Pomanda estimates the enterprise value of KARM DEVELOPMENTS LIMITED at £261.8k based on a Turnover of £135.2k and 1.94x industry multiple (adjusted for size and gross margin).
karm developments limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of KARM DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-2 and a 4.16x industry multiple (adjusted for size and gross margin).
karm developments limitedEstimated Valuation
£266
Pomanda estimates the enterprise value of KARM DEVELOPMENTS LIMITED at £266 based on Net Assets of £176 and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Karm Developments LimitedOverview
Karm Developments Limited is a live company located in essex, CM13 2LT with a Companies House number of 06078418. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2007, it's largest shareholder is
woodford heating holdings limited
with a 100% stake. Karm Developments Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£135.2k with
low
growth in recent years.
Pomanda's financial health check has awarded Karm Developments Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
6 Weak
Size
annual sales of £135.2k, make it smaller than the average company (£799.1k)
£135.2k - Karm Developments Limited
£799.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (3%)
0% - Karm Developments Limited
3% - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (69.3%)
26.4% - Karm Developments Limited
69.3% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (25%)
0% - Karm Developments Limited
25% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Karm Developments Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
£36.9k - Karm Developments Limited
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £67.6k, this is less efficient (£187.2k)
£67.6k - Karm Developments Limited
£187.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Karm Developments Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Karm Developments Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Karm Developments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Karm Developments Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Karm Developments Limited
- - Industry AVG
KARM DEVELOPMENTS LIMITED financials
EXPORT
Karm Developments Limited's latest turnover from January 2024 is estimated at £135.2 thousand and the company has net assets of £176. According to their latest financial statements, Karm Developments Limited has 2 employees and maintains cash reserves of £49 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Turnover
135,187
260,284
143,237
133,402
155,790
138,945
79,995
103,772
426,123
607,394
420,825
391,124
178,011
442,779
201,052
Other Income Or Grants
Cost Of Sales
99,475
189,730
107,694
101,770
122,243
102,686
60,007
78,928
316,995
463,898
334,911
304,314
141,559
360,345
166,763
Gross Profit
35,712
70,554
35,542
31,632
33,546
36,259
19,989
24,844
109,128
143,496
85,914
86,810
36,452
82,434
34,290
Admin Expenses
35,715
146,189
37,326
-6,914
2,401
-4,645
38,874
27,107
105,884
125,636
82,637
69,611
-32,198
86,343
107,074
Operating Profit
-3
-75,635
-1,784
38,546
31,145
40,904
-18,885
-2,263
3,244
17,860
3,277
17,199
68,650
-3,909
-72,784
Interest Payable
Interest Receivable
3
1,335
204
44
39
163
105
9
43
66
31
309
363
125
62
Pre-Tax Profit
-74,300
-1,580
38,590
31,184
41,068
-18,780
-2,254
3,288
17,925
3,308
17,508
69,014
-3,784
-72,722
Tax
-7,332
-5,925
-7,803
-657
-3,764
-761
-4,202
-17,944
Profit After Tax
-74,300
-1,580
31,258
25,259
33,265
-18,780
-2,254
2,630
14,161
2,547
13,306
51,070
-3,784
-72,722
Dividends Paid
Retained Profit
-74,300
-1,580
31,258
25,259
33,265
-18,780
-2,254
2,630
14,161
2,547
13,306
51,070
-3,784
-72,722
Employee Costs
73,701
144,640
72,260
69,755
80,789
77,690
69,679
72,537
37,831
35,039
35,627
32,710
33,242
34,224
33,423
Number Of Employees
2
4
2
2
2
2
2
2
1
1
1
1
1
1
1
EBITDA*
-3
-75,635
-1,784
38,546
31,145
40,904
-18,885
-2,263
3,244
17,860
3,277
17,199
68,650
-3,909
-72,784
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Tangible Assets
Intangible Assets
Investments & Other
100
100
100
100
100
Debtors (Due After 1 year)
Total Fixed Assets
100
100
100
100
100
Stock & work in progress
337,654
913,528
924,749
913,528
575,874
761,472
575,874
919,046
572,280
Trade Debtors
200
7,479
Group Debtors
127
127
371
677,016
643,133
246,200
6,615
Misc Debtors
1,600
4,405
4,405
Cash
49
49
76,254
86,663
1,973
8,542
35,036
6,820
17,349
8,920
3,326
120,127
25,210
24,881
misc current assets
total current assets
176
176
76,625
86,663
680,589
656,080
623,295
926,963
924,749
930,877
584,794
764,798
696,201
944,256
604,640
total assets
176
176
76,625
86,763
680,689
656,180
623,395
927,063
924,749
930,877
584,794
764,798
696,201
944,256
604,640
Bank overdraft
Bank loan
Trade Creditors
917,541
926,199
594,277
776,828
721,537
1,020,662
677,262
Group/Directors Accounts
564,000
564,000
564,000
632,921
other short term finances
hp & lease commitments
other current liabilities
2,149
10,707
71,891
72,641
73,121
289,088
total current liabilities
2,149
10,707
635,891
636,641
637,121
922,009
917,541
926,199
594,277
776,828
721,537
1,020,662
677,262
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,149
10,707
635,891
636,641
637,121
922,009
917,541
926,199
594,277
776,828
721,537
1,020,662
677,262
net assets
176
176
74,476
76,056
44,798
19,539
-13,726
5,054
7,208
4,678
-9,483
-12,030
-25,336
-76,406
-72,622
total shareholders funds
176
176
74,476
76,056
44,798
19,539
-13,726
5,054
7,208
4,678
-9,483
-12,030
-25,336
-76,406
-72,622
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Operating Activities
Operating Profit
-3
-75,635
-1,784
38,546
31,145
40,904
-18,885
-2,263
3,244
17,860
3,277
17,199
68,650
-3,909
-72,784
Depreciation
Amortisation
Tax
-7,332
-5,925
-7,803
-657
-3,764
-761
-4,202
-17,944
Stock
-337,654
-575,874
-11,221
11,221
337,654
-185,598
185,598
-343,172
346,766
572,280
Debtors
-244
371
-678,616
31,078
396,933
243,990
6,615
-200
200
-7,479
7,479
Creditors
-917,541
-8,658
331,922
-182,551
55,291
-299,125
343,400
677,262
Accruals and Deferred Income
-2,149
-8,558
-61,184
-750
-480
-215,967
289,088
Deferred Taxes & Provisions
Cash flow from operations
-3
-77,540
-10,713
648,646
-6,608
-26,658
97,032
-626,110
-17,292
8,364
5,563
-117,110
94,553
204
24,719
Investing Activities
capital expenditure
Change in Investments
-100
100
cash flow from investments
100
-100
Financing Activities
Bank loans
Group/Directors Accounts
-564,000
-68,921
632,921
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
-100
100
interest
3
1,335
204
44
39
163
105
9
43
66
31
309
363
125
62
cash flow from financing
3
1,335
204
-563,956
39
163
-68,816
633,030
-57
66
31
309
363
125
162
cash and cash equivalents
cash
-76,205
-10,409
84,690
-6,569
-26,494
28,216
6,820
-17,349
8,429
5,594
-116,801
94,917
329
24,881
overdraft
change in cash
-76,205
-10,409
84,690
-6,569
-26,494
28,216
6,820
-17,349
8,429
5,594
-116,801
94,917
329
24,881
karm developments limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for karm developments limited. Get real-time insights into karm developments limited's credit score, group structure and payment trends.
Perform a competitor analysis for karm developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CM13 area or any other competitors across 12 key performance metrics.
karm developments limited Ownership
KARM DEVELOPMENTS LIMITED group structure
Karm Developments Limited has no subsidiary companies.
The sole shareholder of Karm Developments Limited is Woodford Heating Holdings Limited.
woodford heating holdings limited
100%
karm developments limited directors
Karm Developments Limited currently has 2 directors.
The longest serving directors include
Mr Roy Alderslade (Oct 2015) and
Mr Martin Keenes (Aug 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to karm developments limited. Currently there are 0 open charges and 4 have been satisfied in the past.
karm developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KARM DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
karm developments limitedCompanies House Filings - See Documents
