cims uk limited

cims uk limited Company Information

Share CIMS UK LIMITED
Live 
EstablishedMicroHigh

Company Number

06074945

Industry

Business and domestic software development

 

Directors

Charles Aboah

Shareholders

charles aboah

Group Structure

View All

Contact

Registered Address

c/o hilton consulting, studio 133, canalot studios, london, W10 5BN

cims uk limited Estimated Valuation

£119.7k

Pomanda estimates the enterprise value of CIMS UK LIMITED at £119.7k based on a Turnover of £155.1k and 0.77x industry multiple (adjusted for size and gross margin).

cims uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CIMS UK LIMITED at £0 based on an EBITDA of £-1.2k and a 5.15x industry multiple (adjusted for size and gross margin).

cims uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CIMS UK LIMITED at £0 based on Net Assets of £-35.7k and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cims Uk Limited Overview

Cims Uk Limited is a live company located in london, W10 5BN with a Companies House number of 06074945. It operates in the business and domestic software development sector, SIC Code 62012. Founded in January 2007, it's largest shareholder is charles aboah with a 100% stake. Cims Uk Limited is a established, micro sized company, Pomanda has estimated its turnover at £155.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cims Uk Limited Health Check

Pomanda's financial health check has awarded Cims Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £155.1k, make it smaller than the average company (£3.2m)

£155.1k - Cims Uk Limited

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (8.6%)

20% - Cims Uk Limited

8.6% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Cims Uk Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (3.9%)

-0.8% - Cims Uk Limited

3.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (30)

1 - Cims Uk Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £66.1k, the company has an equivalent pay structure (£66.1k)

£66.1k - Cims Uk Limited

£66.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £155.1k, this is more efficient (£112.1k)

£155.1k - Cims Uk Limited

£112.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (63 days)

81 days - Cims Uk Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 365 days, this is slower than average (48 days)

365 days - Cims Uk Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cims Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (19 weeks)

13 weeks - Cims Uk Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 178.4%, this is a higher level of debt than the average (61.5%)

178.4% - Cims Uk Limited

61.5% - Industry AVG

CIMS UK LIMITED financials

EXPORTms excel logo

Cims Uk Limited's latest turnover from January 2023 is estimated at £155.1 thousand and the company has net assets of -£35.7 thousand. According to their latest financial statements, Cims Uk Limited has 1 employee and maintains cash reserves of £10.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover155,054126,64483,97090,43965,28786,25876,35530,653112,259343,7240000
Other Income Or Grants00000000000000
Cost Of Sales42,07133,15522,86923,50216,69722,63319,5737,78927,63386,0310000
Gross Profit112,98393,48861,10166,93748,58963,62656,78222,86484,626257,6930000
Admin Expenses114,22182,66079,140130,21452,32658,28329,510-2,41890,741257,7340000
Operating Profit-1,23810,828-18,039-63,277-3,7375,34327,27225,282-6,115-410000
Interest Payable00000000000000
Interest Receivable4462231793923221632045630000
Pre-Tax Profit-79210,849-18,036-63,098-3,3455,66527,43525,486-6,059-380000
Tax0-2,061000-1,076-5,487-5,097000000
Profit After Tax-7928,788-18,036-63,098-3,3454,58921,94820,389-6,059-380000
Dividends Paid00000000000000
Retained Profit-7928,788-18,036-63,098-3,3454,58921,94820,389-6,059-380000
Employee Costs66,12561,00557,42059,31760,97157,77956,83053,986107,767217,2860000
Number Of Employees11111111240000
EBITDA*-1,23810,828-18,039-63,277-3,6375,44327,27225,282-6,115-410000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets000010020000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets000010020000000000
Stock & work in progress00000000000000
Trade Debtors34,75525,61014,22807,17513,81811,6324,05319,14054,0000000
Group Debtors00000000000000
Misc Debtors00018,9470000000000
Cash10,72014,7782,6222,39445,37259,07369,72360,55021,0251,3290000
misc current assets00000000000000
total current assets45,47540,38816,85021,34152,54772,89181,35564,60340,16555,3290000
total assets45,47540,38816,85021,34152,64773,09181,35564,60340,16555,3290000
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 42,16133,32216,5988,95815,16132,2601,70639,99446,26000000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities0007,9950043,40710,315000000
total current liabilities42,16133,32216,59816,95315,16132,26045,11350,30946,26000000
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities38,96641,92643,90030,0000000055,3650000
provisions00000000000000
total long term liabilities38,96641,92643,90030,0000000055,3650000
total liabilities81,12775,24860,49846,95315,16132,26045,11350,30946,26055,3650000
net assets-35,652-34,860-43,648-25,61237,48640,83136,24214,294-6,095-360000
total shareholders funds-35,652-34,860-43,648-25,61237,48640,83136,24214,294-6,095-360000
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-1,23810,828-18,039-63,277-3,7375,34327,27225,282-6,115-410000
Depreciation000010010000000000
Amortisation00000000000000
Tax0-2,061000-1,076-5,487-5,097000000
Stock00000000000000
Debtors9,14511,382-4,71911,772-6,6432,1867,579-15,087-34,86054,0000000
Creditors8,83916,7247,640-6,203-17,09930,554-38,288-6,26646,26000000
Accruals and Deferred Income00-7,9957,9950-43,40733,09210,315000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-1,54414,109-13,675-73,257-14,093-10,6729,01039,32175,005-54,0410000
Investing Activities
capital expenditure0001000-30000000000
Change in Investments00000000000000
cash flow from investments0001000-30000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-2,960-1,97413,90030,0000000-55,36555,3650000
share issue00000000020000
interest4462231793923221632045630000
cash flow from financing-2,514-1,95213,90330,179392322163204-55,30955,3700000
cash and cash equivalents
cash-4,05812,156228-42,978-13,701-10,6509,17339,52519,6961,3290000
overdraft00000000000000
change in cash-4,05812,156228-42,978-13,701-10,6509,17339,52519,6961,3290000

cims uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cims uk limited. Get real-time insights into cims uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cims Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cims uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W10 area or any other competitors across 12 key performance metrics.

cims uk limited Ownership

CIMS UK LIMITED group structure

Cims Uk Limited has no subsidiary companies.

Ultimate parent company

CIMS UK LIMITED

06074945

CIMS UK LIMITED Shareholders

charles aboah 100%

cims uk limited directors

Cims Uk Limited currently has 1 director, Mr Charles Aboah serving since Jan 2007.

officercountryagestartendrole
Mr Charles AboahUnited Kingdom65 years Jan 2007- Director

P&L

January 2023

turnover

155.1k

+22%

operating profit

-1.2k

0%

gross margin

72.9%

-1.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

-35.7k

+0.02%

total assets

45.5k

+0.13%

cash

10.7k

-0.27%

net assets

Total assets minus all liabilities

cims uk limited company details

company number

06074945

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

January 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2023

previous names

N/A

accountant

-

auditor

-

address

c/o hilton consulting, studio 133, canalot studios, london, W10 5BN

Bank

-

Legal Advisor

-

cims uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cims uk limited.

charges

cims uk limited Companies House Filings - See Documents

datedescriptionview/download