Smart Property Solutions Uk Limited

POWER SEARCH PRICING

SOLUTIONS

smart property solutions uk limited Company Information

Dissolved

Company Number

06068653

Next Accounts

Dec 2024

Industry

Management of real estate on a fee or contract basis

Directors

Jeffrey Downton

Neil Newstead

Shareholders

oakfield p.m. limited

Group Structure

View All

Contact

Registered Address

41 havelock road, hastings, east sussex, TN34 1BE

Website

www.smartpropertyonline.co.uk

smart property solutions uk limited Estimated Valuation

£459.9k

Pomanda estimates the enterprise value of SMART PROPERTY SOLUTIONS UK LIMITED at £459.9k based on a Turnover of £171.3k and 2.68x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Smart Property Solutions Uk Limited is a dissolved company that was located in east sussex, TN34 1BE with a Companies House number of 06068653. It operated in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 2007, it's largest shareholder was oakfield p.m. limited with a 100% stake. The last turnover for Smart Property Solutions Uk Limited was estimated at £171.3k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Smart Property Solutions Uk Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

2 Strong

3 Regular

6 Weak

Size

annual sales of £282.7k, make it smaller than the average company (£687.5k)

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (2.8%)

EXPORT

Smart Property Solutions Uk Limited's latest turnover from December 2019 is estimated at £171.3 thousand and the company has net assets of -£7.3 thousand. According to their latest financial statements, Smart Property Solutions Uk Limited has 6 employees and maintains cash reserves of £2.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2019	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	171,332	282,655	335,264	322,936	443,151	465,478	543,213	606,844	754,053	809,463	589,327
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	100,074	141,174	175,312	168,153	226,155	252,607	300,520	343,507	433,109	482,625	380,980
Gross Profit	71,258	141,481	159,952	154,783	216,996	212,871	242,693	263,337	320,945	326,839	208,347
Admin Expenses	78,267	132,755	163,998	173,087	196,356	212,624	235,362	261,404	320,355	293,126	232,427
Operating Profit	-7,009	8,726	-4,046	-18,304	20,640	247	7,331	1,933	590	33,713	-24,080
Interest Payable	984	1,622	1,109	611	451	0	0	0	148	445	297
Interest Receivable	34	87	36	95	323	259	129	50	41	28	12
Pre-Tax Profit	-7,959	7,191	-5,119	-18,820	20,513	506	7,460	1,983	484	33,296	-24,365
Tax	0	-1,366	0	0	-4,102	-106	-1,716	-476	-126	-9,323	0
Profit After Tax	-7,959	5,825	-5,119	-18,820	16,410	400	5,744	1,507	358	23,973	-24,365
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-7,959	5,825	-5,119	-18,820	16,410	400	5,744	1,507	358	23,973	-24,365
Employee Costs	247,409	345,930	372,695	304,812	356,004	132,419	163,984	189,866	224,732	257,592	168,772
Number Of Employees	6	10	11	9	10	4	5	6	7	8	5
EBITDA*	-7,009	11,730	66	-12,120	22,699	7,195	14,591	11,666	13,844	45,039	-13,785

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2019	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	9,009	12,013	16,125	22,309	1,791	8,739	17,349	37,236	49,661	44,227
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	1	1	4,000	4,000	4,000	2,000	1	1	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1	9,010	16,013	20,125	26,309	3,791	8,740	17,350	37,236	49,661	44,227
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	184	5,358	9,354	15,887	24,680	35,127	56,071	68,248	84,884	87,352	57,797
Group Debtors	0	2,694	4,007	0	3,126	0	0	0	0	0	0
Misc Debtors	15,197	42,202	43,392	32,813	12,880	0	0	0	0	0	0
Cash	2,878	17,098	6,226	8,160	67,550	61,812	41,977	9,639	10,264	6,182	4,909
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	18,259	67,352	62,979	56,860	108,236	96,939	98,048	77,887	95,148	93,534	62,706
total assets	18,260	76,362	78,992	76,985	134,545	100,730	106,788	95,237	132,384	143,195	106,933
Bank overdraft	709	7,004	9,348	5,421	6,192	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	162	9,937	10,698	14,193	14,578	76,205	75,971	63,990	83,275	78,983	77,713
Group/Directors Accounts	1,161	0	0	438	2,065	0	0	0	0	0	0
other short term finances	0	0	617	270	2,038	0	0	0	0	0	0
hp & lease commitments	0	3,586	3,508	3,502	3,387	0	0	0	0	0	0
other current liabilities	19,748	27,138	21,641	29,824	54,658	0	0	0	0	0	0
total current liabilities	21,780	47,665	45,812	53,648	82,918	76,205	75,971	63,990	83,275	78,983	77,713
loans	0	12,606	18,473	0	5,633	0	0	0	0	4,547	9,145
hp & lease commitments	0	5,826	9,867	13,378	16,995	0	0	0	0	0	0
Accruals and Deferred Income	0	0	4,152	4,152	4,372	0	0	0	0	0	0
other liabilities	3,751	3,752	0	0	0	16,308	22,543	28,384	47,243	57,771	41,712
provisions	0	0	0	0	0	0	457	790	1,300	1,686	2,128
total long term liabilities	3,751	22,184	32,492	17,530	27,000	16,308	23,000	29,174	48,543	64,004	52,985
total liabilities	25,531	69,849	78,304	71,178	109,918	92,513	98,971	93,164	131,818	142,987	130,698
net assets	-7,271	6,513	688	5,807	24,627	8,217	7,817	2,073	566	208	-23,765
total shareholders funds	-7,271	6,513	688	5,807	24,627	8,217	7,817	2,073	566	208	-23,765

	Dec 2019	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-7,009	8,726	-4,046	-18,304	20,640	247	7,331	1,933	590	33,713	-24,080
Depreciation	0	3,004	4,112	6,184	2,059	6,948	7,260	9,733	13,254	11,326	10,295
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-1,366	0	0	-4,102	-106	-1,716	-476	-126	-9,323	0
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	-41,372	-6,499	8,053	8,014	5,559	-20,944	-12,177	-16,636	-2,468	29,555	57,797
Creditors	-10,536	-761	-3,495	-385	-61,627	234	11,981	-19,285	4,292	1,270	77,713
Accruals and Deferred Income	-6,045	1,345	-8,183	-25,054	59,030	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	-457	-333	-510	-386	-442	2,128
Cash flow from operations	17,782	17,447	-19,665	-45,573	10,441	27,810	36,700	8,031	20,092	6,989	8,259
Investing Activities
capital expenditure	12,013	0	0	0	-22,577	0	1,350	10,154	-829	-16,760	-54,522
Change in Investments	-3,999	-3,999	0	0	2,000	1,999	0	1	0	0	0
cash flow from investments	16,012	3,999	0	0	-24,577	-1,999	1,350	10,153	-829	-16,760	-54,522
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	1,161	0	-438	-1,627	2,065	0	0	0	0	0	0
Other Short Term Loans	-617	-617	347	-1,768	2,038	0	0	0	0	0	0
Long term loans	-18,473	-5,867	18,473	-5,633	5,633	0	0	0	-4,547	-4,598	9,145
Hire Purchase and Lease Commitments	-13,375	-3,963	-3,505	-3,502	20,382	0	0	0	0	0	0
other long term liabilities	3,751	3,752	0	0	-16,308	-6,235	-5,841	-18,859	-10,528	16,059	41,712
share issue	0	0	0	0	0	0	0	0	0	0	600
interest	-950	-1,535	-1,073	-516	-128	259	129	50	-107	-417	-285
cash flow from financing	-28,503	-8,230	13,804	-13,046	13,682	-5,976	-5,712	-18,809	-15,182	11,044	51,172
cash and cash equivalents
cash	-3,348	10,872	-1,934	-59,390	5,738	19,835	32,338	-625	4,082	1,273	4,909
overdraft	-8,639	-2,344	3,927	-771	6,192	0	0	0	0	0	0
change in cash	5,291	13,216	-5,861	-58,619	-454	19,835	32,338	-625	4,082	1,273	4,909

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for smart property solutions uk limited. Get real-time insights into smart property solutions uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for smart property solutions uk limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in TN34 area or any other competitors across 12 key performance metrics.

SMART PROPERTY SOLUTIONS UK LIMITED group structure

Smart Property Solutions Uk Limited has 1 subsidiary company.

Ultimate parent company

SMART PROPERTY SOLUTIONS UK LIMITED

06068653

1 subsidiary

SMART FINANCIAL SERVICES UK LIMITED

06746654

SMART PROPERTY SOLUTIONS UK LIMITED Shareholders

oakfield p.m. limited

100%

Smart Property Solutions Uk Limited currently has 2 directors. The longest serving directors include Mr Jeffrey Downton (Jan 2007) and Mr Neil Newstead (Dec 2019).

officer	country	age	start	end	role
Mr Jeffrey Downton	England	61 years	Jan 2007	-	Director
Mr Neil Newstead	United Kingdom	50 years	Dec 2019	-	Director

P&L

December 2019

turnover

171.3k

-49%

operating profit

-7k

gross margin

41.6%

-12.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2019

net assets

-7.3k

-11.57%

total assets

18.3k

-0.77%

cash

2.9k

-0.54%

net assets

Total assets minus all liabilities

Similar Companies

ealham homes limited

2.5

seven sisters investments limited

mch management services limited

1.5

c & l lettings limited

fairfax properties uk limited

company number

06068653

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

January 2007

ultimate parent company

None

previous names

N/A

address

41 havelock road, hastings, east sussex, TN34 1BE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to smart property solutions uk limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMART PROPERTY SOLUTIONS UK LIMITED. This can take several minutes, an email will notify you when this has completed.

smart property solutions uk limited Company Information

smart property solutions uk limited Estimated Valuation

smart property solutions uk limited Estimated Valuation

smart property solutions uk limited Estimated Valuation

Smart Property Solutions Uk Limited Overview

Smart Property Solutions Uk Limited Health Check

SMART PROPERTY SOLUTIONS UK LIMITED financials

smart property solutions uk limited Credit Report and Business Information

Smart Property Solutions Uk Limited Competitor Analysis

smart property solutions uk limited Ownership

smart property solutions uk limited directors

smart property solutions uk limited company details

smart property solutions uk limited Charges & Mortgages

smart property solutions uk limited Capital Raised & Share Issues BETA

smart property solutions uk limited Companies House Filings - See Documents