habodel 14 limited

Live Established

habodel 14 limited Company Information

Share HABODEL 14 LIMITED

Company Number

06069639

Shareholders

g2m holdings limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

habodel, unit 1 hayfield busines, auckley, doncaster, south yorkshire, DN9 3FL

habodel 14 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HABODEL 14 LIMITED at £0 based on a Turnover of £0 and 2.98x industry multiple (adjusted for size and gross margin).

habodel 14 limited Estimated Valuation

£23.4k

Pomanda estimates the enterprise value of HABODEL 14 LIMITED at £23.4k based on an EBITDA of £3.7k and a 6.38x industry multiple (adjusted for size and gross margin).

habodel 14 limited Estimated Valuation

£808.4k

Pomanda estimates the enterprise value of HABODEL 14 LIMITED at £808.4k based on Net Assets of £513.3k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Habodel 14 Limited Overview

Habodel 14 Limited is a live company located in doncaster, DN9 3FL with a Companies House number of 06069639. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2007, it's largest shareholder is g2m holdings limited with a 100% stake. Habodel 14 Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Habodel 14 Limited Health Check

Pomanda's financial health check has awarded Habodel 14 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Habodel 14 Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Habodel 14 Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Habodel 14 Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Habodel 14 Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Habodel 14 Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Habodel 14 Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Habodel 14 Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Habodel 14 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Habodel 14 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Habodel 14 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Habodel 14 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.2%, this is a lower level of debt than the average (64.8%)

- - Habodel 14 Limited

- - Industry AVG

HABODEL 14 LIMITED financials

EXPORTms excel logo

Habodel 14 Limited's latest turnover from November 2023 is estimated at 0 and the company has net assets of £513.3 thousand. According to their latest financial statements, we estimate that Habodel 14 Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover3,8203,15012,8653,6983,1316,199,7126,330,580324,264335,282342,630363,600
Other Income Or Grants
Cost Of Sales2,9202,49512,1502,8252,3314,754,6105,077,527255,372268,508281,065301,628
Gross Profit9016567168738001,445,1021,253,05368,89266,77561,56461,972
Admin Expenses-3,673-3,6731,101-25,844-22,685-3,6061,751-72,52729,6841,485,579596,239172,64543,85255,05122,605
Operating Profit3,6733,673-1,10126,74523,3413,606-1,03573,400-28,884-40,477656,814-103,75322,9236,51339,367
Interest Payable1,0672,3592,9544,60014,32111,762
Interest Receivable933201011241515626917714187
Pre-Tax Profit3,6733,673-1,09225,68020,985672-5,62659,090-40,622-40,462656,970-103,48423,1006,65439,454
Tax-918-918-4,879-3,987-128-11,818-151,103-6,006-1,863-11,047
Profit After Tax2,7552,755-1,09220,80116,998544-5,62647,272-40,622-40,462505,867-103,48417,0944,79128,407
Dividends Paid
Retained Profit2,7552,755-1,09220,80116,998544-5,62647,272-40,622-40,462505,867-103,48417,0944,79128,407
Employee Costs35,81340,14638,77537,07536,60238,946322,279359,03533,41733,36834,20833,294
Number Of Employees1111119101111
EBITDA*3,6733,673-1,10126,82923,4563,770-79973,737-28,402-39,677658,016-102,89924,0606,53539,367

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets18687,27078,23575,549172,7851,1221,6042,4043,2083,185560
Intangible Assets
Investments & Other180,000180,000180,0001,301,035434,599
Debtors (Due After 1 year)
Total Fixed Assets18687,27078,23575,549172,785181,122181,604182,4041,304,243437,784560
Stock & work in progress812,91985,183546,32722,668
Trade Debtors8578975356675781,542,8241,556,4412,20768,23571,418125,900
Group Debtors953,255953,255950,500948,1001,285,511845,030850,554818,4151,535,027
Misc Debtors
Cash2,4492,6382,7192,5961,2877,5972,0103,99558,51049,27921,50034,827
misc current assets
total current assets953,255953,255950,500951,4061,289,046847,749853,685820,3691,543,2021,544,8341,560,436873,636202,697639,245183,395
total assets953,255953,255950,500951,5921,376,316925,984929,234993,1541,724,3241,726,4381,742,8402,177,879640,481639,805183,395
Bank overdraft34,98042,35145,18996,360
Bank loan101,910
Trade Creditors 511217,431116,8421,379,756482,540606,595154,984
Group/Directors Accounts404,064404,014404,012403,014144,528
other short term finances
hp & lease commitments
other current liabilities440,000440,000440,000440,0002808722,3736,4379,501
total current liabilities440,000440,000440,000440,000439,375447,238451,574505,811255,939217,431116,8421,379,756482,540606,595154,984
loans260,000
hp & lease commitments
Accruals and Deferred Income
other liabilities440,000715,000975,0001,051,529452,537
provisions6,1504,9534,4118,468642637
total long term liabilities446,1504,9534,4118,468975,000975,0001,051,529453,179637
total liabilities440,000440,000440,000440,000885,525452,191455,985514,2791,230,9391,192,4311,168,3711,832,935483,177606,595154,984
net assets513,255513,255510,500511,592490,791473,793473,249478,875493,385534,007574,469344,944157,30433,21028,411
total shareholders funds513,255513,255510,500511,592490,791473,793473,249478,875493,385534,007574,469344,944157,30433,21028,411
Nov 2023Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit3,6733,673-1,10126,74523,3413,606-1,03573,400-28,884-40,477656,814-103,75322,9236,51339,367
Depreciation841151642363374828001,2028541,13722
Amortisation
Tax-918-918-4,879-3,987-128-11,818-151,103-6,006-1,863-11,047
Stock-812,919727,736-461,144523,65922,668
Debtors2,7552,7551,543-337,451441,378-6,05932,007-716,523-7,219-13,6171,554,234-66,028-3,183-54,482125,900
Creditors-51501-217,431100,589-1,262,914897,216-124,055451,611154,984
Accruals and Deferred Income439,720-592-1,501-4,064-3,0649,501
Deferred Taxes & Provisions-6,1501,197542-4,0578,468-6425637
Cash flow from operations-2,644792,920-421,2548,743-40,927783,846-229,11374,529-1,497,958132,614358,963-12,89434,736
Investing Activities
capital expenditure18687,000-9,150-2,85097,000-172,000-398-877-3,762-582
Change in Investments-180,000-1,121,035866,436434,599
cash flow from investments18687,000-9,150-2,85097,0008,0001,120,637-867,313-438,361-582
Financing Activities
Bank loans-101,910101,910
Group/Directors Accounts-404,064502998258,486144,528
Other Short Term Loans
Long term loans-260,000260,000
Hire Purchase and Lease Commitments
other long term liabilities-440,000440,000-715,000-260,000-76,529598,992452,537
share issue-61,782-276,342291,124107,00084
interest9-1,064-2,356-2,934-4,590-14,310-11,7381515626917714187
cash flow from financing9-845,128437,694-2,932-3,592-894,516234,700-76,514322,806743,930107,17714991
cash and cash equivalents
cash-2,449-189-811231,309-6,3105,587-1,985-54,5159,23127,779-13,32734,827
overdraft-34,980-7,371-2,838-51,17196,360
change in cash-2,44934,7917,2902,96152,480-102,6705,587-1,985-54,5159,23127,779-13,32734,827

habodel 14 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for habodel 14 limited. Get real-time insights into habodel 14 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Habodel 14 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for habodel 14 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in DN9 area or any other competitors across 12 key performance metrics.

habodel 14 limited Ownership

HABODEL 14 LIMITED group structure

Habodel 14 Limited has no subsidiary companies.

Ultimate parent company

2 parents

HABODEL 14 LIMITED

06069639

HABODEL 14 LIMITED Shareholders

g2m holdings limited 100%

habodel 14 limited directors

Habodel 14 Limited currently has 3 directors. The longest serving directors include Mr Stephen Gardner (Jan 2007) and Mr Paul Morton (Nov 2012).

officercountryagestartendrole
Mr Stephen GardnerEngland66 years Jan 2007- Director
Mr Paul MortonEngland53 years Nov 2012- Director
Mr Stephen PettitEngland48 years Nov 2020- Director

P&L

November 2023

turnover

0

0%

operating profit

3.7k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

513.3k

+0.01%

total assets

953.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

habodel 14 limited company details

company number

06069639

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 2007

age

18

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

November 2023

previous names

g2m residential limited (October 2021)

muscat properties limited (February 2013)

accountant

-

auditor

-

address

habodel, unit 1 hayfield busines, auckley, doncaster, south yorkshire, DN9 3FL

Bank

HANDELSNBANKEN

Legal Advisor

-

habodel 14 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 121 charges/mortgages relating to habodel 14 limited. Currently there are 0 open charges and 121 have been satisfied in the past.

habodel 14 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HABODEL 14 LIMITED. This can take several minutes, an email will notify you when this has completed.

habodel 14 limited Companies House Filings - See Documents

datedescriptionview/download