onee group limited

Live (In Liquidation)EstablishedMidRapid

onee group limited Company Information

Share ONEE GROUP LIMITED

Company Number

06074095

Shareholders

dominic slattery

farhana timol

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

5th floor, grove house, 248a marylebone road, london, NW1 6BB

onee group limited Estimated Valuation

£6m

Pomanda estimates the enterprise value of ONEE GROUP LIMITED at £6m based on a Turnover of £6.1m and 0.97x industry multiple (adjusted for size and gross margin).

onee group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ONEE GROUP LIMITED at £0 based on an EBITDA of £-7.9k and a 4.06x industry multiple (adjusted for size and gross margin).

onee group limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of ONEE GROUP LIMITED at £2.3m based on Net Assets of £1.7m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Onee Group Limited Overview

Onee Group Limited is a live company located in london, NW1 6BB with a Companies House number of 06074095. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in January 2007, it's largest shareholder is dominic slattery with a 81% stake. Onee Group Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Onee Group Limited Health Check

Pomanda's financial health check has awarded Onee Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £6.1m, make it smaller than the average company (£18.6m)

£6.1m - Onee Group Limited

£18.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (8.2%)

43% - Onee Group Limited

8.2% - Industry AVG

production

Production

with a gross margin of 20.6%, this company has a higher cost of product (34.8%)

20.6% - Onee Group Limited

34.8% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (4.7%)

-0.1% - Onee Group Limited

4.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (103)

4 - Onee Group Limited

103 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.5k, the company has an equivalent pay structure (£42.5k)

£42.5k - Onee Group Limited

£42.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.5m, this is more efficient (£184.7k)

£1.5m - Onee Group Limited

£184.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 160 days, this is later than average (45 days)

160 days - Onee Group Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 74 days, this is slower than average (45 days)

74 days - Onee Group Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Onee Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Onee Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.6%, this is a lower level of debt than the average (69.1%)

36.6% - Onee Group Limited

69.1% - Industry AVG

ONEE GROUP LIMITED financials

EXPORTms excel logo

Onee Group Limited's latest turnover from June 2023 is estimated at £6.1 million and the company has net assets of £1.7 million. According to their latest financial statements, Onee Group Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Dec 2011Dec 2010Nov 2009
Turnover6,133,9318,920,9938,910,9552,112,0502,879,2352,350,563923,0268,197,9038,076,87317,387,78648,936,64223,780,20719,009,021
Other Income Or Grants
Cost Of Sales4,872,0507,116,3447,259,0031,694,2802,321,6761,900,774744,1532,886,3833,467,1069,010,68724,012,64712,816,8988,399,226
Gross Profit1,261,8811,804,6491,651,952417,770557,559449,789178,8735,311,5204,609,7678,377,09924,923,99510,963,30910,609,795
Admin Expenses1,269,8111,819,364300,718-744,850-4,374,0222,686,1391,678,4735,290,5057,830,8747,390,55424,686,77810,243,2278,759,567
Operating Profit-7,930-14,7151,351,2341,162,6204,931,581-2,236,350-1,499,60021,015-3,221,107986,545237,217720,0821,850,228
Interest Payable9,9056647,685269,60885
Interest Receivable29453858383,45729,00046,30034,96956,23129,1845,432
Pre-Tax Profit-7,930-14,7151,351,2631,162,6654,931,965-2,235,512-1,506,04850,015-3,185,5921,021,514245,763481,4911,857,399
Tax-256,740-220,906-937,07314,069-20,929-59,586-96,642-119,992-430,803
Profit After Tax-7,930-14,7151,094,523941,7593,994,892-2,235,512-1,506,04864,084-3,206,521961,928149,121361,4991,426,596
Dividends Paid
Retained Profit-7,930-14,7151,094,523941,7593,994,892-2,235,512-1,506,04864,084-3,206,521961,928149,121361,4991,426,596
Employee Costs170,098950,7611,058,51073,551108,947103,44099,3143,669,0262,451,1912,360,6982,747,2611,136,5817,625,609
Number Of Employees424282333846663453330
EBITDA*-7,930-14,7151,351,2341,169,7124,942,197-2,221,260-1,477,968124,988-3,213,1741,012,054323,718763,4041,916,209

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Dec 2011Dec 2010Nov 2009
Tangible Assets15,07714,43014,43014,22721,52031,65543,92071,89570,40633,22635,04171,32284,524
Intangible Assets2341,122917
Investments & Other201201201865,000865,000965,00024,01124,011999,999
Debtors (Due After 1 year)
Total Fixed Assets15,07714,43014,43014,42821,52031,85644,121936,895935,406998,22635,27596,455109,452999,999
Stock & work in progress
Trade Debtors2,705,6472,717,3182,684,9821,011,0581,514,3551,190,136441,207282,608721,202504,630922,582121,3027,891
Group Debtors790,700671,657
Misc Debtors4,2484,2484,5451,536,610963,2473,468,3451,234,9893,560,9412,682,9291,023,232448,9901,744,734
Cash57,75032,75669,821265,5332,499,710248,2282,034,52615,323,63012,164,4827,279,1941
misc current assets
total current assets2,709,8952,721,5662,689,5272,605,4182,822,1593,013,9044,846,7424,017,3074,530,3715,222,08517,269,44412,734,7749,031,8191
total assets2,724,9722,735,9962,703,9572,619,8462,843,6793,045,7604,890,8634,954,2025,465,7776,220,31117,304,71912,831,2299,141,2711,000,000
Bank overdraft32,38417,8682,0572,060
Bank loan
Trade Creditors 988,085993,579948,32585,11580,634192,89853,049258,768502,661498,296938,0532,967,281758,480
Group/Directors Accounts4,879,1054,890,317
other short term finances316,9544,000,000
hp & lease commitments
other current liabilities400,539716,216313,5273,797,0664,566,5542,087,17613,708,2717,370,4852,250,824
total current liabilities988,085993,579948,325485,6541,651,2465,788,2195,256,8934,372,7885,069,2152,617,85614,664,19210,339,8237,011,364
loans
hp & lease commitments
Accruals and Deferred Income9,9007,5006,000
other liabilities359,083419,083560,000
provisions1,396628
total long term liabilities9,9007,5006,000359,083359,083419,083560,0001,396628
total liabilities997,9851,001,079954,325844,7372,010,3296,207,3025,816,8934,374,1845,069,8432,617,85614,664,19210,339,8237,011,364
net assets1,726,9871,734,9171,749,6321,775,109833,350-3,161,542-926,030580,018395,9343,602,4552,640,5272,491,4062,129,9071,000,000
total shareholders funds1,726,9871,734,9171,749,6321,775,109833,350-3,161,542-926,030580,018395,9343,602,4552,640,5272,491,4062,129,9071,000,000
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Dec 2011Dec 2010Nov 2009
Operating Activities
Operating Profit-7,930-14,7151,351,2341,162,6204,931,581-2,236,350-1,499,60021,015-3,221,107986,545237,217720,0821,850,228
Depreciation7,09210,61615,09021,632103,9737,93325,50986,50142,75265,981
Amortisation570
Tax-256,740-220,906-937,07314,069-20,929-59,586-96,642-119,992-430,803
Stock
Debtors-11,67132,039141,8591,033,313-1,429,728-1,637,1263,063,612-2,764,5461,094,5841,241,7451,945,814-1,182,3331,752,625
Creditors-5,49445,254863,2104,481-112,264139,849-205,719-243,8934,365-439,757938,0532,208,801758,480
Accruals and Deferred Income2,4001,500-394,539400,539-716,216402,689-3,483,539-769,4882,479,378-11,621,09513,708,2715,119,6612,250,824
Deferred Taxes & Provisions-1,396768628
Cash flow from operations6471,421,306320,5134,606,372-41,596-8,232,2341,890,990-1,844,316-12,350,12912,927,5869,154,2072,742,085
Investing Activities
capital expenditure-647-203201-481-2,8256,343-105,462-45,113-989,624-46,073-30,325-72,230
Change in Investments-201201-201-864,799-100,000965,000-975,988999,999
cash flow from investments-647-2-280-2,825871,142-105,46254,887-1,954,624-46,073-30,325903,758-999,999
Financing Activities
Bank loans
Group/Directors Accounts-4,879,105-11,2124,890,317
Other Short Term Loans -316,954316,954-4,000,0004,000,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-359,083359,083-419,083-140,917560,000
share issue-1,120,000120,0002,491,406-296,6891,000,000
interest2945385838-6,44829,00046,23434,9698,546-240,4245,347
cash flow from financing-1,479,054359,128-5,297,803-151,2915,126,915465,95446,23434,9692,499,952-4,240,4243,708,6581,000,000
cash and cash equivalents
cash-57,75024,994-37,065-195,712-2,234,1772,251,482-1,786,298-13,289,10415,323,6304,885,2887,279,1931
overdraft-32,38414,51617,868-32,060
change in cash-57,75024,994-37,065-195,712-2,234,1772,251,482-1,753,914-13,303,62015,305,7624,885,2917,277,1331

onee group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for onee group limited. Get real-time insights into onee group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Onee Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for onee group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in NW1 area or any other competitors across 12 key performance metrics.

onee group limited Ownership

ONEE GROUP LIMITED group structure

Onee Group Limited has 5 subsidiary companies.

ONEE GROUP LIMITED Shareholders

dominic slattery 80.96%
farhana timol 18.82%
carter gem investments limited 0.13%
rebecca slattery 0.09%

onee group limited directors

Onee Group Limited currently has 2 directors. The longest serving directors include Mr Bashir Timol (Jan 2007) and Mr Dominic Slattery (Aug 2014).

officercountryagestartendrole
Mr Bashir Timol50 years Jan 2007- Director
Mr Dominic Slattery41 years Aug 2014- Director

P&L

June 2023

turnover

6.1m

-31%

operating profit

-7.9k

0%

gross margin

20.6%

+1.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

1.7m

0%

total assets

2.7m

0%

cash

0

0%

net assets

Total assets minus all liabilities

onee group limited company details

company number

06074095

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

January 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

one e group limited (March 2015)

1st ethical group limited (January 2008)

accountant

-

auditor

-

address

5th floor, grove house, 248a marylebone road, london, NW1 6BB

Bank

-

Legal Advisor

-

onee group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to onee group limited.

onee group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ONEE GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

onee group limited Companies House Filings - See Documents

datedescriptionview/download