platinum consulting surrey limited

Live EstablishedSmallHigh

platinum consulting surrey limited Company Information

Share PLATINUM CONSULTING SURREY LIMITED

Company Number

06054414

Shareholders

jan hendrik munnik

machiel adriaan oberholzer

Group Structure

View All

Industry

Development of building projects

 +1

Registered Address

1 platinum house 3 station road, leatherhead, KT22 7AA

platinum consulting surrey limited Estimated Valuation

£746.5k

Pomanda estimates the enterprise value of PLATINUM CONSULTING SURREY LIMITED at £746.5k based on a Turnover of £750.2k and 1x industry multiple (adjusted for size and gross margin).

platinum consulting surrey limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PLATINUM CONSULTING SURREY LIMITED at £0 based on an EBITDA of £-31.8k and a 3.43x industry multiple (adjusted for size and gross margin).

platinum consulting surrey limited Estimated Valuation

£68k

Pomanda estimates the enterprise value of PLATINUM CONSULTING SURREY LIMITED at £68k based on Net Assets of £42.1k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Platinum Consulting Surrey Limited Overview

Platinum Consulting Surrey Limited is a live company located in leatherhead, KT22 7AA with a Companies House number of 06054414. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2007, it's largest shareholder is jan hendrik munnik with a 50% stake. Platinum Consulting Surrey Limited is a established, small sized company, Pomanda has estimated its turnover at £750.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Platinum Consulting Surrey Limited Health Check

Pomanda's financial health check has awarded Platinum Consulting Surrey Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £750.2k, make it smaller than the average company (£1.3m)

£750.2k - Platinum Consulting Surrey Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (3.2%)

27% - Platinum Consulting Surrey Limited

3.2% - Industry AVG

production

Production

with a gross margin of 14.3%, this company has a higher cost of product (51.4%)

14.3% - Platinum Consulting Surrey Limited

51.4% - Industry AVG

profitability

Profitability

an operating margin of -4.2% make it less profitable than the average company (7.5%)

-4.2% - Platinum Consulting Surrey Limited

7.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Platinum Consulting Surrey Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)

£43.6k - Platinum Consulting Surrey Limited

£43.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £250.1k, this is more efficient (£187.5k)

£250.1k - Platinum Consulting Surrey Limited

£187.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 151 days, this is later than average (38 days)

151 days - Platinum Consulting Surrey Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 135 days, this is slower than average (32 days)

135 days - Platinum Consulting Surrey Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Platinum Consulting Surrey Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Platinum Consulting Surrey Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87%, this is a higher level of debt than the average (64.3%)

87% - Platinum Consulting Surrey Limited

64.3% - Industry AVG

PLATINUM CONSULTING SURREY LIMITED financials

EXPORTms excel logo

Platinum Consulting Surrey Limited's latest turnover from June 2023 is estimated at £750.2 thousand and the company has net assets of £42.1 thousand. According to their latest financial statements, we estimate that Platinum Consulting Surrey Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover750,213759,654345,110368,951323,252337,314987,235278,201799,934662,730304,33081,34781,696162,805
Other Income Or Grants
Cost Of Sales643,064649,316301,615318,153273,927285,714820,230238,604701,105579,688269,92272,99673,305145,837
Gross Profit107,149110,33843,49650,79849,32651,599167,00639,59798,82983,04234,4088,3518,39116,969
Admin Expenses138,93282,68089,51816,85743,756-384,985-180,126327,263422,38192,25623,511-5,593-14,637-2,998
Operating Profit-31,78327,658-46,02233,9415,570436,584347,132-287,666-323,552-9,21410,89713,94423,02819,967
Interest Payable
Interest Receivable109218112562593
Pre-Tax Profit-31,78327,658-46,02233,9415,570436,584347,241-287,448-323,551-9,21310,89714,20023,28619,969
Tax-5,255-6,449-1,058-82,951-65,976-2,506-3,408-6,054-5,591
Profit After Tax-31,78322,403-46,02227,4924,512353,633281,265-287,448-323,551-9,2138,39110,79217,23214,378
Dividends Paid
Retained Profit-31,78322,403-46,02227,4924,512353,633281,265-287,448-323,551-9,2138,39110,79217,23214,378
Employee Costs130,809123,33179,72277,06075,95773,556144,25738,40973,10671,37135,09934,12933,72833,642
Number Of Employees33222241221111
EBITDA*-31,78327,658-46,02233,9415,570436,584347,132-287,666-306,3098,88628,99725,14528,83821,691

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets13,155117,244106,34425,84957,0505,116
Intangible Assets
Investments & Other125,000125,000125,000125,000
Debtors (Due After 1 year)
Total Fixed Assets13,155117,244231,344150,849182,050130,116
Stock & work in progress50,0001,079,304814,988337,37055,250310,008
Trade Debtors310,433341,437169,613182,940156,562161,216564,835120,071309,666229,20462,199999999999
Group Debtors
Misc Debtors
Cash86,9995043140102,2501,150
misc current assets
total current assets310,433341,437169,613182,940156,562161,216564,835207,070359,7161,308,939877,187338,409158,499312,157
total assets323,588341,437169,613182,940156,562161,216564,835207,070359,7171,326,1831,108,531489,258340,549442,273
Bank overdraft
Bank loan
Trade Creditors 239,248228,40669,09135,45786,57195,737141,3434,55893,54478,40096,52750,81568,421146,518
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities239,248228,40669,09135,45786,57195,737141,3434,55893,54478,40096,52750,81568,421146,518
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities42,25939,16749,06150,000711,646770,931547,1441,205,203960,211395,041239,518280,377
provisions
total long term liabilities42,25939,16749,06150,000711,646770,931547,1441,205,203960,211395,041239,518280,377
total liabilities281,507267,573118,15285,45786,57195,737852,989775,489640,6881,283,6031,056,738445,856307,939426,895
net assets42,08173,86451,46197,48369,99165,479-288,154-568,419-280,97142,58051,79343,40232,61015,378
total shareholders funds42,08173,86451,46197,48369,99165,479-288,154-568,419-280,97142,58051,79343,40232,61015,378
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-31,78327,658-46,02233,9415,570436,584347,132-287,666-323,552-9,21410,89713,94423,02819,967
Depreciation17,24318,10018,10011,2015,8101,724
Amortisation
Tax-5,255-6,449-1,058-82,951-65,976-2,506-3,408-6,054-5,591
Stock-50,000-1,029,304264,316477,618282,120-254,758310,008
Debtors-31,004171,824-13,32726,378-4,654-403,619444,764-189,59580,462167,00561,200999
Creditors10,842159,31533,634-51,114-9,166-45,606136,785-88,98615,144-18,12745,712-17,606-78,097146,518
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations10,0639,894939-50,000711,646-26,823-137,057657,677-440,562-466,615-277,989199,445-148,389
Investing Activities
capital expenditure-13,155171,000-98,59520,000-57,744-6,840
Change in Investments-125,000125,000
cash flow from investments-13,1551196,000-98,59520,000-57,744-131,840
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities3,092-9,894-93950,000-711,646-59,285223,787-658,059244,992565,170155,523-40,859280,377
share issue-1,0001,000
interest109218112562593
cash flow from financing3,092-9,894-93950,000-711,646-60,176224,005-658,058244,993565,170155,779-40,600281,380
cash and cash equivalents
cash-86,99986,949-381431-40-102,210101,1001,150
overdraft
change in cash-86,99986,949-381431-40-102,210101,1001,150

platinum consulting surrey limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for platinum consulting surrey limited. Get real-time insights into platinum consulting surrey limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Platinum Consulting Surrey Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for platinum consulting surrey limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in KT22 area or any other competitors across 12 key performance metrics.

platinum consulting surrey limited Ownership

PLATINUM CONSULTING SURREY LIMITED group structure

Platinum Consulting Surrey Limited has no subsidiary companies.

Ultimate parent company

PLATINUM CONSULTING SURREY LIMITED

06054414

PLATINUM CONSULTING SURREY LIMITED Shareholders

jan hendrik munnik 50%
machiel adriaan oberholzer 50%

platinum consulting surrey limited directors

Platinum Consulting Surrey Limited currently has 2 directors. The longest serving directors include Mr Jan Munnik (Feb 2014) and Mr Machiel Oberholzer (Sep 2019).

officercountryagestartendrole
Mr Jan MunnikEngland43 years Feb 2014- Director
Mr Machiel OberholzerEngland36 years Sep 2019- Director

P&L

June 2023

turnover

750.2k

-1%

operating profit

-31.8k

0%

gross margin

14.3%

-1.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

42.1k

-0.43%

total assets

323.6k

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

platinum consulting surrey limited company details

company number

06054414

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68320 - Management of real estate on a fee or contract basis

incorporation date

January 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

elzetan limited (June 2015)

accountant

-

auditor

-

address

1 platinum house 3 station road, leatherhead, KT22 7AA

Bank

-

Legal Advisor

-

platinum consulting surrey limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to platinum consulting surrey limited. Currently there are 0 open charges and 1 have been satisfied in the past.

platinum consulting surrey limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PLATINUM CONSULTING SURREY LIMITED. This can take several minutes, an email will notify you when this has completed.

platinum consulting surrey limited Companies House Filings - See Documents

datedescriptionview/download