Eat Your Own Ears Limited

POWER SEARCH PRICING

SOLUTIONS

eat your own ears limited Company Information

Company Number

06068169

Next Accounts

Sep 2025

Directors

Tom Backer

Tom Baker

Shareholders

tom baker

sjm limited

Group Structure

View All

Industry

Support activities to performing arts

Registered Address

3 stockport exchange, stockport, cheshire, SK1 3GG

Website

eatyourownears.com

eat your own ears limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of EAT YOUR OWN EARS LIMITED at £1.7m based on an EBITDA of £233.5k and a 7.25x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Eat Your Own Ears Limited is a live company located in cheshire, SK1 3GG with a Companies House number of 06068169. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in January 2007, it's largest shareholder is tom baker with a 51% stake. Eat Your Own Ears Limited is a established, small sized company, Pomanda has estimated its turnover at £617.6k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Eat Your Own Ears Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

4 Regular

3 Weak

Size

annual sales of £617.6k, make it larger than the average company (£283.4k)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (9.8%)

EXPORT

Eat Your Own Ears Limited's latest turnover from December 2023 is estimated at £617.6 thousand and the company has net assets of £359.5 thousand. According to their latest financial statements, Eat Your Own Ears Limited has 4 employees and maintains cash reserves of £716.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Mar 2010
Turnover	617,615	1,402,349	195,334	501,903	1,820,647	1,481,650	288,766	421,424	747,285	1,679,122	1,538,088	1,950,244	836,929	1,507,418	583,742
Other Income Or Grants
Cost Of Sales	416,104	904,212	131,315	303,929	1,538,039	1,229,596	187,693	259,245	489,000	1,008,133	909,993	1,229,520	516,889	924,727	367,130
Gross Profit	201,511	498,137	64,019	197,974	282,608	252,054	101,073	162,179	258,285	670,988	628,095	720,725	320,039	582,691	216,612
Admin Expenses	-30,232	499,904	-32,886	186,656	246,012	206,431	136,779	64,419	205,880	634,466	669,998	711,433	340,605	580,881	212,989
Operating Profit	231,743	-1,767	96,905	11,318	36,596	45,623	-35,706	97,760	52,405	36,522	-41,903	9,292	-20,566	1,810	3,623
Interest Payable	4,982	4,619	3,132	1,525
Interest Receivable	27,006	11,720	713	183	25	805	792	403	321	161	233	262	276	157	45
Pre-Tax Profit	253,768	5,333	94,486	9,975	36,621	45,632	-34,914	98,163	52,726	36,684	-41,670	9,554	-20,290	1,967	3,668
Tax	-63,442	-1,013	-17,952	-1,895	-6,788	-9,317		-19,632	-10,545	-7,704		-2,293		-551	-1,027
Profit After Tax	190,326	4,320	76,534	8,080	29,833	36,315	-34,914	78,530	42,181	28,980	-41,670	7,261	-20,290	1,416	2,641
Dividends Paid
Retained Profit	190,326	4,320	76,534	8,080	29,833	36,315	-34,914	78,530	42,181	28,980	-41,670	7,261	-20,290	1,416	2,641
Employee Costs	125,906	112,527	57,568	112,244	113,574	107,306	101,311	103,959	99,671	547,849	469,123	616,513	226,223	457,711	195,058
Number Of Employees	4	4	2	4	4	4	4	4	4	21	17	23	9	18	8
EBITDA*	233,478	-845	98,137	12,681	38,413	46,909	-34,311	99,955	54,782	38,692	-39,010	12,956	-15,855	6,355	8,237

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Mar 2010
Tangible Assets	5,202	2,769	3,691	4,091	5,454	3,856	4,184	4,939	7,134	6,511	8,681	10,994	14,133	14,857	13,841
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	5,202	2,769	3,691	4,091	5,454	3,856	4,184	4,939	7,134	6,511	8,681	10,994	14,133	14,857	13,841
Stock & work in progress	909		972	446		1,047	360	600	1,100
Trade Debtors	34,288	133,874	2,676	20,364	27,536	29,851	12,846	30,071	74,333	103,915	77,815	99,628	35,536	88,534	37,458
Group Debtors
Misc Debtors	102,584	76,868	44,806	63,797	111,880	93,709	87,293	26,250	19,734
Cash	716,239	312,574	357,134	213,140	152,067	120,010	94,741	222,092	100,021	28,525	35,900	57,229	47,557	62,791	17,897
misc current assets
total current assets	854,020	523,316	405,588	297,747	291,483	244,617	195,240	279,013	195,188	132,440	113,715	156,857	83,093	151,325	55,355
total assets	859,222	526,085	409,279	301,838	296,937	248,473	199,424	283,952	202,322	138,951	122,396	167,851	97,226	166,182	69,196
Bank overdraft	5,494	4,703	6,454	553
Bank loan
Trade Creditors	93,392	58,203	61,244	80,659	84,273	76,082	44,788	48,290	39,452	163,154	175,579	178,045	114,821	164,666	66,455
Group/Directors Accounts						77	77					1,319	1,179
other short term finances
hp & lease commitments
other current liabilities	364,799	251,671	132,970	82,857	132,422	121,905	92,965	139,154	144,892
total current liabilities	463,685	314,577	200,668	164,069	216,695	198,064	137,830	187,444	184,344	163,154	175,579	179,364	116,000	164,666	66,455
loans	36,035	42,332	43,755	49,447
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities	36,035	42,332	43,755	49,447
total liabilities	499,720	356,909	244,423	213,516	216,695	198,064	137,830	187,444	184,344	163,154	175,579	179,364	116,000	164,666	66,455
net assets	359,502	169,176	164,856	88,322	80,242	50,409	61,594	96,508	17,978	-24,203	-53,183	-11,513	-18,774	1,516	2,741
total shareholders funds	359,502	169,176	164,856	88,322	80,242	50,409	61,594	96,508	17,978	-24,203	-53,183	-11,513	-18,774	1,516	2,741

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Mar 2010
Operating Activities
Operating Profit	231,743	-1,767	96,905	11,318	36,596	45,623	-35,706	97,760	52,405	36,522	-41,903	9,292	-20,566	1,810	3,623
Depreciation	1,735	922	1,232	1,363	1,817	1,286	1,395	2,195	2,377	2,170	2,893	3,664	4,711	4,545	4,614
Amortisation
Tax	-63,442	-1,013	-17,952	-1,895	-6,788	-9,317		-19,632	-10,545	-7,704		-2,293		-551	-1,027
Stock	909	-972	526	446	-1,047	687	-240	-500	1,100
Debtors	-73,870	163,260	-36,679	-55,255	15,856	23,421	43,818	-37,746	-9,848	26,100	-21,813	64,092	-52,998	88,534	37,458
Creditors	35,189	-3,041	-19,415	-3,614	8,191	31,294	-3,502	8,838	-123,702	-12,425	-2,466	63,224	-49,845	164,666	66,455
Accruals and Deferred Income	113,128	118,701	50,113	-49,565	10,517	28,940	-46,189	-5,738	144,892
Deferred Taxes & Provisions
Cash flow from operations	391,314	-48,486	147,036	12,416	35,524	73,718	-127,580	121,669	74,175	-7,537	-19,663	9,795	-12,702	81,936	36,207
Investing Activities
capital expenditure	-4,168		-832		-3,415	-958	-640		-3,000		-580	-525	-3,987	-19,402	-18,455
Change in Investments
cash flow from investments	-4,168		-832		-3,415	-958	-640		-3,000		-580	-525	-3,987	-19,402	-18,455
Financing Activities
Bank loans
Group/Directors Accounts					-77		77				-1,319	140	1,179
Other Short Term Loans
Long term loans	-6,297	-1,423	-5,692	49,447
Hire Purchase and Lease Commitments
other long term liabilities
share issue						-47,500								100	100
interest	22,024	7,101	-2,419	-1,342	25	805	792	403	321	161	233	262	276	157	45
cash flow from financing	15,727	5,678	-8,111	48,105	-52	-46,695	869	403	321	161	-1,086	402	1,455	257	145
cash and cash equivalents
cash	403,665	-44,560	143,994	61,073	32,057	25,269	-127,351	122,071	71,496	-7,375	-21,329	9,672	-15,234	62,791	17,897
overdraft	791	-1,751	5,901	553
change in cash	402,874	-42,809	138,093	60,520	32,057	25,269	-127,351	122,071	71,496	-7,375	-21,329	9,672	-15,234	62,791	17,897

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for eat your own ears limited. Get real-time insights into eat your own ears limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for eat your own ears limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in SK1 area or any other competitors across 12 key performance metrics.

EAT YOUR OWN EARS LIMITED group structure

Eat Your Own Ears Limited has no subsidiary companies.

Ultimate parent company

SJM HOLDINGS NORTH LIMITED

08765740

S.J.M. LIMITED

02686954

2 parents

EAT YOUR OWN EARS LIMITED

06068169

EAT YOUR OWN EARS LIMITED Shareholders

tom baker	51%
sjm limited	49%

Eat Your Own Ears Limited currently has 2 directors. The longest serving directors include Mr Tom Backer (Feb 2007) and Mr Tom Baker (Feb 2007).

officer	country	age	start	end	role
Mr Tom Backer		47 years	Feb 2007	-	Director
Mr Tom Baker		47 years	Feb 2007	-	Director

P&L

December 2023

turnover

617.6k

-56%

operating profit

231.7k

gross margin

32.7%

-8.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

359.5k

+1.13%

total assets

859.2k

+0.63%

cash

716.2k

+1.29%

net assets

Total assets minus all liabilities

Similar Companies

crying out loud limited

smart entertainment management limited

brainchild festival

cirque du soleil youke limited

viaduct promotions limited

company number

06068169

Type

Private limited with Share Capital

industry

90020 - Support activities to performing arts

incorporation date

January 2007

ultimate parent company

SJM HOLDINGS NORTH LIMITED

previous names

sprint 1174 limited (March 2007)

address

3 stockport exchange, stockport, cheshire, SK1 3GG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eat your own ears limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EAT YOUR OWN EARS LIMITED. This can take several minutes, an email will notify you when this has completed.

eat your own ears limited Company Information

eat your own ears limited Estimated Valuation

eat your own ears limited Estimated Valuation

eat your own ears limited Estimated Valuation

Eat Your Own Ears Limited Overview

Eat Your Own Ears Limited Health Check

EAT YOUR OWN EARS LIMITED financials

eat your own ears limited Credit Report and Business Information

Eat Your Own Ears Limited Competitor Analysis

eat your own ears limited Ownership

eat your own ears limited directors

eat your own ears limited company details

eat your own ears limited Charges & Mortgages

eat your own ears limited Capital Raised & Share Issues BETA

eat your own ears limited Companies House Filings - See Documents