bmkus limited

Dissolved 

bmkus limited Company Information

Share BMKUS LIMITED

Company Number

06079751

Directors

-

Shareholders

leslie simmons

sean slade

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

28 benson road, nuffield industrial estate, poole, dorset, BH17 0GB

bmkus limited Estimated Valuation

£124k

Pomanda estimates the enterprise value of BMKUS LIMITED at £124k based on a Turnover of £260.7k and 0.48x industry multiple (adjusted for size and gross margin).

bmkus limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BMKUS LIMITED at £0 based on an EBITDA of £-1.9k and a 3.42x industry multiple (adjusted for size and gross margin).

bmkus limited Estimated Valuation

£196.3k

Pomanda estimates the enterprise value of BMKUS LIMITED at £196.3k based on Net Assets of £85.5k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bmkus Limited Overview

Bmkus Limited is a dissolved company that was located in poole, BH17 0GB with a Companies House number of 06079751. It operated in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in February 2007, it's largest shareholder was leslie simmons with a 85% stake. The last turnover for Bmkus Limited was estimated at £260.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bmkus Limited Health Check

Pomanda's financial health check has awarded Bmkus Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £260.7k, make it smaller than the average company (£698.2k)

£260.7k - Bmkus Limited

£698.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (4%)

38% - Bmkus Limited

4% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a higher cost of product (48.7%)

26.1% - Bmkus Limited

48.7% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (7.8%)

-0.7% - Bmkus Limited

7.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Bmkus Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)

£41.5k - Bmkus Limited

£41.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £260.7k, this is more efficient (£104.4k)

£260.7k - Bmkus Limited

£104.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 173 days, this is later than average (58 days)

173 days - Bmkus Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (34 days)

78 days - Bmkus Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bmkus Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bmkus Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34%, this is a lower level of debt than the average (54.8%)

34% - Bmkus Limited

54.8% - Industry AVG

BMKUS LIMITED financials

EXPORTms excel logo

Bmkus Limited's latest turnover from March 2018 is estimated at £260.7 thousand and the company has net assets of £85.5 thousand. According to their latest financial statements, Bmkus Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover260,733276,38591,03298,698434,114425,365558,552194,021118,487
Other Income Or Grants
Cost Of Sales192,699201,52865,93872,004315,071305,452394,783137,57084,268
Gross Profit68,03474,85725,09426,695119,043119,913163,76956,45134,218
Admin Expenses69,97954,46514,88212,30576,787158,307102,49770,891-2,310
Operating Profit-1,94520,39210,21214,39042,256-38,39461,272-14,44036,528
Interest Payable
Interest Receivable364436148112
Pre-Tax Profit-1,94520,39510,21814,39042,260-38,39061,308-14,29236,640
Tax-4,079-2,043-3,022-9,720-15,940-10,259
Profit After Tax-1,94516,3168,17411,36832,540-38,39045,368-14,29226,381
Dividends Paid
Retained Profit-1,94516,3168,17411,36832,540-38,39045,368-14,29226,381
Employee Costs41,50941,05341,42241,044121,077114,900150,63973,27337,386
Number Of Employees111133421
EBITDA*-1,94520,39211,69415,42843,477-37,14462,743-12,76038,376

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets5,7087,1044,9985,8806,9187,0858,3359,52210,470
Intangible Assets2,400
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,7087,1047,3985,8806,9187,0858,3359,52210,470
Stock & work in progress
Trade Debtors123,783123,84621,33222,268120,746111,230152,17255,01530,363
Group Debtors
Misc Debtors82,45083,526
Cash2,25618181,4321814,33844,744
misc current assets
total current assets123,783123,846106,038105,812120,764112,662152,19069,35375,107
total assets129,491130,950113,436111,692127,682119,747160,52578,87585,577
Bank overdraft
Bank loan
Trade Creditors 41,29437,56941,18747,44174,59299,163101,31831,58640,280
Group/Directors Accounts33,20016,666
other short term finances
hp & lease commitments
other current liabilities
total current liabilities41,29437,56941,18747,44174,59299,163101,31864,78656,946
loans
hp & lease commitments
Accruals and Deferred Income1,8204,855
other liabilities
provisions8571,0611,0001,1761,3831,4171,6501,9002,150
total long term liabilities2,6775,9161,0001,1761,3831,4171,6501,9002,150
total liabilities43,97143,48542,18748,61775,975100,580102,96866,68659,096
net assets85,52087,46571,24963,07551,70719,16757,55712,18926,481
total shareholders funds85,52087,46571,24963,07551,70719,16757,55712,18926,481
Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-1,94520,39210,21214,39042,256-38,39461,272-14,44036,528
Depreciation8821,0381,2211,2501,4711,6801,848
Amortisation600
Tax-4,079-2,043-3,022-9,720-15,940-10,259
Stock
Debtors-6320,064-2,012-14,9529,516-40,94297,15724,65230,363
Creditors3,725-3,618-6,254-27,151-24,571-2,15569,732-8,69440,280
Accruals and Deferred Income-3,0354,855
Deferred Taxes & Provisions-20461-176-207-34-233-250-2502,150
Cash flow from operations-1,396-2,4535,233-3641,41019,128-46,35640,184
Investing Activities
capital expenditure1,396294-3,000-1,054-284-732-12,318
Change in Investments
cash flow from investments1,396294-3,000-1,054-284-732-12,318
Financing Activities
Bank loans
Group/Directors Accounts-33,20016,53416,666
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest364436148112
cash flow from financing-97644-33,16416,68216,878
cash and cash equivalents
cash-2,2562,238-1,4141,414-14,320-30,40644,744
overdraft
change in cash-2,2562,238-1,4141,414-14,320-30,40644,744

bmkus limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bmkus limited. Get real-time insights into bmkus limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bmkus Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bmkus limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in BH17 area or any other competitors across 12 key performance metrics.

bmkus limited Ownership

BMKUS LIMITED group structure

Bmkus Limited has no subsidiary companies.

Ultimate parent company

BMKUS LIMITED

06079751

BMKUS LIMITED Shareholders

leslie simmons 85%
sean slade 15%

bmkus limited directors

Bmkus Limited currently has 1 director, undefined undefined serving since - .

officercountryagestartendrole

P&L

March 2018

turnover

260.7k

-6%

operating profit

-1.9k

0%

gross margin

26.1%

-3.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2018

net assets

85.5k

-0.02%

total assets

129.5k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

bmkus limited company details

company number

06079751

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

February 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2018

previous names

N/A

accountant

-

auditor

-

address

28 benson road, nuffield industrial estate, poole, dorset, BH17 0GB

Bank

-

Legal Advisor

-

bmkus limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bmkus limited.

bmkus limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BMKUS LIMITED. This can take several minutes, an email will notify you when this has completed.

bmkus limited Companies House Filings - See Documents

datedescriptionview/download