tri goldman limited

Live EstablishedMicroDeclining

tri goldman limited Company Information

Share TRI GOLDMAN LIMITED

Company Number

06042473

Shareholders

tanveer karamat

mr mohammad akhtar

Group Structure

View All

Industry

Floor and wall covering

 +2

Registered Address

178 lawrence hill, lawrence hill, bristol, bristol, BS5 0DN

Website

-

tri goldman limited Estimated Valuation

£82.8k

Pomanda estimates the enterprise value of TRI GOLDMAN LIMITED at £82.8k based on a Turnover of £293.9k and 0.28x industry multiple (adjusted for size and gross margin).

tri goldman limited Estimated Valuation

£13.7k

Pomanda estimates the enterprise value of TRI GOLDMAN LIMITED at £13.7k based on an EBITDA of £5.3k and a 2.58x industry multiple (adjusted for size and gross margin).

tri goldman limited Estimated Valuation

£247.7k

Pomanda estimates the enterprise value of TRI GOLDMAN LIMITED at £247.7k based on Net Assets of £128.9k and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tri Goldman Limited Overview

Tri Goldman Limited is a live company located in bristol, BS5 0DN with a Companies House number of 06042473. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in January 2007, it's largest shareholder is tanveer karamat with a 50% stake. Tri Goldman Limited is a established, micro sized company, Pomanda has estimated its turnover at £293.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tri Goldman Limited Health Check

Pomanda's financial health check has awarded Tri Goldman Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £293.9k, make it smaller than the average company (£3.3m)

£293.9k - Tri Goldman Limited

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (8.8%)

-3% - Tri Goldman Limited

8.8% - Industry AVG

production

Production

with a gross margin of 15.9%, this company has a higher cost of product (24.2%)

15.9% - Tri Goldman Limited

24.2% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (5.1%)

1.8% - Tri Goldman Limited

5.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (14)

3 - Tri Goldman Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.3k, the company has an equivalent pay structure (£33.3k)

£33.3k - Tri Goldman Limited

£33.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98k, this is less efficient (£164.7k)

£98k - Tri Goldman Limited

£164.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (47 days)

89 days - Tri Goldman Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (28 days)

62 days - Tri Goldman Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tri Goldman Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tri Goldman Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.9%, this is a similar level of debt than the average (62%)

55.9% - Tri Goldman Limited

62% - Industry AVG

TRI GOLDMAN LIMITED financials

EXPORTms excel logo

Tri Goldman Limited's latest turnover from January 2024 is estimated at £293.9 thousand and the company has net assets of £128.9 thousand. According to their latest financial statements, we estimate that Tri Goldman Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover293,886274,557321,244321,934307,415353,348825,486469,513255,553185,024402,416270,056108,87883,73988,373
Other Income Or Grants
Cost Of Sales247,245232,506275,809272,995259,425296,369686,979393,246213,383154,082334,814223,17289,89568,77672,822
Gross Profit46,64142,05145,43548,93947,99056,979138,50776,26642,17130,94167,60246,88418,98314,96315,551
Admin Expenses41,31854,0144,80433,47616,86074,11850,62163,17549,16741,83960,33148,9135,426-1,41921,569
Operating Profit5,323-11,96340,63115,46331,130-17,13987,88613,091-6,996-10,8987,271-2,02913,55716,382-6,018
Interest Payable
Interest Receivable81730645741233
Pre-Tax Profit5,323-11,96340,63115,46331,130-17,13987,88613,099-6,979-10,8687,335-1,97213,59916,406-6,015
Tax-1,331-7,720-2,938-5,915-16,698-2,620-1,687-3,536-4,594
Profit After Tax3,992-11,96332,91112,52525,215-17,13971,18810,479-6,979-10,8685,648-1,97210,06311,812-6,015
Dividends Paid
Retained Profit3,992-11,96332,91112,52525,215-17,13971,18810,479-6,979-10,8685,648-1,97210,06311,812-6,015
Employee Costs99,91196,23990,936114,193152,501121,145311,434213,005120,74888,699206,67187,93156,39853,92958,207
Number Of Employees3334541074373222
EBITDA*5,323-11,96340,63115,46331,130-17,13987,88613,091-2,345-5,64220,415-54515,61918,959-3,072

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets219,864221,919224,425234,027236,124223,051225,806110,627113,688116,444121,4006,7638,24710,30911,782
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets219,864221,919224,425234,027236,124223,051225,806110,627113,688116,444121,4006,7638,24710,30911,782
Stock & work in progress36,14741,90035,65054,7355,9259,6009,750
Trade Debtors72,25582,576106,93878,05263,95090,78193,27841,97831,42329,52559,35931,83622,22718,99819,107
Group Debtors
Misc Debtors
Cash6,39351911,45314,3078,4368,0681,295
misc current assets
total current assets72,25582,576106,93878,05263,95090,78193,27841,97873,96371,944106,462100,87836,58836,66630,152
total assets292,119304,495331,363312,079300,074313,832319,084152,605187,651188,388227,862107,64144,83546,97541,934
Bank overdraft
Bank loan
Trade Creditors 42,00442,47246,09356,55948,54658,561235,728140,32372,35241,551115,41479,90028,87518,57814,019
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities42,00442,47246,09356,55948,54658,561235,728140,32372,35241,551115,41479,90028,87518,57814,019
loans
hp & lease commitments
Accruals and Deferred Income9531,0151,02236743
other liabilities120,265136,103147,380151,196160,053189,054114104,842138,06992,81213,75322,50022,500
provisions
total long term liabilities121,218137,118148,402151,563160,096189,054114104,842138,06992,81213,75322,50022,500
total liabilities163,222179,590194,495208,122208,642247,615235,728140,437177,194179,620208,22693,65328,87541,07836,519
net assets128,897124,905136,868103,95791,43266,21783,35612,16810,4578,76819,63613,98815,9605,8975,415
total shareholders funds128,897124,905136,868103,95791,43266,21783,35612,16810,4578,76819,63613,98815,9605,8975,415
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit5,323-11,96340,63115,46331,130-17,13987,88613,091-6,996-10,8987,271-2,02913,55716,382-6,018
Depreciation4,6515,25613,1441,4842,0622,5772,946
Amortisation
Tax-1,331-7,720-2,938-5,915-16,698-2,620-1,687-3,536-4,594
Stock-36,147-5,7536,250-19,08548,810-3,675-1509,750
Debtors-10,321-24,36228,88614,102-26,831-2,49751,30010,5551,898-29,83427,5239,6093,229-10919,107
Creditors-468-3,621-10,4668,013-10,015-177,16795,40567,97130,801-73,86335,51451,02510,2974,55914,019
Accruals and Deferred Income-62-765532443
Deferred Taxes & Provisions
Cash flow from operations13,7838,771-5,7866,76042,074-191,809115,293104,03432,311-55,92145,804-7,93922,82619,183-17,910
Investing Activities
capital expenditure2,0552,5069,6022,097-13,0732,755-115,1793,061-1,895-300-127,781-1,104-14,728
Change in Investments
cash flow from investments2,0552,5069,6022,097-13,0732,755-115,1793,061-1,895-300-127,781-1,104-14,728
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-15,838-11,277-3,816-8,857-29,001189,054-114-104,728-33,22745,25779,05913,753-22,50022,500
share issue-8,7688,668-11,33011,430
interest81730645741233
cash flow from financing-15,838-11,277-3,816-8,857-29,001189,054-114-113,488-24,54245,28779,12313,810-22,459-11,30733,933
cash and cash equivalents
cash-6,3935,874-10,934-2,8545,8713686,7731,295
overdraft
change in cash-6,3935,874-10,934-2,8545,8713686,7731,295

tri goldman limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tri goldman limited. Get real-time insights into tri goldman limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tri Goldman Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tri goldman limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BS5 area or any other competitors across 12 key performance metrics.

tri goldman limited Ownership

TRI GOLDMAN LIMITED group structure

Tri Goldman Limited has no subsidiary companies.

Ultimate parent company

TRI GOLDMAN LIMITED

06042473

TRI GOLDMAN LIMITED Shareholders

tanveer karamat 50%
mr mohammad akhtar 50%

tri goldman limited directors

Tri Goldman Limited currently has 2 directors. The longest serving directors include Mr Tanveer Karamat (Jan 2007) and Mr Mohammad Akhtar (Feb 2007).

officercountryagestartendrole
Mr Tanveer KaramatUnited Kingdom67 years Jan 2007- Director
Mr Mohammad AkhtarUnited Kingdom71 years Feb 2007- Director

P&L

January 2024

turnover

293.9k

+7%

operating profit

5.3k

0%

gross margin

15.9%

+3.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

128.9k

+0.03%

total assets

292.1k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

tri goldman limited company details

company number

06042473

Type

Private limited with Share Capital

industry

81210 - General cleaning of buildings

43330 - Floor and wall covering

41201 - Construction of commercial buildings

incorporation date

January 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

178 lawrence hill, lawrence hill, bristol, bristol, BS5 0DN

Bank

-

Legal Advisor

-

tri goldman limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to tri goldman limited. Currently there are 0 open charges and 1 have been satisfied in the past.

tri goldman limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRI GOLDMAN LIMITED. This can take several minutes, an email will notify you when this has completed.

tri goldman limited Companies House Filings - See Documents

datedescriptionview/download