ipconsult limited
ipconsult limited Company Information
Company Number
06051254
Next Accounts
Oct 2025
Shareholders
miss hannah francesca sinclair-walker
miss charlotte rose sinclair-walker
View AllGroup Structure
View All
Industry
Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.
Registered Address
taunton chambers taunton road, swanage, dorset, BH19 2BY
Website
-ipconsult limited Estimated Valuation
Pomanda estimates the enterprise value of IPCONSULT LIMITED at £185.4k based on a Turnover of £309.8k and 0.6x industry multiple (adjusted for size and gross margin).
ipconsult limited Estimated Valuation
Pomanda estimates the enterprise value of IPCONSULT LIMITED at £291.3k based on an EBITDA of £84.2k and a 3.46x industry multiple (adjusted for size and gross margin).
ipconsult limited Estimated Valuation
Pomanda estimates the enterprise value of IPCONSULT LIMITED at £333.1k based on Net Assets of £191.8k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ipconsult Limited Overview
Ipconsult Limited is a live company located in dorset, BH19 2BY with a Companies House number of 06051254. It operates in the activities of patent and copyright agents sector, SIC Code 69109. Founded in January 2007, it's largest shareholder is miss hannah francesca sinclair-walker with a 33.3% stake. Ipconsult Limited is a established, micro sized company, Pomanda has estimated its turnover at £309.8k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ipconsult Limited Health Check
Pomanda's financial health check has awarded Ipconsult Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
3 Weak
Size
annual sales of £309.8k, make it smaller than the average company (£733k)
- Ipconsult Limited
£733k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.8%)
- Ipconsult Limited
8.8% - Industry AVG
Production
with a gross margin of 54.5%, this company has a comparable cost of product (54.5%)
- Ipconsult Limited
54.5% - Industry AVG
Profitability
an operating margin of 27% make it more profitable than the average company (7.7%)
- Ipconsult Limited
7.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (8)
4 - Ipconsult Limited
8 - Industry AVG
Pay Structure
on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)
- Ipconsult Limited
£35.2k - Industry AVG
Efficiency
resulting in sales per employee of £77.4k, this is equally as efficient (£71.8k)
- Ipconsult Limited
£71.8k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is near the average (60 days)
- Ipconsult Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is slower than average (17 days)
- Ipconsult Limited
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ipconsult Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 67 weeks, this is more cash available to meet short term requirements (25 weeks)
67 weeks - Ipconsult Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.8%, this is a lower level of debt than the average (52.7%)
44.8% - Ipconsult Limited
52.7% - Industry AVG
IPCONSULT LIMITED financials
Ipconsult Limited's latest turnover from January 2024 is estimated at £309.8 thousand and the company has net assets of £191.8 thousand. According to their latest financial statements, Ipconsult Limited has 4 employees and maintains cash reserves of £202.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 4 | 4 | 4 | 4 | 5 | 3 | 3 | 3 | 3 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,928 | 2,130 | 1,791 | 1,784 | 2,336 | 3,049 | 1,195 | 1,123 | 995 | 2,378 | 2,972 | 3,116 | 3,795 | 2,118 | 2,269 |
| Intangible Assets | 62,885 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | |||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 64,813 | 62,130 | 61,791 | 61,784 | 62,336 | 63,049 | 1,195 | 1,123 | 995 | 2,378 | 2,972 | 3,116 | 3,795 | 2,118 | 2,269 |
| Stock & work in progress | 1,950 | 5,000 | 5,000 | 2,000 | 2,000 | 3,000 | 6,500 | 10,000 | 6,200 | 3,500 | 9,500 | ||||
| Trade Debtors | 61,135 | 60,760 | 75,829 | 51,949 | 57,429 | 44,144 | 79,424 | 94,698 | 76,004 | 209,541 | 154,458 | 136,101 | 103,879 | 121,202 | 81,276 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 19,093 | 12,293 | 6,977 | 20,858 | 26,114 | 39,009 | 66,770 | 92,745 | 131,271 | 87,612 | 71,941 | 49,771 | |||
| Cash | 202,399 | 139,313 | 150,632 | 123,569 | 50,040 | 55,702 | 41,273 | 72,831 | 55,193 | 49,992 | 25,285 | 47,390 | 26,285 | 27,673 | 11,408 |
| misc current assets | |||||||||||||||
| total current assets | 282,627 | 212,366 | 233,438 | 196,376 | 135,533 | 143,855 | 192,467 | 262,274 | 264,468 | 262,533 | 273,855 | 265,432 | 186,135 | 152,375 | 102,184 |
| total assets | 347,440 | 274,496 | 295,229 | 258,160 | 197,869 | 206,904 | 193,662 | 263,397 | 265,463 | 264,911 | 276,827 | 268,548 | 189,930 | 154,493 | 104,453 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 21,552 | 17,047 | 30,492 | 29,397 | 18,976 | 26,670 | 35,873 | 60,037 | 75,428 | 202,870 | 224,858 | 209,685 | 147,755 | 110,488 | 82,919 |
| Group/Directors Accounts | 27,194 | 36,976 | 38,443 | 18,157 | |||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 106,443 | 97,798 | 120,195 | 92,175 | 90,001 | 80,724 | 130,030 | 148,619 | 128,885 | ||||||
| total current liabilities | 155,189 | 151,821 | 189,130 | 139,729 | 108,977 | 107,394 | 165,903 | 208,656 | 204,313 | 202,870 | 224,858 | 209,685 | 147,755 | 110,488 | 82,919 |
| loans | 31,529 | 116,157 | 85,941 | 95,816 | |||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 482 | 405 | 340 | 339 | 444 | 610 | 239 | 225 | 199 | ||||||
| total long term liabilities | 482 | 405 | 31,869 | 116,496 | 86,385 | 96,426 | 239 | 225 | 199 | ||||||
| total liabilities | 155,671 | 152,226 | 220,999 | 256,225 | 195,362 | 203,820 | 166,142 | 208,881 | 204,512 | 202,870 | 224,858 | 209,685 | 147,755 | 110,488 | 82,919 |
| net assets | 191,769 | 122,270 | 74,230 | 1,935 | 2,507 | 3,084 | 27,520 | 54,516 | 60,951 | 62,041 | 51,969 | 58,863 | 42,175 | 44,005 | 21,534 |
| total shareholders funds | 191,769 | 122,270 | 74,230 | 1,935 | 2,507 | 3,084 | 27,520 | 54,516 | 60,951 | 62,041 | 51,969 | 58,863 | 42,175 | 44,005 | 21,534 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 482 | 533 | 448 | 446 | 584 | 762 | 298 | 280 | 499 | 594 | 743 | 779 | 949 | 530 | 567 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -1,950 | -3,050 | 3,000 | -1,000 | -3,500 | -3,500 | 3,800 | 2,700 | -6,000 | 9,500 | |||||
| Debtors | 7,175 | -9,753 | 9,999 | -10,736 | 390 | -63,041 | -41,249 | -19,832 | -2,266 | -32,529 | 34,028 | 54,392 | 32,448 | 39,926 | 81,276 |
| Creditors | 4,505 | -13,445 | 1,095 | 10,421 | -7,694 | -9,203 | -24,164 | -15,391 | -127,442 | -21,988 | 15,173 | 61,930 | 37,267 | 27,569 | 82,919 |
| Accruals and Deferred Income | 8,645 | -22,397 | 28,020 | 2,174 | 9,277 | -49,306 | -18,589 | 19,734 | 128,885 | ||||||
| Deferred Taxes & Provisions | 77 | 65 | 1 | -105 | -166 | 371 | 14 | 26 | 199 | ||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -9,782 | -1,467 | 20,286 | 18,157 | |||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -31,529 | -84,628 | 30,216 | -9,875 | 95,816 | ||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 63,086 | -11,319 | 27,063 | 73,529 | -5,662 | 14,429 | -31,558 | 17,638 | 5,201 | 24,707 | -22,105 | 21,105 | -1,388 | 16,265 | 11,408 |
| overdraft | |||||||||||||||
| change in cash | 63,086 | -11,319 | 27,063 | 73,529 | -5,662 | 14,429 | -31,558 | 17,638 | 5,201 | 24,707 | -22,105 | 21,105 | -1,388 | 16,265 | 11,408 |
ipconsult limited Credit Report and Business Information
Ipconsult Limited Competitor Analysis
Perform a competitor analysis for ipconsult limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BH19 area or any other competitors across 12 key performance metrics.
ipconsult limited Ownership
IPCONSULT LIMITED group structure
Ipconsult Limited has no subsidiary companies.
Ultimate parent company
IPCONSULT LIMITED
06051254
ipconsult limited directors
Ipconsult Limited currently has 2 directors. The longest serving directors include Mr Neville Walker (May 2008) and Miss Rebecca Mack (May 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Neville Walker | United Kingdom | 60 years | May 2008 | - | Director |
| Miss Rebecca Mack | United Kingdom | 43 years | May 2018 | - | Director |
P&L
January 2024turnover
309.8k
-1%
operating profit
83.7k
0%
gross margin
54.6%
-16.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
191.8k
+0.57%
total assets
347.4k
+0.27%
cash
202.4k
+0.45%
net assets
Total assets minus all liabilities
ipconsult limited company details
company number
06051254
Type
Private limited with Share Capital
industry
69109 - Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.
incorporation date
January 2007
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
ipintangible limited (November 2022)
accountant
MKL ACCOUNTANTS LIMITED
auditor
-
address
taunton chambers taunton road, swanage, dorset, BH19 2BY
Bank
-
Legal Advisor
-
ipconsult limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ipconsult limited.
ipconsult limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IPCONSULT LIMITED. This can take several minutes, an email will notify you when this has completed.
ipconsult limited Companies House Filings - See Documents
| date | description | view/download |
|---|
