
Company Number
06071837
Next Accounts
May 2026
Shareholders
b & w (wakefield) developments ltd
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
unit a ripley house ripley drive, normanton, wakefield, west yorkshire, WF6 1QT
Website
-Pomanda estimates the enterprise value of B & W INVESTMENTS LIMITED at £913.1k based on a Turnover of £288.4k and 3.17x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of B & W INVESTMENTS LIMITED at £954.1k based on an EBITDA of £154.7k and a 6.17x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of B & W INVESTMENTS LIMITED at £301k based on Net Assets of £178.9k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
B & W Investments Limited is a live company located in wakefield, WF6 1QT with a Companies House number of 06071837. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2007, it's largest shareholder is b & w (wakefield) developments ltd with a 100% stake. B & W Investments Limited is a established, micro sized company, Pomanda has estimated its turnover at £288.4k with rapid growth in recent years.
Pomanda's financial health check has awarded B & W Investments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £288.4k, make it smaller than the average company (£978.6k)
- B & W Investments Limited
£978.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 281%, show it is growing at a faster rate (5.8%)
- B & W Investments Limited
5.8% - Industry AVG
Production
with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)
- B & W Investments Limited
72.5% - Industry AVG
Profitability
an operating margin of 53.7% make it more profitable than the average company (28.7%)
- B & W Investments Limited
28.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
- B & W Investments Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.7k, the company has an equivalent pay structure (£33.7k)
- B & W Investments Limited
£33.7k - Industry AVG
Efficiency
resulting in sales per employee of £144.2k, this is less efficient (£197.4k)
- B & W Investments Limited
£197.4k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is later than average (31 days)
- B & W Investments Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (36 days)
- B & W Investments Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- B & W Investments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (10 weeks)
1 weeks - B & W Investments Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.6%, this is a higher level of debt than the average (69.3%)
89.6% - B & W Investments Limited
69.3% - Industry AVG
B & W Investments Limited's latest turnover from August 2024 is estimated at £288.4 thousand and the company has net assets of £178.9 thousand. According to their latest financial statements, we estimate that B & W Investments Limited has 2 employees and maintains cash reserves of £4.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | ||||||||||||||||
Tax | ||||||||||||||||
Profit After Tax | ||||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | ||||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 4 | 3 | 4 | |||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,663,312 | 1,663,312 | 1,663,312 | 1,553,650 | 1,553,650 | 1,553,650 | 1,553,650 | 1,553,650 | 1,553,650 | 1,553,650 | 1,553,650 | |||||
Intangible Assets | ||||||||||||||||
Investments & Other | 1,663,312 | 1,663,312 | 1,663,312 | 1,663,312 | 1,553,650 | |||||||||||
Debtors (Due After 1 year) | ||||||||||||||||
Total Fixed Assets | 1,663,312 | 1,663,312 | 1,663,312 | 1,663,312 | 1,663,312 | 1,663,312 | 1,663,312 | 1,553,650 | 1,553,650 | 1,553,650 | 1,553,650 | 1,553,650 | 1,553,650 | 1,553,650 | 1,553,650 | 1,553,650 |
Stock & work in progress | ||||||||||||||||
Trade Debtors | 35,000 | 18,000 | 2,775 | 20,812 | 10,253 | 3,828 | ||||||||||
Group Debtors | ||||||||||||||||
Misc Debtors | 17,702 | 17,702 | 20,824 | 24,477 | 21,188 | 15,099 | 9,524 | 14,641 | ||||||||
Cash | 4,203 | 73 | 3,261 | 1,068 | 1,202 | 1,662 | 8,892 | 445 | 883 | 1,839 | 900 | 5,371 | 26 | 4 | 4 | |
misc current assets | ||||||||||||||||
total current assets | 56,905 | 35,775 | 24,085 | 25,545 | 22,390 | 19,536 | 18,416 | 15,086 | 883 | 1,839 | 900 | 20,812 | 15,624 | 3,854 | 4 | 4 |
total assets | 1,720,217 | 1,699,087 | 1,687,397 | 1,688,857 | 1,685,702 | 1,682,848 | 1,681,728 | 1,568,736 | 1,554,533 | 1,555,489 | 1,554,550 | 1,574,462 | 1,569,274 | 1,557,504 | 1,553,654 | 1,553,654 |
Bank overdraft | ||||||||||||||||
Bank loan | ||||||||||||||||
Trade Creditors | 75 | 1,006 | 1,638 | 2,100 | 156 | 2,334 | 297 | 1,642 | 1,246 | 194,838 | 200,291 | 232,927 | 248,163 | 255,372 | 252,061 | |
Group/Directors Accounts | 78,640 | 101,818 | 118,969 | 146,190 | 54,376 | |||||||||||
other short term finances | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
other current liabilities | 134,772 | 112,812 | 99,812 | 35,458 | 39,309 | 45,412 | 39,845 | 159,279 | 201,528 | 261,305 | ||||||
total current liabilities | 134,847 | 113,818 | 101,450 | 116,198 | 141,283 | 166,715 | 186,332 | 215,297 | 202,774 | 194,838 | 200,291 | 232,927 | 248,163 | 255,372 | 261,305 | 252,061 |
loans | 1,406,493 | 1,406,493 | 1,406,493 | 1,406,493 | 1,406,493 | 1,406,493 | 1,406,513 | 1,319,086 | 1,319,086 | 1,319,086 | 1,319,086 | 1,319,086 | 1,322,436 | |||
hp & lease commitments | ||||||||||||||||
Accruals and Deferred Income | ||||||||||||||||
other liabilities | 1,319,086 | 1,319,086 | 1,319,086 | |||||||||||||
provisions | ||||||||||||||||
total long term liabilities | 1,406,493 | 1,406,493 | 1,406,493 | 1,406,493 | 1,406,493 | 1,406,493 | 1,406,513 | 1,319,086 | 1,319,086 | 1,319,086 | 1,319,086 | 1,319,086 | 1,319,086 | 1,319,086 | 1,319,086 | 1,322,436 |
total liabilities | 1,541,340 | 1,520,311 | 1,507,943 | 1,522,691 | 1,547,776 | 1,573,208 | 1,592,845 | 1,534,383 | 1,521,860 | 1,513,924 | 1,519,377 | 1,552,013 | 1,567,249 | 1,574,458 | 1,580,391 | 1,574,497 |
net assets | 178,877 | 178,776 | 179,454 | 166,166 | 137,926 | 109,640 | 88,883 | 34,353 | 32,673 | 41,565 | 35,173 | 22,449 | 2,025 | -16,954 | -26,737 | -20,843 |
total shareholders funds | 178,877 | 178,776 | 179,454 | 166,166 | 137,926 | 109,640 | 88,883 | 34,353 | 32,673 | 41,565 | 35,173 | 22,449 | 2,025 | -16,954 | -26,737 | -20,843 |
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | ||||||||||||||||
Amortisation | ||||||||||||||||
Tax | ||||||||||||||||
Stock | ||||||||||||||||
Debtors | 17,000 | 14,878 | -3,653 | 3,289 | 3,314 | 8,350 | -5,117 | 14,641 | -20,812 | 10,559 | 6,425 | 3,828 | ||||
Creditors | -931 | -632 | -462 | 1,944 | -2,178 | 2,037 | -1,345 | 396 | -193,592 | -5,453 | -32,636 | -15,236 | -7,209 | 255,372 | 252,061 | |
Accruals and Deferred Income | 21,960 | 13,000 | 64,354 | -3,851 | -6,103 | 5,567 | -119,434 | -42,249 | 201,528 | -261,305 | 261,305 | |||||
Deferred Taxes & Provisions | ||||||||||||||||
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | -1,663,312 | 109,662 | 1,553,650 | |||||||||||||
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | ||||||||||||||||
Group/Directors Accounts | -78,640 | -23,178 | -17,151 | -27,221 | 91,814 | 54,376 | ||||||||||
Other Short Term Loans | ||||||||||||||||
Long term loans | -20 | 87,427 | 1,319,086 | -1,319,086 | 1,319,086 | 1,322,436 | ||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||||
other long term liabilities | -1,319,086 | 1,319,086 | ||||||||||||||
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | ||||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | 4,130 | -3,188 | 2,193 | -134 | -460 | -7,230 | 8,447 | -438 | -956 | 939 | 900 | -5,371 | 5,345 | 22 | 4 | 4 |
overdraft | ||||||||||||||||
change in cash | 4,130 | -3,188 | 2,193 | -134 | -460 | -7,230 | 8,447 | -438 | -956 | 939 | 900 | -5,371 | 5,345 | 22 | 4 | 4 |
Perform a competitor analysis for b & w investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WF6 area or any other competitors across 12 key performance metrics.
B & W INVESTMENTS LIMITED group structure
B & W Investments Limited has no subsidiary companies.
Ultimate parent company
1 parent
B & W INVESTMENTS LIMITED
06071837
B & W Investments Limited currently has 3 directors. The longest serving directors include Mrs Charlotte Boulton (May 2007) and Mr David Wombwell (May 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Charlotte Boulton | England | 50 years | May 2007 | - | Director |
Mr David Wombwell | 54 years | May 2007 | - | Director | |
Mr David Boulton | United Kingdom | 49 years | Jun 2021 | - | Director |
P&L
August 2024turnover
288.4k
+103%
operating profit
154.7k
0%
gross margin
72.6%
-0.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2024net assets
178.9k
0%
total assets
1.7m
+0.01%
cash
4.2k
+56.58%
net assets
Total assets minus all liabilities
company number
06071837
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2007
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2024
previous names
N/A
accountant
-
auditor
-
address
unit a ripley house ripley drive, normanton, wakefield, west yorkshire, WF6 1QT
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to b & w investments limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for B & W INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|