nexgen properties limited

3.5

nexgen properties limited Company Information

Share NEXGEN PROPERTIES LIMITED
Live 
EstablishedMicroHealthy

Company Number

06078301

Registered Address

5 dilworth court dilworth lane, longridge, preston, lancashire, PR3 3SG

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Accounting, and auditing activities

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Peter Forrest17 Years

Shareholders

peter anthony forrest 100%

nexgen properties limited Estimated Valuation

£254.8k

Pomanda estimates the enterprise value of NEXGEN PROPERTIES LIMITED at £254.8k based on a Turnover of £166k and 1.53x industry multiple (adjusted for size and gross margin).

nexgen properties limited Estimated Valuation

£126.9k

Pomanda estimates the enterprise value of NEXGEN PROPERTIES LIMITED at £126.9k based on an EBITDA of £27.8k and a 4.57x industry multiple (adjusted for size and gross margin).

nexgen properties limited Estimated Valuation

£656.1k

Pomanda estimates the enterprise value of NEXGEN PROPERTIES LIMITED at £656.1k based on Net Assets of £282k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nexgen Properties Limited Overview

Nexgen Properties Limited is a live company located in preston, PR3 3SG with a Companies House number of 06078301. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2007, it's largest shareholder is peter anthony forrest with a 100% stake. Nexgen Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £166k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nexgen Properties Limited Health Check

Pomanda's financial health check has awarded Nexgen Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £166k, make it smaller than the average company (£468.6k)

£166k - Nexgen Properties Limited

£468.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (3.8%)

9% - Nexgen Properties Limited

3.8% - Industry AVG

production

Production

with a gross margin of 40.2%, this company has a higher cost of product (72%)

40.2% - Nexgen Properties Limited

72% - Industry AVG

profitability

Profitability

an operating margin of 16.7% make it less profitable than the average company (27%)

16.7% - Nexgen Properties Limited

27% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Nexgen Properties Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.5k, the company has an equivalent pay structure (£25.5k)

£25.5k - Nexgen Properties Limited

£25.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £166k, this is more efficient (£119.2k)

£166k - Nexgen Properties Limited

£119.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 217 days, this is later than average (64 days)

217 days - Nexgen Properties Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (31 days)

80 days - Nexgen Properties Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nexgen Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nexgen Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.7%, this is a lower level of debt than the average (60.1%)

40.7% - Nexgen Properties Limited

60.1% - Industry AVG

NEXGEN PROPERTIES LIMITED financials

EXPORTms excel logo

Nexgen Properties Limited's latest turnover from March 2023 is estimated at £166 thousand and the company has net assets of £282 thousand. According to their latest financial statements, Nexgen Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover166,034142,247128,347127,579108,140122,938146,080228,36912,87210,28220,13126,13419,25612,644
Other Income Or Grants00000000000000
Cost Of Sales99,35885,95272,91474,05960,72266,04775,683128,5137,1395,38110,68013,85110,0476,846
Gross Profit66,67556,29555,43353,52047,41756,89170,39799,8565,7334,9029,45112,2839,2095,799
Admin Expenses38,92230,16030,82930,08927,20337,2879,54839,801-10,395-45,563-3,518-1,528-19,73028,494
Operating Profit27,75326,13524,60423,43120,21419,60460,84960,05516,12850,46512,96913,81128,939-22,695
Interest Payable00000000000000
Interest Receivable00000007817616114415111949
Pre-Tax Profit27,75326,13524,60423,43120,21419,60460,84960,13316,30450,62613,11313,96229,058-22,646
Tax-5,273-4,966-4,675-4,452-3,841-3,725-12,170-12,026-3,424-11,644-3,147-3,630-8,1360
Profit After Tax22,48021,16919,92918,97916,37315,87948,67948,10612,88038,9829,96610,33220,922-22,646
Dividends Paid00000000000000
Retained Profit22,48021,16919,92918,97916,37315,87948,67948,10612,88038,9829,96610,33220,922-22,646
Employee Costs25,50724,94923,57422,29824,84024,11050,62053,70527,06227,32226,02825,39624,83722,903
Number Of Employees11111122111111
EBITDA*27,75326,13524,60423,43120,21419,60460,84960,05516,12850,46512,96913,81128,939-18,945

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets375,000375,000375,000375,000375,000375,000375,000375,000000000
Intangible Assets00000000000000
Investments & Other00000000375,001375,001375,001375,000375,000365,313
Debtors (Due After 1 year)00000000000000
Total Fixed Assets375,000375,000375,000375,000375,000375,000375,000375,000375,001375,001375,001375,000375,000365,313
Stock & work in progress00000000000000
Trade Debtors98,83489,80379,45171,18961,72755,92555,92774,575000001,537
Group Debtors00000000000000
Misc Debtors1,5031,6311,3071,2840000000000
Cash0000000031,01739,49124,96432,59327,81919,784
misc current assets000001,2722,5031,1371,2881,2671,4111,5421,5090
total current assets100,33791,43480,75872,47363,01757,19758,43075,71232,30540,75826,37534,13529,32821,321
total assets475,337466,434455,758447,473438,017432,197433,430450,712407,306415,759401,376409,135404,328386,634
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 21,81920,85220,56119,75419,05417,77925,43278,84473,29883,247101,844109,951108,51193,489
Group/Directors Accounts000000000000015,000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities21,81920,85220,56119,75419,05417,77925,43278,84473,29883,247101,844109,951108,511108,489
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income9,76210,8859,1789,2508,4488,4288,054010,33012,4299,70110,7089,8437,882
other liabilities161,726175,147187,638200,017211,042222,890232,723253,325253,241262,526271,256279,867287,697292,908
provisions00000000000000
total long term liabilities171,488186,032196,816209,267219,490231,318240,777253,325263,571274,955280,957290,575297,540300,790
total liabilities193,307206,884217,377229,021238,544249,097266,209332,169336,869358,202382,801400,526406,051409,279
net assets282,030259,550238,381218,452199,473183,100167,221118,54370,43757,55718,5758,609-1,723-22,645
total shareholders funds282,030259,550238,381218,452199,473183,100167,221118,54370,43757,55718,5758,609-1,723-22,645
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit27,75326,13524,60423,43120,21419,60460,84960,05516,12850,46512,96913,81128,939-22,695
Depreciation00000000000003,750
Amortisation00000000000000
Tax-5,273-4,966-4,675-4,452-3,841-3,725-12,170-12,026-3,424-11,644-3,147-3,630-8,1360
Stock00000000000000
Debtors8,90310,6768,28510,7465,802-2-18,64874,5750000-1,5371,537
Creditors9672918077001,275-7,653-53,4125,546-9,949-18,597-8,1071,44015,02293,489
Accruals and Deferred Income-1,1231,707-72802203748,054-10,330-2,0992,728-1,0078651,9617,882
Deferred Taxes & Provisions00000000000000
Cash flow from operations13,42112,49112,3799,73511,8668,60221,969-31,33065622,95270812,48639,32380,889
Investing Activities
capital expenditure0000000-375,00000000-3,750
Change in Investments0000000-375,00100109,687365,313
cash flow from investments0000000100-10-9,687-369,063
Financing Activities
Bank loans00000000000000
Group/Directors Accounts000000000000-15,00015,000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-13,421-12,491-12,379-11,025-11,848-9,833-20,60284-9,285-8,730-8,611-7,830-5,211292,908
share issue000000-10000001
interest00000007817616114415111949
cash flow from financing-13,421-12,491-12,379-11,025-11,848-9,833-20,603162-9,109-8,569-8,467-7,679-20,092307,958
cash and cash equivalents
cash0000000-31,017-8,47414,527-7,6294,7748,03519,784
overdraft00000000000000
change in cash0000000-31,017-8,47414,527-7,6294,7748,03519,784

nexgen properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nexgen properties limited. Get real-time insights into nexgen properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nexgen Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nexgen properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PR3 area or any other competitors across 12 key performance metrics.

nexgen properties limited Ownership

NEXGEN PROPERTIES LIMITED group structure

Nexgen Properties Limited has no subsidiary companies.

Ultimate parent company

NEXGEN PROPERTIES LIMITED

06078301

NEXGEN PROPERTIES LIMITED Shareholders

peter anthony forrest 100%

nexgen properties limited directors

Nexgen Properties Limited currently has 1 director, Mr Peter Forrest serving since May 2007.

officercountryagestartendrole
Mr Peter ForrestEngland63 years May 2007- Director

P&L

March 2023

turnover

166k

+17%

operating profit

27.8k

0%

gross margin

40.2%

+1.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

282k

+0.09%

total assets

475.3k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

nexgen properties limited company details

company number

06078301

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

69201 - Accounting, and auditing activities

incorporation date

February 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

5 dilworth court dilworth lane, longridge, preston, lancashire, PR3 3SG

Bank

-

Legal Advisor

-

nexgen properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to nexgen properties limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

nexgen properties limited Companies House Filings - See Documents

datedescriptionview/download