ripper-bau limited

Dissolved 

ripper-bau limited Company Information

Share RIPPER-BAU LIMITED

Company Number

06044003

Directors

Jens Ripper

Shareholders

jens ripper

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

69 great hampton street, birmingham, B18 6EW

ripper-bau limited Estimated Valuation

£209.7k

Pomanda estimates the enterprise value of RIPPER-BAU LIMITED at £209.7k based on a Turnover of £525.7k and 0.4x industry multiple (adjusted for size and gross margin).

ripper-bau limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RIPPER-BAU LIMITED at £0 based on an EBITDA of £-55.8k and a 2.92x industry multiple (adjusted for size and gross margin).

ripper-bau limited Estimated Valuation

£4.4k

Pomanda estimates the enterprise value of RIPPER-BAU LIMITED at £4.4k based on Net Assets of £2.1k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ripper-bau Limited Overview

Ripper-bau Limited is a dissolved company that was located in birmingham, B18 6EW with a Companies House number of 06044003. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2007, it's largest shareholder was jens ripper with a 100% stake. The last turnover for Ripper-bau Limited was estimated at £525.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ripper-bau Limited Health Check

Pomanda's financial health check has awarded Ripper-Bau Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £525.7k, make it smaller than the average company (£3m)

£525.7k - Ripper-bau Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (4.5%)

43% - Ripper-bau Limited

4.5% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (37.7%)

17% - Ripper-bau Limited

37.7% - Industry AVG

profitability

Profitability

an operating margin of -12.2% make it less profitable than the average company (5.4%)

-12.2% - Ripper-bau Limited

5.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (23)

2 - Ripper-bau Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £46k, the company has an equivalent pay structure (£46k)

£46k - Ripper-bau Limited

£46k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £262.8k, this is more efficient (£151.5k)

£262.8k - Ripper-bau Limited

£151.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 98 days, this is later than average (44 days)

98 days - Ripper-bau Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 144 days, this is slower than average (33 days)

144 days - Ripper-bau Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 22 days, this is less than average (29 days)

22 days - Ripper-bau Limited

29 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ripper-bau Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (66.5%)

98.9% - Ripper-bau Limited

66.5% - Industry AVG

RIPPER-BAU LIMITED financials

EXPORTms excel logo

Ripper-Bau Limited's latest turnover from December 2019 is estimated at £525.7 thousand and the company has net assets of £2.1 thousand. According to their latest financial statements, we estimate that Ripper-Bau Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover525,665488,458295,841178,261461,854167,941207,410195,16674,725185,651
Other Income Or Grants
Cost Of Sales436,155407,086245,422147,283386,098141,034174,838163,84062,160153,267
Gross Profit89,51081,37250,41930,97875,75626,90732,57231,32612,56632,385
Admin Expenses153,838114,46448,65011,99281,00917,53824,72729,2762,43817,400-29,489
Operating Profit-64,328-33,0921,76918,986-5,2539,3697,8452,05010,12814,98529,489
Interest Payable
Interest Receivable9346111111
Pre-Tax Profit-64,328-33,0921,86219,032-5,2529,3707,8452,05010,12814,99629,500
Tax-354-3,806-1,968-1,804-492-2,633-4,199-8,260
Profit After Tax-64,328-33,0921,50815,226-5,2527,4026,0411,5587,49510,79721,240
Dividends Paid
Retained Profit-64,328-33,0921,50815,226-5,2527,4026,0411,5587,49510,79721,240
Employee Costs91,94088,54241,97742,05283,17341,54341,12140,06139,59238,438
Number Of Employees2211211111
EBITDA*-55,760-24,4521,76918,986-5,25324,11220,45511,48818,36320,81436,851

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets10,22115,83825,22343,07647,77758,88955,98750,35738,40032,63116,630
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets10,22215,83825,22343,07647,77758,88955,98750,35738,40032,63216,631
Stock & work in progress26,3778,6433,90012,6794,734
Trade Debtors141,380151,257103,37052,995133,96656,17863,40551,86222,13151,62017,448
Group Debtors
Misc Debtors3,967
Cash37,0014234,393
misc current assets3,9164,6013,3963,0262,6806943,1174642,2023,718
total current assets171,724163,817111,87193,392136,99259,28064,09967,65827,32953,82225,558
total assets181,945179,655137,094136,468184,769118,169120,086118,01665,72986,45442,189
Bank overdraft
Bank loan
Trade Creditors 172,899139,84763,97434,10381,52912,99726,24957,30518,21443,12610,725
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities172,899139,84763,97434,10381,52912,99726,24957,30518,21443,12610,725
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities28,21648,63246,51138,97716,8773,7405,0377,200
provisions6,9756,7586,9559,4935,1933,9977,6192,6234,1156,1342,892
total long term liabilities6,9756,7596,95537,70953,82650,50946,59719,5027,85611,17210,093
total liabilities179,874146,60570,92971,812135,35563,50672,84576,80626,06954,29820,818
net assets2,07133,05066,16564,65649,41454,66347,24141,20939,65932,15621,371
total shareholders funds2,07133,05066,16564,65649,41454,66347,24141,20939,65932,15621,371
Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-64,328-33,0921,76918,986-5,2539,3697,8452,05010,12814,98529,489
Depreciation8,5698,64014,74312,6109,4378,2365,8297,362
Amortisation
Tax-354-3,806-1,968-1,804-492-2,633-4,199-8,260
Stock17,7344,7433,900-12,6797,9454,734
Debtors-5,91147,88750,375-80,97177,789-7,22711,54229,732-29,49034,17317,447
Creditors33,05275,87329,871-47,42668,532-13,252-31,05639,091-24,91232,40110,725
Accruals and Deferred Income
Deferred Taxes & Provisions217-197-2,5384,3001,196-3,6224,996-1,492-2,0193,2422,892
Cash flow from operations-34,313-1,406-25,52753,025-13,31412,497-6,27210,91713,55618,08524,761
Investing Activities
capital expenditure-2,95274517,8534,70111,112-17,645-18,240-21,394-14,005-21,830-23,992
Change in Investments
cash flow from investments-2,95274517,8534,70111,112-17,645-18,240-21,394-14,005-21,830-23,992
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-28,216-20,4162,1217,53422,10013,137-1,297-2,1637,200
share issue33,349-23116321-9-88-12131
interest9346111111
cash flow from financing33,349-23-28,122-20,3542,1257,55622,09113,129-1,289-2,1647,342
cash and cash equivalents
cash-37,00137,001-423423-4,3934,393
overdraft
change in cash-37,00137,001-423423-4,3934,393

ripper-bau limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ripper-bau limited. Get real-time insights into ripper-bau limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ripper-bau Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ripper-bau limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in B18 area or any other competitors across 12 key performance metrics.

ripper-bau limited Ownership

RIPPER-BAU LIMITED group structure

Ripper-Bau Limited has no subsidiary companies.

Ultimate parent company

RIPPER-BAU LIMITED

06044003

RIPPER-BAU LIMITED Shareholders

jens ripper 100%

ripper-bau limited directors

Ripper-Bau Limited currently has 1 director, Mr Jens Ripper serving since Jan 2007.

officercountryagestartendrole
Mr Jens RipperGermany57 years Jan 2007- Director

P&L

December 2019

turnover

525.7k

+8%

operating profit

-64.3k

0%

gross margin

17.1%

+2.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2019

net assets

2.1k

-0.94%

total assets

181.9k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

ripper-bau limited company details

company number

06044003

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2019

previous names

N/A

accountant

-

auditor

-

address

69 great hampton street, birmingham, B18 6EW

Bank

-

Legal Advisor

-

ripper-bau limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ripper-bau limited.

ripper-bau limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RIPPER-BAU LIMITED. This can take several minutes, an email will notify you when this has completed.

ripper-bau limited Companies House Filings - See Documents

datedescriptionview/download