fms ventures limited

Live EstablishedMicroDeclining

fms ventures limited Company Information

Share FMS VENTURES LIMITED

Company Number

06041268

Shareholders

farid syed

ishrat syed

Group Structure

View All

Industry

Postal activities under universal service obligation

 

Registered Address

187 high road, leyton, london, E15 2BY

Website

-

fms ventures limited Estimated Valuation

£149.1k

Pomanda estimates the enterprise value of FMS VENTURES LIMITED at £149.1k based on a Turnover of £347.8k and 0.43x industry multiple (adjusted for size and gross margin).

fms ventures limited Estimated Valuation

£179.5k

Pomanda estimates the enterprise value of FMS VENTURES LIMITED at £179.5k based on an EBITDA of £56.6k and a 3.17x industry multiple (adjusted for size and gross margin).

fms ventures limited Estimated Valuation

£267.4k

Pomanda estimates the enterprise value of FMS VENTURES LIMITED at £267.4k based on Net Assets of £105.7k and 2.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fms Ventures Limited Overview

Fms Ventures Limited is a live company located in london, E15 2BY with a Companies House number of 06041268. It operates in the postal activities under universal service obligation sector, SIC Code 53100. Founded in January 2007, it's largest shareholder is farid syed with a 50% stake. Fms Ventures Limited is a established, micro sized company, Pomanda has estimated its turnover at £347.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fms Ventures Limited Health Check

Pomanda's financial health check has awarded Fms Ventures Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £347.8k, make it larger than the average company (£272.9k)

£347.8k - Fms Ventures Limited

£272.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (-1.9%)

-15% - Fms Ventures Limited

-1.9% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a comparable cost of product (26.9%)

26.9% - Fms Ventures Limited

26.9% - Industry AVG

profitability

Profitability

an operating margin of 12.3% make it more profitable than the average company (8%)

12.3% - Fms Ventures Limited

8% - Industry AVG

employees

Employees

with 4 employees, this is above the industry average (3)

4 - Fms Ventures Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.4k, the company has an equivalent pay structure (£21.4k)

£21.4k - Fms Ventures Limited

£21.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.9k, this is less efficient (£107.4k)

£86.9k - Fms Ventures Limited

£107.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fms Ventures Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Fms Ventures Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (5 days)

2 days - Fms Ventures Limited

5 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (29 weeks)

41 weeks - Fms Ventures Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.8%, this is a higher level of debt than the average (64.3%)

88.8% - Fms Ventures Limited

64.3% - Industry AVG

FMS VENTURES LIMITED financials

EXPORTms excel logo

Fms Ventures Limited's latest turnover from January 2024 is estimated at £347.8 thousand and the company has net assets of £105.7 thousand. According to their latest financial statements, Fms Ventures Limited has 4 employees and maintains cash reserves of £260.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover347,790268,435309,861560,172732,473957,343411,4991,116,130749,7741,053,1701,059,1721,153,6541,170,9271,264,356730,314
Other Income Or Grants000000000000000
Cost Of Sales254,258173,489219,796457,466613,321802,328354,712784,676617,806841,406890,731848,004884,800943,788537,342
Gross Profit93,53294,94690,065102,706119,151155,01556,787331,454131,968211,763168,441305,650286,127320,568192,971
Admin Expenses50,88254,81361,10285,072103,890145,64228,007317,030129,935211,923168,279296,680284,150171,176178,466
Operating Profit42,65040,13328,96317,63415,2619,37328,78014,4242,033-1601628,9701,977149,39214,505
Interest Payable59,67551,33127,49420,44023,44024,98725,49612,5970000000
Interest Receivable13,1019,80556210356975959025647644239644536512419
Pre-Tax Profit-3,924-1,3942,031-2,702-7,610-14,8553,8742,0842,5092825589,4142,342149,51514,524
Tax00-386000-736-417-502-59-128-2,259-609-41,864-4,067
Profit After Tax-3,924-1,3941,645-2,702-7,610-14,8553,1381,6672,0072234307,1551,733107,65110,457
Dividends Paid000000000000000
Retained Profit-3,924-1,3941,645-2,702-7,610-14,8553,1381,6672,0072234307,1551,733107,65110,457
Employee Costs85,453167,256160,922123,512148,258198,095261,464211,417135,740115,325112,840120,743158,691210,483131,058
Number Of Employees444345663334585
EBITDA*56,57354,80240,83629,06427,14421,64728,78014,42420,40820,15721,10630,55817,488154,97820,243

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets544,631558,554571,473556,012567,442578,525590,799603,049619,907638,282649,793642,812601,395560,532566,118
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets544,631558,554571,473556,012567,442578,525590,799603,049619,907638,282649,793642,812601,395560,532566,118
Stock & work in progress1,9221,8581,7481,8621,5051,0001,0129959358878161,128000
Trade Debtors0000002,000023,80131,45836,94760,59190,333107,15014,051
Group Debtors000000000000000
Misc Debtors137,479131,73127,53324,22780,47783,12915,64815,6070000000
Cash260,493238,587321,677128,06578,26073,346129,135106,91998,00492,22284,60973,975103,92442,0747,424
misc current assets000000000000000
total current assets399,894372,176350,958154,154160,242157,475147,795123,521122,740124,567122,372135,694194,257149,22421,475
total assets944,525930,730922,431710,166727,684736,000738,594726,570742,647762,849772,165778,506795,652709,756587,593
Bank overdraft10,00041,20041,20019,68619,68619,68620,53520,5350000000
Bank loan000000000000000
Trade Creditors 00000000206,108208,688197,423188,063169,376148,449147,785
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities313,329285,665266,149266,202280,010257,353222,621192,0540000000
total current liabilities323,329326,865307,349285,888299,696277,039243,156212,589206,108208,688197,423188,063169,376148,449147,785
loans515,475494,220504,043314,884315,892339,255360,877382,5580000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000406,783426,412447,216463,347506,335443,099429,251
provisions000000000000000
total long term liabilities515,475494,220504,043314,884315,892339,255360,877382,558406,783426,412447,216463,347506,335443,099429,251
total liabilities838,804821,085811,392600,772615,588616,294604,033595,147612,891635,100644,639651,410675,711591,548577,036
net assets105,721109,645111,039109,394112,096119,706134,561131,423129,756127,749127,526127,096119,941118,20810,557
total shareholders funds105,721109,645111,039109,394112,096119,706134,561131,423129,756127,749127,526127,096119,941118,20810,557
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit42,65040,13328,96317,63415,2619,37328,78014,4242,033-1601628,9701,977149,39214,505
Depreciation13,92314,66911,87311,43011,88312,2740018,37520,31720,94421,58815,5115,5865,738
Amortisation000000000000000
Tax00-386000-736-417-502-59-128-2,259-609-41,864-4,067
Stock64110-114357505-1217604871-3121,128000
Debtors5,748104,1983,306-56,250-2,65265,4812,041-8,194-7,657-5,489-23,644-29,742-16,81793,09914,051
Creditors0000000-206,108-2,58011,2659,36018,68720,927664147,785
Accruals and Deferred Income27,66419,516-53-13,80822,65734,73230,567192,0540000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations78,425-29,99037,20571,14951,948-9,09056,5538,08724,93536,78154,29475,60054,62320,679149,910
Investing Activities
capital expenditure0-1,750-27,3340-800012,25016,8580-8,806-27,925-63,005-56,3740-571,856
Change in Investments000000000000000
cash flow from investments0-1,750-27,3340-800012,25016,8580-8,806-27,925-63,005-56,3740-571,856
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans21,255-9,823189,159-1,008-23,363-21,622-21,681382,5580000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-406,783-19,629-20,804-16,131-42,98863,23613,848429,251
share issue00000000000000100
interest-46,574-41,526-26,932-20,337-22,871-24,228-24,906-12,34147644239644536512419
cash flow from financing-25,319-51,349162,227-21,345-46,234-45,850-46,587-36,566-19,153-20,362-15,735-42,54363,60113,972429,370
cash and cash equivalents
cash21,906-83,090193,61249,8054,914-55,78922,2168,9155,7827,61310,634-29,94961,85034,6507,424
overdraft-31,200021,51400-849020,5350000000
change in cash53,106-83,090172,09849,8054,914-54,94022,216-11,6205,7827,61310,634-29,94961,85034,6507,424

fms ventures limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fms ventures limited. Get real-time insights into fms ventures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fms Ventures Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fms ventures limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in E15 area or any other competitors across 12 key performance metrics.

fms ventures limited Ownership

FMS VENTURES LIMITED group structure

Fms Ventures Limited has no subsidiary companies.

Ultimate parent company

FMS VENTURES LIMITED

06041268

FMS VENTURES LIMITED Shareholders

farid syed 50%
ishrat syed 50%

fms ventures limited directors

Fms Ventures Limited currently has 2 directors. The longest serving directors include Ishrat Syed (Jan 2007) and Mr Farid Syed (Jan 2007).

officercountryagestartendrole
Ishrat Syed70 years Jan 2007- Director
Mr Farid SyedEngland72 years Jan 2007- Director

P&L

January 2024

turnover

347.8k

+30%

operating profit

42.7k

0%

gross margin

26.9%

-23.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

105.7k

-0.04%

total assets

944.5k

+0.01%

cash

260.5k

+0.09%

net assets

Total assets minus all liabilities

fms ventures limited company details

company number

06041268

Type

Private limited with Share Capital

industry

53100 - Postal activities under universal service obligation

incorporation date

January 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

ASHFORD LOUIS

auditor

-

address

187 high road, leyton, london, E15 2BY

Bank

-

Legal Advisor

-

fms ventures limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to fms ventures limited. Currently there are 3 open charges and 0 have been satisfied in the past.

fms ventures limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FMS VENTURES LIMITED. This can take several minutes, an email will notify you when this has completed.

fms ventures limited Companies House Filings - See Documents

datedescriptionview/download