b & w investments limited

Live EstablishedMicroRapid

b & w investments limited Company Information

Share B & W INVESTMENTS LIMITED

Company Number

06071837

Shareholders

b & w (wakefield) developments ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

unit a ripley house ripley drive, normanton, wakefield, west yorkshire, WF6 1QT

Website

-

b & w investments limited Estimated Valuation

£913.1k

Pomanda estimates the enterprise value of B & W INVESTMENTS LIMITED at £913.1k based on a Turnover of £288.4k and 3.17x industry multiple (adjusted for size and gross margin).

b & w investments limited Estimated Valuation

£954.1k

Pomanda estimates the enterprise value of B & W INVESTMENTS LIMITED at £954.1k based on an EBITDA of £154.7k and a 6.17x industry multiple (adjusted for size and gross margin).

b & w investments limited Estimated Valuation

£301k

Pomanda estimates the enterprise value of B & W INVESTMENTS LIMITED at £301k based on Net Assets of £178.9k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

B & W Investments Limited Overview

B & W Investments Limited is a live company located in wakefield, WF6 1QT with a Companies House number of 06071837. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2007, it's largest shareholder is b & w (wakefield) developments ltd with a 100% stake. B & W Investments Limited is a established, micro sized company, Pomanda has estimated its turnover at £288.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

B & W Investments Limited Health Check

Pomanda's financial health check has awarded B & W Investments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £288.4k, make it smaller than the average company (£978.6k)

£288.4k - B & W Investments Limited

£978.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 281%, show it is growing at a faster rate (5.8%)

281% - B & W Investments Limited

5.8% - Industry AVG

production

Production

with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)

72.5% - B & W Investments Limited

72.5% - Industry AVG

profitability

Profitability

an operating margin of 53.7% make it more profitable than the average company (28.7%)

53.7% - B & W Investments Limited

28.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - B & W Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.7k, the company has an equivalent pay structure (£33.7k)

£33.7k - B & W Investments Limited

£33.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £144.2k, this is less efficient (£197.4k)

£144.2k - B & W Investments Limited

£197.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is later than average (31 days)

44 days - B & W Investments Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (36 days)

0 days - B & W Investments Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - B & W Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (10 weeks)

1 weeks - B & W Investments Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.6%, this is a higher level of debt than the average (69.3%)

89.6% - B & W Investments Limited

69.3% - Industry AVG

B & W INVESTMENTS LIMITED financials

EXPORTms excel logo

B & W Investments Limited's latest turnover from August 2024 is estimated at £288.4 thousand and the company has net assets of £178.9 thousand. According to their latest financial statements, we estimate that B & W Investments Limited has 2 employees and maintains cash reserves of £4.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Jan 2010
Turnover288,416142,2044,2945,216539191,309240,020287,3083,154574,749677,613396,399297,702237,501792,380
Other Income Or Grants
Cost Of Sales79,26538,4691,1881,52815157,53064,40574,964853190,756243,101134,84998,70379,071302,491
Gross Profit209,151103,7343,1063,687388133,779175,615212,3452,301383,993434,511261,551198,999158,429489,890
Admin Expenses54,409-53,731-122,264-116,972-120,32813,25416,340127,830-30,025376,010418,407192,16988,30059,468-16,132467,755
Operating Profit154,742157,465125,370120,659120,716120,525159,27584,51532,3267,98316,10469,382110,69998,96116,13222,135
Interest Payable154,714158,230109,00385,79685,79694,93991,98982,44341,22142,87085,74185,74142,87042,979
Interest Receivable107883811403523721313
Pre-Tax Profit135-67816,40534,86434,92125,62667,3212,074-8,8927,99016,10626,52524,97213,220-26,738-20,844
Tax-34-3,117-6,624-6,635-4,869-12,791-394-1,598-3,382-6,101-5,993-3,437
Profit After Tax101-67813,28828,24028,28620,75754,5301,680-8,8926,39212,72420,42418,9799,783-26,738-20,844
Dividends Paid
Retained Profit101-67813,28828,24028,28620,75754,5301,680-8,8926,39212,72420,42418,9799,783-26,738-20,844
Employee Costs67,33331,19530,13127,26127,259110,66379,771101,54825,855104,099124,69571,31848,22246,953152,479
Number Of Employees211114341453226
EBITDA*154,742157,465125,370120,659120,716120,525159,27584,51532,3267,98316,10469,382110,69998,96116,13222,135

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Jan 2010
Tangible Assets1,663,3121,663,3121,663,3121,553,6501,553,6501,553,6501,553,6501,553,6501,553,6501,553,6501,553,650
Intangible Assets
Investments & Other1,663,3121,663,3121,663,3121,663,3121,553,650
Debtors (Due After 1 year)
Total Fixed Assets1,663,3121,663,3121,663,3121,663,3121,663,3121,663,3121,663,3121,553,6501,553,6501,553,6501,553,6501,553,6501,553,6501,553,6501,553,6501,553,650
Stock & work in progress
Trade Debtors35,00018,0002,77520,81210,2533,828
Group Debtors
Misc Debtors17,70217,70220,82424,47721,18815,0999,52414,641
Cash4,203733,2611,0681,2021,6628,8924458831,8399005,3712644
misc current assets
total current assets56,90535,77524,08525,54522,39019,53618,41615,0868831,83990020,81215,6243,85444
total assets1,720,2171,699,0871,687,3971,688,8571,685,7021,682,8481,681,7281,568,7361,554,5331,555,4891,554,5501,574,4621,569,2741,557,5041,553,6541,553,654
Bank overdraft
Bank loan
Trade Creditors 751,0061,6382,1001562,3342971,6421,246194,838200,291232,927248,163255,372252,061
Group/Directors Accounts78,640101,818118,969146,19054,376
other short term finances
hp & lease commitments
other current liabilities134,772112,81299,81235,45839,30945,41239,845159,279201,528261,305
total current liabilities134,847113,818101,450116,198141,283166,715186,332215,297202,774194,838200,291232,927248,163255,372261,305252,061
loans1,406,4931,406,4931,406,4931,406,4931,406,4931,406,4931,406,5131,319,0861,319,0861,319,0861,319,0861,319,0861,322,436
hp & lease commitments
Accruals and Deferred Income
other liabilities1,319,0861,319,0861,319,086
provisions
total long term liabilities1,406,4931,406,4931,406,4931,406,4931,406,4931,406,4931,406,5131,319,0861,319,0861,319,0861,319,0861,319,0861,319,0861,319,0861,319,0861,322,436
total liabilities1,541,3401,520,3111,507,9431,522,6911,547,7761,573,2081,592,8451,534,3831,521,8601,513,9241,519,3771,552,0131,567,2491,574,4581,580,3911,574,497
net assets178,877178,776179,454166,166137,926109,64088,88334,35332,67341,56535,17322,4492,025-16,954-26,737-20,843
total shareholders funds178,877178,776179,454166,166137,926109,64088,88334,35332,67341,56535,17322,4492,025-16,954-26,737-20,843
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Jan 2010
Operating Activities
Operating Profit154,742157,465125,370120,659120,716120,525159,27584,51532,3267,98316,10469,382110,69998,96116,13222,135
Depreciation
Amortisation
Tax-34-3,117-6,624-6,635-4,869-12,791-394-1,598-3,382-6,101-5,993-3,437
Stock
Debtors17,00014,878-3,6533,2893,3148,350-5,11714,641-20,81210,5596,4253,828
Creditors-931-632-4621,944-2,1782,037-1,345396-193,592-5,453-32,636-15,236-7,209255,372252,061
Accruals and Deferred Income21,96013,00064,354-3,851-6,1035,567-119,434-42,249201,528-261,305261,305
Deferred Taxes & Provisions
Cash flow from operations158,737154,955189,798108,839102,486114,91030,82227,62740,26293289837,48691,07285,763277,437274,196
Investing Activities
capital expenditure-1,663,3121,553,650-1,553,650-1,553,650
Change in Investments-1,663,312109,6621,553,650
cash flow from investments-109,662-1,553,650-1,553,650
Financing Activities
Bank loans
Group/Directors Accounts-78,640-23,178-17,151-27,22191,81454,376
Other Short Term Loans
Long term loans-2087,4271,319,086-1,319,0861,319,0861,322,436
Hire Purchase and Lease Commitments
other long term liabilities-1,319,0861,319,086
share issue11
interest-154,607-158,142-108,965-85,795-85,795-94,899-91,954-82,441-41,21872-42,857-85,728-85,741-42,870-42,979
cash flow from financing-154,607-158,142-187,605-108,973-102,946-122,14087,287-28,065-41,21872-42,857-85,728-85,7411,276,2171,279,458
cash and cash equivalents
cash4,130-3,1882,193-134-460-7,2308,447-438-956939900-5,3715,3452244
overdraft
change in cash4,130-3,1882,193-134-460-7,2308,447-438-956939900-5,3715,3452244

b & w investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for b & w investments limited. Get real-time insights into b & w investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

B & W Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for b & w investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WF6 area or any other competitors across 12 key performance metrics.

b & w investments limited Ownership

B & W INVESTMENTS LIMITED group structure

B & W Investments Limited has no subsidiary companies.

Ultimate parent company

1 parent

B & W INVESTMENTS LIMITED

06071837

B & W INVESTMENTS LIMITED Shareholders

b & w (wakefield) developments ltd 100%

b & w investments limited directors

B & W Investments Limited currently has 3 directors. The longest serving directors include Mrs Charlotte Boulton (May 2007) and Mr David Wombwell (May 2007).

officercountryagestartendrole
Mrs Charlotte BoultonEngland50 years May 2007- Director
Mr David Wombwell54 years May 2007- Director
Mr David BoultonUnited Kingdom49 years Jun 2021- Director

P&L

August 2024

turnover

288.4k

+103%

operating profit

154.7k

0%

gross margin

72.6%

-0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

178.9k

0%

total assets

1.7m

+0.01%

cash

4.2k

+56.58%

net assets

Total assets minus all liabilities

b & w investments limited company details

company number

06071837

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2007

age

18

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

N/A

accountant

-

auditor

-

address

unit a ripley house ripley drive, normanton, wakefield, west yorkshire, WF6 1QT

Bank

-

Legal Advisor

-

b & w investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to b & w investments limited.

b & w investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for B & W INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

b & w investments limited Companies House Filings - See Documents

datedescriptionview/download