write publications limited Company Information
Company Number
06046375
Website
writepublications.co.ukRegistered Address
198 leesons hill, chislehurst, kent, BR7 6QH
Industry
Book publishing
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
lynn brittney 60%
brian brittney 40%
write publications limited Estimated Valuation
Pomanda estimates the enterprise value of WRITE PUBLICATIONS LIMITED at £47.2k based on a Turnover of £91.9k and 0.51x industry multiple (adjusted for size and gross margin).
write publications limited Estimated Valuation
Pomanda estimates the enterprise value of WRITE PUBLICATIONS LIMITED at £2.6k based on an EBITDA of £746 and a 3.45x industry multiple (adjusted for size and gross margin).
write publications limited Estimated Valuation
Pomanda estimates the enterprise value of WRITE PUBLICATIONS LIMITED at £0 based on Net Assets of £-319 and 0.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Write Publications Limited Overview
Write Publications Limited is a live company located in kent, BR7 6QH with a Companies House number of 06046375. It operates in the book publishing sector, SIC Code 58110. Founded in January 2007, it's largest shareholder is lynn brittney with a 60% stake. Write Publications Limited is a established, micro sized company, Pomanda has estimated its turnover at £91.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Write Publications Limited Health Check
Pomanda's financial health check has awarded Write Publications Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
8 Weak
Size
annual sales of £91.9k, make it smaller than the average company (£1.6m)
- Write Publications Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (1.9%)
- Write Publications Limited
1.9% - Industry AVG
Production
with a gross margin of 51.2%, this company has a comparable cost of product (51.2%)
- Write Publications Limited
51.2% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (9.6%)
- Write Publications Limited
9.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (14)
2 - Write Publications Limited
14 - Industry AVG
Pay Structure
on an average salary of £45.7k, the company has an equivalent pay structure (£45.7k)
- Write Publications Limited
£45.7k - Industry AVG
Efficiency
resulting in sales per employee of £46k, this is less efficient (£160.4k)
- Write Publications Limited
£160.4k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (50 days)
- Write Publications Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (56 days)
- Write Publications Limited
56 days - Industry AVG
Stock Days
it holds stock equivalent to 79 days, this is in line with average (95 days)
- Write Publications Limited
95 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 19 weeks, this is less cash available to meet short term requirements (41 weeks)
19 weeks - Write Publications Limited
41 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.6%, this is a higher level of debt than the average (41.6%)
101.6% - Write Publications Limited
41.6% - Industry AVG
WRITE PUBLICATIONS LIMITED financials
Write Publications Limited's latest turnover from January 2023 is estimated at £91.9 thousand and the company has net assets of -£319. According to their latest financial statements, Write Publications Limited has 2 employees and maintains cash reserves of £7.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 9,772 | |||||||||||||
Other Income Or Grants | 0 | |||||||||||||
Cost Of Sales | 8,580 | |||||||||||||
Gross Profit | 1,192 | |||||||||||||
Admin Expenses | 12,502 | |||||||||||||
Operating Profit | -11,310 | |||||||||||||
Interest Payable | 0 | |||||||||||||
Interest Receivable | 2 | |||||||||||||
Pre-Tax Profit | -11,308 | |||||||||||||
Tax | 0 | |||||||||||||
Profit After Tax | -11,308 | |||||||||||||
Dividends Paid | 0 | |||||||||||||
Retained Profit | -11,308 | |||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
EBITDA* | -10,684 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 48 | 9 | 9 | 9 | 103 | 215 | 385 | 306 | 575 | 687 | 922 | 498 | 833 | 809 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 48 | 9 | 9 | 9 | 103 | 215 | 385 | 306 | 575 | 687 | 922 | 498 | 833 | 809 |
Stock & work in progress | 9,750 | 12,114 | 11,000 | 11,000 | 11,000 | 11,000 | 12,500 | 14,000 | 14,500 | 13,000 | 14,000 | 15,000 | 12,000 | 12,000 |
Trade Debtors | 2,357 | 2,128 | 1,545 | 1,545 | 2,143 | 1,498 | 513 | 1,303 | 1,200 | 714 | 440 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 7,237 | 3,620 | 3,940 | 9,592 | 1,104 | 3,769 | 4,214 | 589 | 2,060 | 562 | 1,040 | 710 | 998 | 1,165 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 19,344 | 17,862 | 16,485 | 22,137 | 14,247 | 16,267 | 17,227 | 15,892 | 17,760 | 14,276 | 15,480 | 15,710 | 12,998 | 13,165 |
total assets | 19,392 | 17,871 | 16,494 | 22,146 | 14,350 | 16,482 | 17,612 | 16,198 | 18,335 | 14,963 | 16,402 | 16,208 | 13,831 | 13,974 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 28,746 | 39,591 | 36,077 | 34,254 | 31,803 | 26,336 | 803 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 19,710 | 18,947 | 16,867 | 16,373 | 14,927 | 16,374 | 16,584 | 0 | 0 | 0 | 0 | 0 | 0 | 26,159 |
total current liabilities | 19,711 | 18,948 | 16,867 | 16,373 | 14,927 | 16,374 | 16,584 | 28,746 | 39,591 | 36,077 | 34,254 | 31,803 | 26,336 | 26,962 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 19,711 | 18,948 | 16,867 | 16,373 | 14,927 | 16,374 | 16,584 | 28,746 | 39,591 | 36,077 | 34,254 | 31,803 | 26,336 | 26,962 |
net assets | -319 | -1,077 | -373 | 5,773 | -577 | 108 | 1,028 | -12,548 | -21,256 | -21,114 | -17,852 | -15,595 | -12,505 | -12,988 |
total shareholders funds | -319 | -1,077 | -373 | 5,773 | -577 | 108 | 1,028 | -12,548 | -21,256 | -21,114 | -17,852 | -15,595 | -12,505 | -12,988 |
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -11,310 | |||||||||||||
Depreciation | 1 | 0 | 0 | 94 | 112 | 170 | 303 | 269 | 298 | 404 | 295 | 335 | 784 | 626 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | |||||||||||||
Stock | -2,364 | 1,114 | 0 | 0 | 0 | -1,500 | -1,500 | -500 | 1,500 | -1,000 | -1,000 | 3,000 | 0 | 12,000 |
Debtors | 229 | 583 | 0 | -598 | 645 | 985 | -790 | 103 | 486 | 274 | 440 | 0 | 0 | 0 |
Creditors | 0 | 1 | 0 | 0 | 0 | 0 | -28,746 | -10,845 | 3,514 | 1,823 | 2,451 | 5,467 | 25,533 | 803 |
Accruals and Deferred Income | 763 | 2,080 | 494 | 1,446 | -1,447 | -210 | 16,584 | 0 | 0 | 0 | 0 | 0 | -26,159 | 26,159 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 4,278 | |||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 2 | |||||||||||||
cash flow from financing | -1,678 | |||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 3,617 | -320 | -5,652 | 8,488 | -2,665 | -445 | 3,625 | -1,471 | 1,498 | -478 | 330 | -288 | -167 | 1,165 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 3,617 | -320 | -5,652 | 8,488 | -2,665 | -445 | 3,625 | -1,471 | 1,498 | -478 | 330 | -288 | -167 | 1,165 |
write publications limited Credit Report and Business Information
Write Publications Limited Competitor Analysis
Perform a competitor analysis for write publications limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BR7 area or any other competitors across 12 key performance metrics.
write publications limited Ownership
WRITE PUBLICATIONS LIMITED group structure
Write Publications Limited has no subsidiary companies.
Ultimate parent company
WRITE PUBLICATIONS LIMITED
06046375
write publications limited directors
Write Publications Limited currently has 2 directors. The longest serving directors include Mrs Lynn Brittney (Jan 2007) and Mr Brian Brittney (Jan 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Lynn Brittney | United Kingdom | 71 years | Jan 2007 | - | Director |
Mr Brian Brittney | England | 85 years | Jan 2008 | - | Director |
P&L
January 2023turnover
91.9k
+2%
operating profit
745.8
0%
gross margin
51.2%
+3.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
-319
-0.7%
total assets
19.4k
+0.09%
cash
7.2k
+1%
net assets
Total assets minus all liabilities
write publications limited company details
company number
06046375
Type
Private limited with Share Capital
industry
58110 - Book publishing
incorporation date
January 2007
age
17
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
January 2023
address
198 leesons hill, chislehurst, kent, BR7 6QH
accountant
F C GILLMORE & CO LIMITED
auditor
-
write publications limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to write publications limited.
write publications limited Companies House Filings - See Documents
date | description | view/download |
---|