Saywards Limited

POWER SEARCH PRICING

SOLUTIONS

saywards limited Company Information

Live

EstablishedMicroDeclining

Company Number

06044280

Next Accounts

Oct 2025

Industry

Wholesale of fruit and vegetables

Directors

Mark Sayward

Frances Sayward

Shareholders

mark john sayward

frances alexandra sayward

Group Structure

View All

Contact

Registered Address

brooklyn house, whilton locks, daventry, northamptonshire, nn11 5nh, NN11 2NH

Website

saywards limited Estimated Valuation

£200.1k

Pomanda estimates the enterprise value of SAYWARDS LIMITED at £200.1k based on Net Assets of £98.4k and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Saywards Limited is a live company located in northamptonshire, NN11 2NH with a Companies House number of 06044280. It operates in the wholesale of fruit and vegetables sector, SIC Code 46310. Founded in January 2007, it's largest shareholder is mark john sayward with a 50% stake. Saywards Limited is a established, micro sized company, Pomanda has estimated its turnover at £280k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Saywards Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

6 Weak

Size

annual sales of £280k, make it smaller than the average company (£23.2m)

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (8%)

EXPORT

Saywards Limited's latest turnover from January 2024 is estimated at £280 thousand and the company has net assets of £98.4 thousand. According to their latest financial statements, Saywards Limited has 3 employees and maintains cash reserves of £89.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	280,022	441,597	330,347	302,622	275,711	292,432	97,312	549,365	575,055	738,260	985,560	785,250	928,760	795,750	978,411
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	240,870	389,071	289,938	268,621	242,450	261,826	86,386	490,929	507,340	656,758	880,319	699,197	832,916	716,234	874,026
Gross Profit	39,152	52,527	40,409	34,001	33,261	30,606	10,926	58,435	67,715	81,502	105,241	86,053	95,843	79,516	104,385
Admin Expenses	36,088	55,240	11,561	-51,020	33,328	29,376	-7,622	67,560	69,267	80,674	106,275	73,928	87,723	76,400	121,663
Operating Profit	3,064	-2,713	28,848	85,021	-67	1,230	18,548	-9,125	-1,552	828	-1,034	12,125	8,120	3,116	-17,278
Interest Payable	0	0	0	0	0	451	1,477	2,408	1,462	0	0	0	0	0	0
Interest Receivable	4,331	3,011	255	57	27	69	50	11	28	63	75	37	20	20	12
Pre-Tax Profit	7,395	298	29,102	85,078	-40	848	17,121	-11,522	-2,985	891	-959	12,162	8,139	3,136	-17,266
Tax	-1,849	-57	-5,529	-16,165	0	-161	-3,253	0	0	-187	0	-2,919	-2,116	-878	0
Profit After Tax	5,546	241	23,573	68,913	-40	687	13,868	-11,522	-2,985	704	-959	9,243	6,023	2,258	-17,266
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	5,546	241	23,573	68,913	-40	687	13,868	-11,522	-2,985	704	-959	9,243	6,023	2,258	-17,266
Employee Costs	112,236	170,481	130,839	97,410	91,844	92,325	31,203	115,226	57,520	54,600	84,116	57,644	94,455	55,484	59,949
Number Of Employees	3	5	4	3	3	3	1	4	2	2	3	2	3	2	2
EBITDA*	3,243	9,650	40,276	94,562	6,437	4,355	22,615	-2,489	7,429	5,903	3,484	17,809	14,798	11,192	-7,065

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	46,715	56,661	46,906	32,209	20,159	10,017	12,782	23,390	31,293	40,274	19,351	23,869	29,553	33,665	41,741
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	46,715	56,661	46,906	32,209	20,159	10,016	12,782	23,390	31,293	40,274	19,351	23,869	29,553	33,665	41,741
Stock & work in progress	1,396	2,166	4,397	3,234	2,029	3,200	3,210	21,766	40,070	47,473	52,207	44,045	42,869	32,285	32,701
Trade Debtors	6,675	7,034	5,587	6,100	6,043	4,693	4,594	3,537	3,583	12,249	6,494	5,210	15,609	13,999	24,870
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,251	3,690	2,372	4,149	6,647	8,126	2,502	2,286	2,815	0	0	0	0	0	0
Cash	89,193	75,789	96,247	107,481	6,034	1,122	17,370	2,663	5,992	5,398	19,795	10,096	4,550	3,256	4,819
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	98,515	88,679	108,603	120,964	20,753	17,141	27,676	30,252	52,460	65,120	78,496	59,351	63,028	49,540	62,390
total assets	145,230	145,340	155,509	153,173	40,912	27,157	40,458	53,642	83,753	105,394	97,847	83,220	92,581	83,205	104,131
Bank overdraft	0	0	0	0	0	0	13,369	18,712	21,689	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	12,344	17,223	13,887	24,059	18,925	17,140	13,010	22,510	20,670	50,780	97,984	80,668	98,715	95,348	117,570
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	3,339	3,831	3,339	3,339	3,695	4,839	4,839	4,839	0	0	0	0	0	0
other current liabilities	26,227	21,908	34,331	45,046	5,017	4,324	4,433	1,641	2,409	0	0	0	0	0	0
total current liabilities	38,571	42,470	52,049	72,444	27,281	25,159	35,651	47,702	49,607	50,780	97,984	80,668	98,715	95,348	117,570
loans	0	0	0	0	0	0	0	13,369	23,287	0	0	0	0	0	0
hp & lease commitments	0	0	2,846	6,678	10,016	0	2,915	6,975	11,061	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	52,121	0	0	0	0	0
provisions	8,275	10,032	8,017	5,027	3,504	1,847	2,428	0	2,680	2,390	464	2,194	2,751	2,765	3,727
total long term liabilities	8,275	10,032	10,863	11,705	13,520	1,847	5,343	20,344	37,028	54,511	464	2,194	2,751	2,765	3,727
total liabilities	46,846	52,502	62,912	84,149	40,801	27,006	40,994	68,046	86,635	105,291	98,448	82,862	101,466	98,113	121,297
net assets	98,384	92,838	92,597	69,024	111	151	-536	-14,404	-2,882	103	-601	358	-8,885	-14,908	-17,166
total shareholders funds	98,384	92,838	92,597	69,024	111	151	-536	-14,404	-2,882	103	-601	358	-8,885	-14,908	-17,166

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	3,064	-2,713	28,848	85,021	-67	1,230	18,548	-9,125	-1,552	828	-1,034	12,125	8,120	3,116	-17,278
Depreciation	179	12,363	11,428	9,541	6,504	3,125	4,067	6,636	8,981	5,075	4,518	5,684	6,678	8,076	10,213
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,849	-57	-5,529	-16,165	0	-161	-3,253	0	0	-187	0	-2,919	-2,116	-878	0
Stock	-770	-2,231	1,163	1,205	-1,171	-10	-18,556	-18,304	-7,403	-4,734	8,162	1,176	10,584	-416	32,701
Debtors	-2,798	2,765	-2,290	-2,441	-129	5,723	1,273	-575	-5,851	5,755	1,284	-10,399	1,610	-10,871	24,870
Creditors	-4,879	3,336	-10,172	5,134	1,785	4,130	-9,500	1,840	-30,110	-47,204	17,316	-18,047	3,367	-22,222	117,570
Accruals and Deferred Income	4,319	-12,423	-10,715	40,029	693	-109	2,792	-768	2,409	0	0	0	0	0	0
Deferred Taxes & Provisions	-1,757	2,015	2,990	1,523	1,657	-581	2,428	-2,680	290	1,926	-1,730	-557	-14	-962	3,727
Cash flow from operations	2,645	1,987	17,977	126,319	11,872	1,921	32,365	14,782	-6,728	-40,583	9,624	5,509	3,841	-1,583	56,661
Investing Activities
capital expenditure	9,767	-22,118	-26,125	-21,591	-16,646	-360	6,541	1,267	0	-25,998	0	0	-2,566	0	-51,954
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	9,767	-22,118	-26,125	-21,591	-16,646	-360	6,541	1,267	0	-25,998	0	0	-2,566	0	-51,954
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	-13,369	-9,918	23,287	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-3,339	-3,338	-3,340	-3,338	9,660	-4,059	-4,060	-4,086	15,900	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-52,121	52,121	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	4,331	3,011	255	57	27	-382	-1,427	-2,397	-1,434	63	75	37	20	20	12
cash flow from financing	992	-327	-3,085	-3,281	9,687	-4,441	-18,856	-16,401	-14,368	52,184	75	37	20	20	112
cash and cash equivalents
cash	13,404	-20,458	-11,234	101,447	4,912	-16,248	14,707	-3,329	594	-14,397	9,699	5,546	1,294	-1,563	4,819
overdraft	0	0	0	0	0	-13,369	-5,343	-2,977	21,689	0	0	0	0	0	0
change in cash	13,404	-20,458	-11,234	101,447	4,912	-2,879	20,050	-352	-21,095	-14,397	9,699	5,546	1,294	-1,563	4,819

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for saywards limited. Get real-time insights into saywards limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for saywards limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in NN11 area or any other competitors across 12 key performance metrics.

SAYWARDS LIMITED group structure

Saywards Limited has no subsidiary companies.

Ultimate parent company

SAYWARDS LIMITED

06044280

SAYWARDS LIMITED Shareholders

mark john sayward	50%
frances alexandra sayward	50%

Saywards Limited currently has 2 directors. The longest serving directors include Mr Mark Sayward (Jan 2007) and Mrs Frances Sayward (Aug 2016).

officer	country	age	start	end	role
Mr Mark Sayward		57 years	Jan 2007	-	Director
Mrs Frances Sayward	England	51 years	Aug 2016	-	Director

P&L

January 2024

turnover

280k

-37%

operating profit

3.1k

gross margin

14%

+17.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

98.4k

+0.06%

total assets

145.2k

cash

89.2k

+0.18%

net assets

Total assets minus all liabilities

Similar Companies

paradise fruit & nuts wholesale ltd

bader food uk ltd

1.5

vitruvian man limited

kanha foods limited

1.5

downplan limited

2.5

company number

06044280

Type

Private limited with Share Capital

industry

46310 - Wholesale of fruit and vegetables

incorporation date

January 2007

ultimate parent company

None

previous names

N/A

address

brooklyn house, whilton locks, daventry, northamptonshire, nn11 5nh, NN11 2NH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to saywards limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAYWARDS LIMITED. This can take several minutes, an email will notify you when this has completed.

saywards limited Company Information

saywards limited Estimated Valuation

saywards limited Estimated Valuation

saywards limited Estimated Valuation

Saywards Limited Overview

Saywards Limited Health Check

SAYWARDS LIMITED financials

saywards limited Credit Report and Business Information

Saywards Limited Competitor Analysis

saywards limited Ownership

saywards limited directors

saywards limited company details

saywards limited Charges & Mortgages

saywards limited Capital Raised & Share Issues BETA

saywards limited Companies House Filings - See Documents