Pomanda estimates the enterprise value of VIENNA PROPERTY LTD. at £125.2k based on a Turnover of £71.9k and 1.74x industry multiple (adjusted for size and gross margin).
vienna property ltd.Estimated Valuation
£45.4k
Pomanda estimates the enterprise value of VIENNA PROPERTY LTD. at £45.4k based on an EBITDA of £11.1k and a 4.08x industry multiple (adjusted for size and gross margin).
vienna property ltd.Estimated Valuation
£69.8k
Pomanda estimates the enterprise value of VIENNA PROPERTY LTD. at £69.8k based on Net Assets of £43k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vienna Property Ltd.Overview
Vienna Property Ltd. is a live company located in london, W1H 1DP with a Companies House number of 06058281. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2007, it's largest shareholder is
camster nominee ltd
with a 100% stake. Vienna Property Ltd. is a established,
micro sized company, Pomanda has estimated its turnover at
£71.9k with
high
growth in recent years.
Pomanda's financial health check has awarded Vienna Property Ltd. a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £71.9k, make it smaller than the average company (£624k)
£71.9k - Vienna Property Ltd.
£624k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (5.3%)
27% - Vienna Property Ltd.
5.3% - Industry AVG
Production
with a gross margin of 22.7%, this company has a higher cost of product (71.4%)
22.7% - Vienna Property Ltd.
71.4% - Industry AVG
Profitability
an operating margin of 15.5% make it as profitable than the average company (18.5%)
15.5% - Vienna Property Ltd.
18.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Vienna Property Ltd.
5 - Industry AVG
Pay Structure
on an average salary of £42k, the company has an equivalent pay structure (£42k)
£42k - Vienna Property Ltd.
£42k - Industry AVG
Efficiency
resulting in sales per employee of £71.9k, this is less efficient (£148k)
£71.9k - Vienna Property Ltd.
£148k - Industry AVG
Debtor Days
it gets paid by customers after 88 days, this is later than average (35 days)
88 days - Vienna Property Ltd.
35 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Vienna Property Ltd.
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Vienna Property Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Vienna Property Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (62.5%)
2.3% - Vienna Property Ltd.
62.5% - Industry AVG
VIENNA PROPERTY LTD. financials
EXPORT
Vienna Property Ltd.'s latest turnover from December 2024 is estimated at £71.9 thousand and the company has net assets of £43 thousand. According to their latest financial statements, we estimate that Vienna Property Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
71,901
24,733
17,401
34,910
28,442
24,543
22,988
14,540
28,916
16,757
Other Income Or Grants
Cost Of Sales
55,614
19,453
13,566
27,909
23,234
19,900
18,279
11,411
23,025
13,692
Gross Profit
16,288
5,280
3,835
7,000
5,208
4,643
4,708
3,129
5,891
3,065
Admin Expenses
5,150
-386
-55,114
13,051
15,952
15,967
12,373
-49,066
13,006
19,829
Operating Profit
11,138
5,666
58,949
-6,051
-10,744
-11,324
-7,665
52,195
-7,115
-16,764
Interest Payable
Interest Receivable
1
1
1
1
1
Pre-Tax Profit
11,138
5,666
58,949
-6,051
-10,744
-11,324
-7,665
52,195
-7,115
-16,764
Tax
-2,785
-1,417
-11,200
-9,917
Profit After Tax
8,354
4,250
47,749
-6,051
-10,744
-11,324
-7,665
42,278
-7,115
-16,764
Dividends Paid
Retained Profit
8,354
4,250
47,749
-6,051
-10,744
-11,324
-7,665
42,278
-7,115
-16,764
Employee Costs
42,000
40,405
39,925
37,416
36,726
38,560
36,904
34,054
34,972
36,855
Number Of Employees
1
1
1
1
1
1
1
1
1
1
EBITDA*
11,138
5,666
58,949
-6,051
-10,744
-11,324
-7,665
52,195
-7,115
-16,764
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
26,489
27,183
28,888
25,389
26,104
27,209
5,329
28,559
29,800
29,771
Intangible Assets
Investments & Other
30,213
Debtors (Due After 1 year)
Total Fixed Assets
26,489
27,183
28,889
25,390
26,105
27,209
35,543
28,559
29,800
29,772
Stock & work in progress
Trade Debtors
17,505
9,569
6,611
7,288
6,396
6,116
4,662
4,373
3,250
Group Debtors
Misc Debtors
Cash
100
100
100
100
100
100
misc current assets
total current assets
17,505
9,569
6,611
7,288
6,396
6,116
4,662
4,373
3,250
100
100
100
100
100
100
total assets
43,994
36,752
35,500
32,678
32,501
33,326
35,543
33,221
34,173
33,022
100
100
100
100
100
100
Bank overdraft
Bank loan
Trade Creditors
697
4,019
48,872
43,010
33,053
23,900
14,143
57,382
13,660
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
697
4,019
48,872
43,010
33,053
23,900
14,143
57,382
13,660
loans
hp & lease commitments
Accruals and Deferred Income
1,026
1,441
1,117
1,191
825
862
908
679
670
256
other liabilities
35,869
provisions
total long term liabilities
1,027
1,441
1,117
1,191
825
862
909
679
670
36,126
total liabilities
1,027
2,139
5,136
50,063
43,835
33,916
24,809
14,822
58,052
49,786
net assets
42,967
34,613
30,364
-17,385
-11,334
-590
10,734
18,399
-23,879
-16,764
100
100
100
100
100
100
total shareholders funds
42,967
34,613
30,364
-17,385
-11,334
-590
10,734
18,399
-23,879
-16,764
100
100
100
100
100
100
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
11,138
5,666
58,949
-6,051
-10,744
-11,324
-7,665
52,195
-7,115
-16,764
Depreciation
Amortisation
Tax
-2,785
-1,417
-11,200
-9,917
Stock
Debtors
7,936
2,957
-677
893
279
6,116
-4,661
289
1,123
3,249
Creditors
-697
-3,322
-44,853
5,862
9,956
9,153
9,757
-43,239
43,722
13,660
Accruals and Deferred Income
-415
324
-74
366
-37
-46
229
9
414
256
Deferred Taxes & Provisions
Cash flow from operations
-695
-1,706
3,499
-716
-1,104
-8,333
6,982
-1,241
35,898
-6,097
Investing Activities
capital expenditure
694
1,705
-3,499
715
1,105
-21,880
23,230
1,241
-29
-29,771
Change in Investments
-30,213
30,213
cash flow from investments
694
1,705
-3,499
715
1,105
8,333
-6,983
1,241
-29
-29,771
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-35,869
35,869
share issue
-100
100
interest
1
1
1
1
1
cash flow from financing
-35,869
35,769
1
1
1
1
1
100
cash and cash equivalents
cash
-100
100
overdraft
change in cash
-100
100
vienna property ltd. Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vienna property ltd.. Get real-time insights into vienna property ltd.'s credit score, group structure and payment trends.
Perform a competitor analysis for vienna property ltd. by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1H area or any other competitors across 12 key performance metrics.
vienna property ltd. Ownership
VIENNA PROPERTY LTD. group structure
Vienna Property Ltd. has no subsidiary companies.
Ultimate parent company
VIENNA PROPERTY LTD.
06058281
VIENNA PROPERTY LTD. Shareholders
The sole shareholder of Vienna Property Ltd. is Camster Nominee Ltd.
camster nominee ltd
100%
vienna property ltd. directors
Vienna Property Ltd. currently has 1 director, Mr Fritz Edmund serving since Jan 2007.
68320 - Management of real estate on a fee or contract basis
68100 - Buying and selling of own real estate
incorporation date
January 2007
age
18
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2024
previous names
N/A
accountant
-
auditor
-
address
78 york street, london, W1H 1DP
Bank
-
Legal Advisor
-
vienna property ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vienna property ltd..
vienna property ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VIENNA PROPERTY LTD.. This can take several minutes, an email will notify you when this has completed.
vienna property ltd.Companies House Filings - See Documents
