,262113,586118,999142,411165,823189,235212,64700
Investments & Other000000000000000
Debtors (Due After 1 year)0079,85179,44779,44779,44779,44600000000
Total Fixed Assets042,988132,586172,840218,642269,415249,252160,025155,908177,997202,381223,083226,96400
Stock & work in progress000000000000000
Trade Debtors3,914,8244,356,9182,676,2362,227,6501,818,8301,719,8321,329,6751,304,4231,227,4991,024,3491,013,000714,401402,34506
Group Debtors355,678506,8820000000000000
Misc Debtors218,301305,481414,390878,1211,020,620869,033845,411694,723205,667173,83300000
Cash3,123,917129,071458,21483,26411,7166,428136,5668,01282,64991,4384,31332,05018,09200
misc current assets000000000000000
total current assets7,612,7205,298,3523,548,8403,189,0352,851,1662,595,2932,311,6522,007,1581,515,8151,289,6201,017,313746,451420,43706
total assets7,612,7205,341,3403,681,4263,361,8753,069,8082,864,7082,560,9042,167,1831,671,7231,467,6171,219,694969,534647,40106
Bank overdraft0000017,671010,6580000000
Bank loan000000000000000
Trade Creditors 128,596250,033156,041753,720745,200582,817460,033410,8391,556,5611,457,8011,193,191954,264625,5650120
Group/Directors Accounts1,261,352220,9421,522,73013,8043,4004,1414,141200,6450000000
other short term finances000162,582406,9010000000000
hp & lease commitments000000000000000
other current liabilities2,797,6282,363,218753,3512,353,2731,745,6522,053,4571,813,5951,470,5610000000
total current liabilities4,187,5762,834,1932,432,1223,283,3792,901,1532,658,0862,277,7692,092,7031,556,5611,457,8011,193,191954,264625,5650120
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions0002,98812,90820,01212,0699,14829,4126,6676,7626,1002,03800
total long term liabilities0002,98812,90820,01212,0699,14829,4126,6676,7626,1002,03800
total liabilities4,187,5762,834,1932,432,1223,286,3672,914,0612,678,0982,289,8382,101,8511,585,9731,464,4681,199,953960,364627,6030120
net assets3,425,1442,507,1471,249,30475,508155,747186,610271,06665,33285,7503,14919,7419,17019,7980-114
total shareholders funds3,425,1442,507,1471,249,30475,508155,747186,610271,06665,33285,7503,14919,7419,17019,7980-114
Jun 2023Jun 2022Jun 2021Jun 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Jan 2010
Operating Activities
Operating Profit934,5981,258,994572,740-62,917-16,602-84,396254,145-20,198102,816-16,83113,638-10,75326,7010-120
Depreciation42,98832,88052,07335,95151,21350,16923,04825,01417,85314,78612,6339,0863,90900
Amortisation009,98416,03029,56429,36429,32423,41223,41223,41223,41223,41221,46000
Tax-33,34819,4766,369000-48,2590-20,6500-3,1580-6,95400
Stock000000000000000
Debtors-680,4781,998,804-14,741266,321250,585413,780255,386565,980234,984185,182298,599312,056402,34506
Creditors-121,43793,992-597,6798,520162,383122,78449,194-1,145,72298,760264,610238,927328,699625,5650120
Accruals and Deferred Income434,4101,609,867-1,599,922607,621-307,805239,862343,0341,470,5610000000
Deferred Taxes & Provisions00-2,988-9,920-7,1047,9432,921-20,26422,745-956624,0622,03800
Cash flow from operations1,937,6891,016,405-1,544,682328,964-338,936-48,054398,021-233,1779,952100,700-12,48542,450270,3740-6
Investing Activities
capital expenditure0-23,133-21,399-6,179-30,004-99,695-62,153-52,543-19,176-13,814-15,343-28,617-252,33300
Change in Investments000000000000000
cash flow from investments0-23,133-21,399-6,179-30,004-99,695-62,153-52,543-19,176-13,814-15,343-28,617-252,33300
Financing Activities
Bank loans000000000000000
Group/Directors Accounts1,040,410-1,301,7881,508,92610,404-7410-196,504200,6450000000
Other Short Term Loans 00-162,582-244,319406,9010000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00569,046000000000606
interest16,747-20,62725,641-17,322-14,261-60-152-220435239911254500
cash flow from financing1,057,157-1,322,4151,941,031-251,237391,899-60-196,656200,425435239911255106
cash and cash equivalents
cash2,994,846-329,143374,95071,5485,288-130,138128,554-74,637-8,78987,125-27,73713,95818,09200
overdraft0000-17,67117,671-10,65810,6580000000
change in cash2,994,846-329,143374,95071,54822,959-147,809139,212-85,295-8,78987,125-27,73713,95818,09200

accordance technical services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for accordance technical services ltd. Get real-time insights into accordance technical services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Accordance Technical Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for accordance technical services ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in BN1 area or any other competitors across 12 key performance metrics.

accordance technical services ltd Ownership

ACCORDANCE TECHNICAL SERVICES LTD group structure

Accordance Technical Services Ltd has no subsidiary companies.

Ultimate parent company

SOVOS COMPLIANCE LLC

#0078353

2 parents

ACCORDANCE TECHNICAL SERVICES LTD

06039312

ACCORDANCE TECHNICAL SERVICES LTD Shareholders

billy byrne ltd 100%

accordance technical services ltd directors

Accordance Technical Services Ltd currently has 5 directors. The longest serving directors include Mr Andrew Hocking (Oct 2020) and Mr James Buckley (Oct 2020).

officercountryagestartendrole
Mr Andrew HockingEngland39 years Oct 2020- Director
Mr James BuckleyEngland52 years Oct 2020- Director
Mr Justin PentzUnited States41 years Mar 2021- Director
Vp, General Counsel Justin PentzUnited States41 years Mar 2021- Director
Ms Natasha ArnoldEngland35 years Aug 2024- Director

P&L

June 2023

turnover

12.4m

+4%

operating profit

934.6k

-26%

gross margin

82.9%

-0.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

3.4m

+0.37%

total assets

7.6m

+0.43%

cash

3.1m

+23.2%

net assets

Total assets minus all liabilities

accordance technical services ltd company details

company number

06039312

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

incorporation date

January 2007

age

17

incorporated

UK

ultimate parent company

SOVOS COMPLIANCE LLC

accounts

Full Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

MENZIES LLP

address

mocatta house trafalgar place, brighton, east sussex, BN1 4DU

Bank

-

Legal Advisor

-

accordance technical services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to accordance technical services ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

accordance technical services ltd Companies House Filings - See Documents

datedescriptionview/download