med race technologies limited

Live EstablishedSmallHealthy

med race technologies limited Company Information

Share MED RACE TECHNOLOGIES LIMITED

Company Number

06062134

Shareholders

angela susan whitton

med group incorporated limited

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

unit 3a tungsten park, bilton way, lutterworth, leicestershire, LE17 4JA

med race technologies limited Estimated Valuation

£312.5k

Pomanda estimates the enterprise value of MED RACE TECHNOLOGIES LIMITED at £312.5k based on a Turnover of £559.3k and 0.56x industry multiple (adjusted for size and gross margin).

med race technologies limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MED RACE TECHNOLOGIES LIMITED at £0 based on an EBITDA of £-2.7k and a 4.02x industry multiple (adjusted for size and gross margin).

med race technologies limited Estimated Valuation

£152.9k

Pomanda estimates the enterprise value of MED RACE TECHNOLOGIES LIMITED at £152.9k based on Net Assets of £66.6k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Med Race Technologies Limited Overview

Med Race Technologies Limited is a live company located in lutterworth, LE17 4JA with a Companies House number of 06062134. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2007, it's largest shareholder is angela susan whitton with a 33.3% stake. Med Race Technologies Limited is a established, small sized company, Pomanda has estimated its turnover at £559.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Med Race Technologies Limited Health Check

Pomanda's financial health check has awarded Med Race Technologies Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

9 Weak

size

Size

annual sales of £559.3k, make it smaller than the average company (£4.3m)

£559.3k - Med Race Technologies Limited

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (9.1%)

6% - Med Race Technologies Limited

9.1% - Industry AVG

production

Production

with a gross margin of 37.5%, this company has a comparable cost of product (37.5%)

37.5% - Med Race Technologies Limited

37.5% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (5.6%)

-0.5% - Med Race Technologies Limited

5.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (25)

5 - Med Race Technologies Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - Med Race Technologies Limited

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.9k, this is less efficient (£156.6k)

£111.9k - Med Race Technologies Limited

£156.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (38 days)

8 days - Med Race Technologies Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (31 days)

21 days - Med Race Technologies Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 488 days, this is more than average (30 days)

488 days - Med Race Technologies Limited

30 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (24 weeks)

6 weeks - Med Race Technologies Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.9%, this is a higher level of debt than the average (60.2%)

87.9% - Med Race Technologies Limited

60.2% - Industry AVG

MED RACE TECHNOLOGIES LIMITED financials

EXPORTms excel logo

Med Race Technologies Limited's latest turnover from April 2024 is estimated at £559.3 thousand and the company has net assets of £66.6 thousand. According to their latest financial statements, Med Race Technologies Limited has 5 employees and maintains cash reserves of £58.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover559,264546,212472,889468,778456,316380,142398,331377,136385,133763,308568,894454,133475,923451,689312,357
Other Income Or Grants000000000000000
Cost Of Sales349,298338,372293,739296,805286,143239,605249,313231,933240,399485,008366,184292,125297,808273,836186,038
Gross Profit209,966207,840179,150171,973170,173140,536149,018145,203144,734278,299202,710162,008178,116177,854126,319
Admin Expenses212,648210,324178,752166,892168,964140,841149,064143,562143,330278,209212,426281,980107,763144,344-21,271
Operating Profit-2,682-2,4843985,0811,209-305-461,6411,40490-9,716-119,97270,35333,510147,590
Interest Payable000000000000000
Interest Receivable3,2992,5943944056637342115215224210537773569239
Pre-Tax Profit6171097935,1211,2643322961,7561,619314-9,506-119,43571,12634,078147,829
Tax-154-27-151-973-240-63-56-334-324-6300-17,070-8,860-41,392
Profit After Tax463826424,1481,0242692401,4221,295251-9,506-119,43554,05625,218106,437
Dividends Paid000000000000000
Retained Profit463826424,1481,0242692401,4221,295251-9,506-119,43554,05625,218106,437
Employee Costs253,496289,478274,847257,689254,284208,494235,188229,692191,753228,427191,056149,108148,797145,443107,379
Number Of Employees566665665654443
EBITDA*-2,682-2,4843985,0811,209-305-4610,64114,51723,0325,743-107,06581,16444,482157,077

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets0000000016,45348,01716,7829,0413,1624,9731,005
Intangible Assets000000009,00018,00027,00036,00045,00054,00063,000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0000000025,45366,01743,78245,04148,16258,97364,005
Stock & work in progress467,157337,691214,328160,631152,228125,774120,198119,284114,783107,454104,88983,731107,32681,63765,044
Trade Debtors12,42812,77817,97017,09913,93928,31518,67418,25721,78137,97718,24118,2188,70513,9174,067
Group Debtors000000000000000
Misc Debtors10,96320,87321,23626,5045,51512,00620,60531,0996,167000000
Cash58,45467,23854,80950,29028,88482,21787,69549,05142,99343,04646,56437,533177,325131,88395,624
misc current assets000000000000000
total current assets549,002438,580308,343254,524200,566248,312247,172217,691185,724188,477169,694139,482293,356227,437164,735
total assets549,002438,580308,343254,524200,566248,312247,172217,691211,177254,494213,476184,523341,518286,410228,740
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 20,71141,62540,32866,72447,36113,02623,98917,65630,237197,468156,701118,242155,802154,750122,298
Group/Directors Accounts391,201250,974124,14846,24634,04494,797105,629101,67086,705000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities70,47979,83377,80176,13057,88580,23757,57138,62235,914000000
total current liabilities482,391372,432242,277189,100139,290188,060187,189157,948152,856197,468156,701118,242155,802154,750122,298
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities482,391372,432242,277189,100139,290188,060187,189157,948152,856197,468156,701118,242155,802154,750122,298
net assets66,61166,14866,06665,42461,27660,25259,98359,74358,32157,02656,77566,281185,716131,660106,442
total shareholders funds66,61166,14866,06665,42461,27660,25259,98359,74358,32157,02656,77566,281185,716131,660106,442
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-2,682-2,4843985,0811,209-305-461,6411,40490-9,716-119,97270,35333,510147,590
Depreciation000000004,11313,9426,4593,9071,8111,972487
Amortisation00000009,0009,0009,0009,0009,0009,0009,0009,000
Tax-154-27-151-973-240-63-56-334-324-6300-17,070-8,860-41,392
Stock129,466123,36353,6978,40326,4545,5769144,5017,3292,56521,158-23,59525,68916,59365,044
Debtors-10,260-5,555-4,39724,149-20,8671,042-10,07721,408-10,02919,736239,513-5,2129,8504,067
Creditors-20,9141,297-26,39619,36334,335-10,9636,333-12,581-167,23140,76738,459-37,5601,05232,452122,298
Accruals and Deferred Income-9,3542,0321,67118,245-22,35222,66618,9492,70835,914000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-152,310-116,990-73,7789,1647,3654,71734,343-25,475-114,42441,43523,021-130,54344,66941,631168,872
Investing Activities
capital expenditure000000016,45327,451-45,177-14,200-9,7860-5,940-73,492
Change in Investments000000000000000
cash flow from investments000000016,45327,451-45,177-14,200-9,7860-5,940-73,492
Financing Activities
Bank loans000000000000000
Group/Directors Accounts140,227126,82677,90212,202-60,753-10,8323,95914,96586,705000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000005
interest3,2992,5943944056637342115215224210537773569239
cash flow from financing143,526129,42078,29612,242-60,697-10,1954,30115,08086,920224210537773569244
cash and cash equivalents
cash-8,78412,4294,51921,406-53,333-5,47838,6446,058-53-3,5189,031-139,79245,44236,25995,624
overdraft000000000000000
change in cash-8,78412,4294,51921,406-53,333-5,47838,6446,058-53-3,5189,031-139,79245,44236,25995,624

med race technologies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for med race technologies limited. Get real-time insights into med race technologies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Med Race Technologies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for med race technologies limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in LE17 area or any other competitors across 12 key performance metrics.

med race technologies limited Ownership

MED RACE TECHNOLOGIES LIMITED group structure

Med Race Technologies Limited has no subsidiary companies.

Ultimate parent company

2 parents

MED RACE TECHNOLOGIES LIMITED

06062134

MED RACE TECHNOLOGIES LIMITED Shareholders

angela susan whitton 33.33%
med group incorporated limited 33.33%
lee ryan whitton 16.67%
steven john whitton 16.67%

med race technologies limited directors

Med Race Technologies Limited currently has 2 directors. The longest serving directors include Mr Lee Whitton (Jan 2007) and Mr Steven Whitton (Jan 2007).

officercountryagestartendrole
Mr Lee WhittonEngland43 years Jan 2007- Director
Mr Steven WhittonUnited Kingdom71 years Jan 2007- Director

P&L

April 2024

turnover

559.3k

+2%

operating profit

-2.7k

0%

gross margin

37.6%

-1.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

66.6k

+0.01%

total assets

549k

+0.25%

cash

58.5k

-0.13%

net assets

Total assets minus all liabilities

med race technologies limited company details

company number

06062134

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2007

age

18

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

ORMEROD RUTTER LIMITED

auditor

-

address

unit 3a tungsten park, bilton way, lutterworth, leicestershire, LE17 4JA

Bank

BARCLAYS BANK PLC

Legal Advisor

-

med race technologies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to med race technologies limited. Currently there are 1 open charges and 0 have been satisfied in the past.

med race technologies limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MED RACE TECHNOLOGIES LIMITED. This can take several minutes, an email will notify you when this has completed.

med race technologies limited Companies House Filings - See Documents

datedescriptionview/download