nynet limited

Live EstablishedSmallLow

nynet limited Company Information

Share NYNET LIMITED

Company Number

06069791

Shareholders

north yorkshire county council

Group Structure

View All

Industry

Wired telecommunications activities

 

Registered Address

80 high street, starbeck, harrogate, HG2 7LW

nynet limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of NYNET LIMITED at £2.9m based on a Turnover of £2.6m and 1.12x industry multiple (adjusted for size and gross margin).

nynet limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of NYNET LIMITED at £4.8m based on an EBITDA of £1.2m and a 3.94x industry multiple (adjusted for size and gross margin).

nynet limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NYNET LIMITED at £0 based on Net Assets of £-2.1m and 2.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nynet Limited Overview

Nynet Limited is a live company located in harrogate, HG2 7LW with a Companies House number of 06069791. It operates in the wired telecommunications activities sector, SIC Code 61100. Founded in January 2007, it's largest shareholder is north yorkshire county council with a 100% stake. Nynet Limited is a established, small sized company, Pomanda has estimated its turnover at £2.6m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nynet Limited Health Check

Pomanda's financial health check has awarded Nynet Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £2.6m, make it smaller than the average company (£4.9m)

£2.6m - Nynet Limited

£4.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.4%)

2% - Nynet Limited

7.4% - Industry AVG

production

Production

with a gross margin of 61.1%, this company has a lower cost of product (39.2%)

61.1% - Nynet Limited

39.2% - Industry AVG

profitability

Profitability

an operating margin of 15.4% make it more profitable than the average company (2.4%)

15.4% - Nynet Limited

2.4% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (52)

18 - Nynet Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.4k, the company has a higher pay structure (£50k)

£62.4k - Nynet Limited

£50k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £146.2k, this is equally as efficient (£148.7k)

£146.2k - Nynet Limited

£148.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (43 days)

57 days - Nynet Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (48 days)

20 days - Nynet Limited

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 133 days, this is more than average (7 days)

133 days - Nynet Limited

7 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Nynet Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 113.2%, this is a higher level of debt than the average (72.4%)

113.2% - Nynet Limited

72.4% - Industry AVG

NYNET LIMITED financials

EXPORTms excel logo

Nynet Limited's latest turnover from March 2024 is £2.6 million and the company has net assets of -£2.1 million. According to their latest financial statements, Nynet Limited has 18 employees and maintains cash reserves of £1.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,632,4532,427,3272,476,6402,497,5372,280,7824,089,5704,166,9154,441,9524,940,2805,266,1798,071,5638,432,3228,384,5457,080,4904,789,967
Other Income Or Grants
Cost Of Sales1,025,043913,3311,050,6961,448,1301,173,1781,850,1841,885,6111,599,4981,539,5952,009,7207,208,1636,624,9696,513,4185,580,8664,615,879
Gross Profit1,607,4101,513,9961,425,9441,049,4071,107,6042,239,3862,281,3042,842,4543,400,6853,256,459863,4001,807,3531,871,1271,499,624174,088
Admin Expenses1,201,3571,123,5161,050,6441,055,755869,6321,232,485914,5611,747,1471,743,2832,079,8971,149,5663,427,3501,630,1041,940,0921,971,577
Operating Profit406,053390,480375,300-6,348237,9721,006,9011,366,7431,095,3071,657,4021,176,562-286,166-1,619,997241,023-440,468-1,797,489
Interest Payable656,19530,858137,851210,928166,299261,902246,910245,461257,227111,299
Interest Receivable91,01731,249135,23569,670557,519
Pre-Tax Profit406,053-265,715466,31724,901373,2071,076,5711,335,885957,4561,446,4751,010,318-548,068-1,859,388-4,438-697,695-1,908,788
Tax-1,763-6,457-9,83431,394-1,897-184,082-345,36410,5768,756185,598291,798900,407
Profit After Tax404,290-272,172456,48356,295371,310892,489990,521957,4561,446,4751,010,318-537,492-1,850,632181,160-405,897-1,008,381
Dividends Paid
Retained Profit404,290-272,172456,48356,295371,310892,489990,521957,4561,446,4751,010,318-537,492-1,850,632181,160-405,897-1,008,381
Employee Costs1,123,0951,104,0841,077,8231,142,415877,6671,127,9931,115,5941,086,1051,162,0471,288,1101,406,4291,096,9181,261,802990,367852,774
Number Of Employees181718192020202222242419171616
EBITDA*1,230,0311,287,909430,60548,957265,1151,253,0143,026,0281,861,4112,376,6631,987,5991,753,954-1,205,940913,383310,675-1,028,549

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets14,694,62715,256,11815,656,37613,712,1675,695,95646,799254,8221,914,1072,680,2112,632,8753,268,6313,793,2504,103,6214,775,9815,523,992
Intangible Assets
Investments & Other1111111111111
Debtors (Due After 1 year)1,040,767
Total Fixed Assets14,694,62815,256,11915,656,37713,712,1685,695,95746,800254,8231,914,1082,680,2122,632,8763,268,6324,834,0184,103,6224,775,9815,523,992
Stock & work in progress375,400412,350312,411312,411312,411246,054246,054246,054246,054246,054246,054475,266
Trade Debtors415,415612,792550,356824,503333,440417,651326,742394,4822,362,768241,881117,80857,55131,391160,444211,171
Group Debtors315,251315,2512,652,8061,996,0762,796,0132,456,16465,0062,775,314728,010141,11443,170
Misc Debtors241,6354,301,0084,622,9005,437,1625,890,5963,412,9891,204,9431,236,975622,967757,5171,125,6912,100,6703,463,5513,149,592
Cash1,8083,07815,9203,57318,014763718760117,65022,7241
misc current assets
total current assets1,349,5095,644,4795,501,5876,577,6496,536,4476,729,5013,773,8154,681,5382,609,5853,567,7841,187,1454,433,8232,877,7213,787,8333,403,934
total assets16,044,13720,900,59821,157,96420,289,81712,232,4046,776,3014,028,6386,595,6465,289,7976,200,6604,455,7779,267,8416,981,3438,563,8148,927,926
Bank overdraft19,317153
Bank loan
Trade Creditors 57,62021,403257,132119,69236,55416,641181,209185,20911,183,014199,9531,047,367739,638698,1111,314,741478,846
Group/Directors Accounts224,2341,729,4521,714,4311,577,8151,840,7322,481,42957,66559,417206,761
other short term finances580,7911,161,582
hp & lease commitments
other current liabilities1,081,4172,563,0061,862,9921,026,5479,908,3098,159,2965,640,4409,233,4526,611,324842,7304,989,8202,096,4501,887,7935,138,374
total current liabilities1,139,0372,584,4092,120,1241,370,4739,944,8639,905,3897,536,08010,996,47611,183,0148,652,0094,952,3176,968,0222,853,9783,409,2955,617,373
loans3,151,4966,196,5147,862,948604,136611,26976,3384,964,6817,929,8087,835,6177,066,5017,628,8774,924,234
hp & lease commitments
Accruals and Deferred Income
other liabilities13,866,48714,636,84821,282,84113,757,8805,045,320
provisions8,756106,74994,458
total long term liabilities17,017,98320,833,36221,282,84121,620,8285,045,320604,136611,26976,3384,964,6817,929,8087,835,6177,075,2577,735,6265,018,692
total liabilities18,157,02023,417,77123,402,96522,991,30114,990,1839,905,3898,140,21611,607,74511,259,35213,616,69012,882,12514,803,6399,929,23511,144,92110,636,065
net assets-2,112,883-2,517,173-2,245,001-2,701,484-2,757,779-3,129,088-4,111,578-5,012,099-5,969,555-7,416,030-8,426,348-5,535,798-2,947,892-2,581,107-1,708,139
total shareholders funds-2,112,883-2,517,173-2,245,001-2,701,484-2,757,779-3,129,088-4,111,578-5,012,099-5,969,555-7,416,030-8,426,348-5,535,798-2,947,892-2,581,107-1,708,139
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit406,053390,480375,300-6,348237,9721,006,9011,366,7431,095,3071,657,4021,176,562-286,166-1,619,997241,023-440,468-1,797,489
Depreciation823,978897,42955,30555,30527,143246,1131,659,285766,104719,261811,0372,040,120414,057672,360751,143768,940
Amortisation
Tax-1,763-6,457-9,83431,394-1,897-184,082-345,36410,5768,756185,598291,798900,407
Stock-36,95099,93966,357-229,212475,266
Debtors-4,256,75055,795-1,088,40937,629-259,4102,955,685-899,7092,064,702-958,2442,380,681-4,058,9922,139,252-905,038361,1763,403,933
Creditors36,217-235,729137,44083,13819,913-164,568-4,000-10,997,80510,983,061-847,414307,72941,527-616,630835,895478,846
Accruals and Deferred Income-1,481,589700,014836,445-8,881,7621,749,0132,518,856-3,593,0129,233,452-6,611,3245,768,594-4,147,0902,893,370208,657-3,250,5815,138,374
Deferred Taxes & Provisions-8,756-97,99312,29194,458
Cash flow from operations4,076,5961,590,0032,483,065-8,755,9022,225,197467,535-16,639-1,967,6447,706,6444,528,0982,213,373-885,5611,498,053-2,161,0982,179,603
Investing Activities
capital expenditure-262,487-497,171-1,999,514-8,071,516-5,676,300-38,090-766,597-175,281-1,515,501-103,686-3,132-6,292,932
Change in Investments1
cash flow from investments-262,487-497,171-1,999,514-8,071,516-5,676,300-38,090-766,597-175,281-1,515,501-103,686-1-3,132-6,292,932
Financing Activities
Bank loans
Group/Directors Accounts-224,234224,234-1,729,45215,021136,6161,577,815-1,840,732-640,6972,423,764-1,752-147,344206,761
Other Short Term Loans -580,791-580,7911,161,582
Long term loans-3,045,0186,196,514-7,862,9487,862,948-604,136-7,133534,931-4,888,343-2,965,12794,191769,116-562,3762,704,6434,924,234
Hire Purchase and Lease Commitments
other long term liabilities-770,361-6,645,9937,524,9618,712,5605,045,320
share issue-190,001-90,000-2,353,058-737,274-547,945-467,071-699,758
interest-656,19591,01731,249135,23569,670-30,858-137,851-210,928-166,244-261,902-239,391-245,461-257,227-111,299
cash flow from financing-3,815,379-1,105,674-471,20416,830,9913,451,102-429,4448,6251,974,895-6,940,003-4,352,859-677,796952,281-1,503,1262,187,1064,113,177
cash and cash equivalents
cash-1,270-12,84212,3473,573-11-8,0147,25145-42759-17,649-5,07422,7231
overdraft-19,31719,317-153153
change in cash-1,270-12,84212,3473,573-11-8,0147,25145-4220,076-36,966-5,07422,876-152

nynet limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nynet limited. Get real-time insights into nynet limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nynet Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nynet limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in HG2 area or any other competitors across 12 key performance metrics.

nynet limited Ownership

NYNET LIMITED group structure

Nynet Limited has 1 subsidiary company.

Ultimate parent company

NORTH YORKSHIRE COUNTY COUNCIL

#0014711

1 parent

NYNET LIMITED

06069791

1 subsidiary

NYNET LIMITED Shareholders

north yorkshire county council 100%

nynet limited directors

Nynet Limited currently has 8 directors. The longest serving directors include Mr Richard Doyle (Oct 2008) and Mr Richard Flinton (Sep 2010).

officercountryagestartendrole
Mr Richard Doyle68 years Oct 2008- Director
Mr Richard FlintonEngland60 years Sep 2010- Director
Mr Carl LesUnited Kingdom75 years Jun 2013- Director
Mr Peter Scrope70 years Jan 2018- Director
Mr Jan KhanEngland51 years Jun 2020- Director
Mr Graham WarrenEngland62 years Feb 2021- Director
Mr Alastair TaylorEngland39 years Nov 2021- Director
Mr Mark CraneEngland65 years Jul 2024- Director

P&L

March 2024

turnover

2.6m

+8%

operating profit

406.1k

+4%

gross margin

61.1%

-2.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-2.1m

-0.16%

total assets

16m

-0.23%

cash

1.8k

-0.41%

net assets

Total assets minus all liabilities

nynet limited company details

company number

06069791

Type

Private limited with Share Capital

industry

61100 - Wired telecommunications activities

incorporation date

January 2007

age

18

incorporated

UK

ultimate parent company

NORTH YORKSHIRE COUNTY COUNCIL

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

80 high street, starbeck, harrogate, HG2 7LW

Bank

BARCLAYS BANK PLC

Legal Advisor

LEGAL SERVICES

nynet limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nynet limited.

nynet limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NYNET LIMITED. This can take several minutes, an email will notify you when this has completed.

nynet limited Companies House Filings - See Documents

datedescriptionview/download