barker project management ltd

Live EstablishedMicroDeclining

barker project management ltd Company Information

Share BARKER PROJECT MANAGEMENT LTD

Company Number

06068107

Shareholders

mr stephen john barker

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

2 old bath road, newbury, berkshire, RG14 1QL

barker project management ltd Estimated Valuation

£58.4k

Pomanda estimates the enterprise value of BARKER PROJECT MANAGEMENT LTD at £58.4k based on a Turnover of £123.2k and 0.47x industry multiple (adjusted for size and gross margin).

barker project management ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BARKER PROJECT MANAGEMENT LTD at £0 based on an EBITDA of £-37.8k and a 4.09x industry multiple (adjusted for size and gross margin).

barker project management ltd Estimated Valuation

£32.6k

Pomanda estimates the enterprise value of BARKER PROJECT MANAGEMENT LTD at £32.6k based on Net Assets of £12.5k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Barker Project Management Ltd Overview

Barker Project Management Ltd is a live company located in berkshire, RG14 1QL with a Companies House number of 06068107. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2007, it's largest shareholder is mr stephen john barker with a 100% stake. Barker Project Management Ltd is a established, micro sized company, Pomanda has estimated its turnover at £123.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Barker Project Management Ltd Health Check

Pomanda's financial health check has awarded Barker Project Management Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £123.2k, make it smaller than the average company (£429.5k)

£123.2k - Barker Project Management Ltd

£429.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (10.5%)

-27% - Barker Project Management Ltd

10.5% - Industry AVG

production

Production

with a gross margin of 58.3%, this company has a comparable cost of product (58.3%)

58.3% - Barker Project Management Ltd

58.3% - Industry AVG

profitability

Profitability

an operating margin of -30.7% make it less profitable than the average company (8.4%)

-30.7% - Barker Project Management Ltd

8.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Barker Project Management Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Barker Project Management Ltd

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £123.2k, this is equally as efficient (£116.8k)

£123.2k - Barker Project Management Ltd

£116.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Barker Project Management Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Barker Project Management Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 265 days, this is more than average (24 days)

265 days - Barker Project Management Ltd

24 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (27 weeks)

8 weeks - Barker Project Management Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.2%, this is a higher level of debt than the average (52.7%)

69.2% - Barker Project Management Ltd

52.7% - Industry AVG

BARKER PROJECT MANAGEMENT LTD financials

EXPORTms excel logo

Barker Project Management Ltd's latest turnover from March 2024 is estimated at £123.2 thousand and the company has net assets of £12.5 thousand. According to their latest financial statements, Barker Project Management Ltd has 1 employee and maintains cash reserves of £3.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Jan 2011Jan 2010
Turnover123,160134,833123,212311,525147,921173,195123,21045,245186,679355,389160,095156,631178,917107,220118,995
Other Income Or Grants
Cost Of Sales51,35856,93650,117120,68554,33858,61440,34114,87965,514129,82355,94350,03654,59133,19740,953
Gross Profit71,80377,89873,095190,84093,582114,58182,87030,366121,165225,566104,152106,595124,32674,02378,042
Admin Expenses109,58989,52164,404193,32665,73277,49491,6107,245160,860199,48680,050105,513123,68074,12377,883
Operating Profit-37,786-11,6238,691-2,48627,85037,087-8,74023,121-39,69526,08024,1021,082646-100159
Interest Payable1,8662,1971,648763
Interest Receivable892113726103036145984564
Pre-Tax Profit-39,563-13,7997,180-3,22327,85937,117-8,70423,135-39,69026,08924,1091,086651-94163
Tax-1,364-5,293-7,052-4,627-5,479-5,545-261-169-45
Profit After Tax-39,563-13,7995,816-3,22322,56630,065-8,70418,508-39,69020,61018,564825482-94117
Dividends Paid
Retained Profit-39,563-13,7995,816-3,22322,56630,065-8,70418,508-39,69020,61018,564825482-94117
Employee Costs49,09645,86045,115125,534124,881150,35546,23447,98949,172148,495101,196100,75898,22749,47955,091
Number Of Employees111333111322211
EBITDA*-37,786-7,02313,5451,75230,31339,236-6,40429,374-39,33826,93524,8422,3821,6591,2641,075

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Jan 2011Jan 2010
Tangible Assets18,50423,10424,96025,42323,22824,43826,77414,04313,76614,1969411,0412,0541,821
Intangible Assets
Investments & Other22,500
Debtors (Due After 1 year)
Total Fixed Assets18,50423,10424,96025,42323,22824,43826,77414,04313,76614,19623,4411,0412,0541,821
Stock & work in progress37,41456,12156,12147,31842,02841,60241,59029,568
Trade Debtors18,93724,98525133,76460,80621,28319,99124,08015,18016,155
Group Debtors
Misc Debtors30013,50834,16920,49035,77221,77922,318
Cash3,16820676035,76115,2714,0514,03110,2358739852,4735261,0769291,586
misc current assets
total current assets40,58256,62770,38983,07976,23670,63845,62140,05434,63761,79157,92541,00760,92837,88840,059
total assets40,58275,13193,493108,039101,65993,86670,05966,82848,68075,55772,12164,44861,96939,94241,880
Bank overdraft
Bank loan5,0284,9044,7831,177
Trade Creditors 1,6672,03147,86535,05252,22663,11759,32434,50735,490
Group/Directors Accounts355486
other short term finances
hp & lease commitments
other current liabilities13,9664,0483,82723,01236,74251,15159,08547,019
total current liabilities18,9948,9528,61024,18938,40953,18259,44047,50547,86535,05252,22663,11759,32434,50735,490
loans9,10714,13519,04023,823
hp & lease commitments
Accruals and Deferred Income
other liabilities2,1395,4116,272
provisions
total long term liabilities9,10714,13519,04023,8232,1395,4116,272
total liabilities28,10123,08727,65048,01238,40953,18259,44047,50547,86535,05252,22663,11761,46339,91841,762
net assets12,48152,04465,84360,02763,25040,68410,61919,32381540,50519,8951,33150624118
total shareholders funds12,48152,04465,84360,02763,25040,68410,61919,32381540,50519,8951,33150624118
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-37,786-11,6238,691-2,48627,85037,087-8,74023,121-39,69526,08024,1021,082646-100159
Depreciation4,6004,8544,2382,4632,1492,3366,2533578557401,3001,0131,364916
Amortisation
Tax-1,364-5,293-7,052-4,627-5,479-5,545-261-169-45
Stock-18,7078,8035,2904261212,02229,568
Debtors-300-13,20813,508-18,937-6,04824,985-251-33,513-27,0425,35414,971-19,37122,893-1,51438,473
Creditors-1,667-3642,031-47,86512,813-17,174-10,8913,79324,817-98335,490
Accruals and Deferred Income9,918221-19,185-13,730-14,409-7,93412,06647,019
Deferred Taxes & Provisions
Cash flow from operations-8,8616,406-29,315215,8691,284-6,10927,846517-1,072-6,56525,2853,4141,795-1,953
Investing Activities
capital expenditure18,504-2,998-3,775-4,658-939-18,984-634-425-13,995-1,200-1,597-2,737
Change in Investments-22,50022,500
cash flow from investments18,504-2,998-3,775-4,658-939-18,984-634-4258,505-23,700-1,597-2,737
Financing Activities
Bank loans1241213,6061,177
Group/Directors Accounts-355-131486
Other Short Term Loans
Long term loans-5,028-4,905-4,78323,823
Hire Purchase and Lease Commitments
other long term liabilities-2,139-3,272-8616,272
share issue1
interest-1,777-2,176-1,511-737103036145984564
cash flow from financing-6,681-6,960-2,68824,26310-325-95500598-2,135-3,267-8556,277
cash and cash equivalents
cash2,962-554-35,00120,49011,22020-6,2049,362-112-1,4881,947-550147-6571,586
overdraft
change in cash2,962-554-35,00120,49011,22020-6,2049,362-112-1,4881,947-550147-6571,586

barker project management ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for barker project management ltd. Get real-time insights into barker project management ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Barker Project Management Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for barker project management ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RG14 area or any other competitors across 12 key performance metrics.

barker project management ltd Ownership

BARKER PROJECT MANAGEMENT LTD group structure

Barker Project Management Ltd has no subsidiary companies.

Ultimate parent company

BARKER PROJECT MANAGEMENT LTD

06068107

BARKER PROJECT MANAGEMENT LTD Shareholders

mr stephen john barker 100%

barker project management ltd directors

Barker Project Management Ltd currently has 1 director, Mr Stephen Barker serving since Jan 2007.

officercountryagestartendrole
Mr Stephen BarkerEngland60 years Jan 2007- Director

P&L

March 2024

turnover

123.2k

-9%

operating profit

-37.8k

0%

gross margin

58.4%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

12.5k

-0.76%

total assets

40.6k

-0.46%

cash

3.2k

+14.38%

net assets

Total assets minus all liabilities

barker project management ltd company details

company number

06068107

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

2 old bath road, newbury, berkshire, RG14 1QL

Bank

-

Legal Advisor

-

barker project management ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to barker project management ltd.

barker project management ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BARKER PROJECT MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.

barker project management ltd Companies House Filings - See Documents

datedescriptionview/download