Cjp Construction Services Limited

POWER SEARCH PRICING

SOLUTIONS

cjp construction services limited Company Information

Company Number

06082899

Next Accounts

67 days late

Directors

Christopher Peppiatt

Shareholders

christopher john peppiatt

mrs jennifer michelle peppiatt

Group Structure

View All

Industry

Construction of domestic buildings

Registered Address

unit 6, wheatley business centre, old london road, oxford, OX33 1XW

Website

cjp construction services limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of CJP CONSTRUCTION SERVICES LIMITED at £1.5m based on a Turnover of £1.6m and 0.94x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Cjp Construction Services Limited is a live company located in oxford, OX33 1XW with a Companies House number of 06082899. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2007, it's largest shareholder is christopher john peppiatt with a 99% stake. Cjp Construction Services Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Cjp Construction Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

2 Regular

6 Weak

Size

annual sales of £1.6m, make it larger than the average company (£1.1m)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.9%)

EXPORT

Cjp Construction Services Limited's latest turnover from February 2023 is estimated at £1.6 million and the company has net assets of £258.9 thousand. According to their latest financial statements, Cjp Construction Services Limited has 2 employees and maintains cash reserves of £254.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	1,627,056	2,011,247	1,567,579	1,417,151	6,733,816	5,545,470	2,323,016	282,128	185,258	144,198	483,176	383,890	63,002	74,749
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,373,117	1,714,492	1,341,385	1,214,766	5,641,013	4,659,458	1,944,760	236,543	156,586	123,602	412,838	330,337	54,474	65,457
Gross Profit	253,938	296,755	226,194	202,385	1,092,803	886,011	378,256	45,585	28,672	20,596	70,338	53,554	8,528	9,292
Admin Expenses	106,067	322,775	112,369	149,783	1,011,330	886,922	423,630	45,819	-45,548	88,574	70,725	44,389	10,374	2,714
Operating Profit	147,871	-26,020	113,825	52,602	81,473	-911	-45,374	-234	74,220	-67,978	-387	9,165	-1,846	6,578
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	10,693	1,384	161	186	0	0	28	204	149	11	53	85	43	0
Pre-Tax Profit	158,564	-24,636	113,986	52,788	81,473	-911	-45,346	-30	74,368	-67,967	-334	9,250	-1,803	6,578
Tax	-30,127	0	-21,657	-10,030	-15,480	0	0	0	-15,617	0	0	-2,405	0	-1,842
Profit After Tax	128,437	-24,636	92,329	42,758	65,993	-911	-45,346	-30	58,751	-67,967	-334	6,845	-1,803	4,736
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	128,437	-24,636	92,329	42,758	65,993	-911	-45,346	-30	58,751	-67,967	-334	6,845	-1,803	4,736
Employee Costs	81,889	79,815	77,688	81,499	82,637	77,951	77,375	40,002	37,776	36,929	35,416	34,583	34,258	34,541
Number Of Employees	2	2	2	2	2	2	2	1	1	1	1	1	1	1
EBITDA*	153,408	-23,695	117,150	52,602	81,473	-911	-45,374	516	74,220	-67,978	-387	9,165	-1,846	6,578

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	77,738	8,706	11,031	14,356	17,356	411,637	414,387	2,500	3,250	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	391,637	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	77,738	8,706	11,031	14,356	17,356	411,637	414,387	394,137	3,250	0	0	0	0	0
Stock & work in progress	1,848,672	2,053,579	2,037,732	2,143,374	0	0	0	49,500	0	0	0	0	10,000	1,000
Trade Debtors	103,987	144,229	122,386	40,872	2,419,502	1,851,896	699,201	65,249	28,137	18,325	120,580	94,300	14,229	23,624
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	254,172	280,473	273,160	49,600	0	0	0	22,151	59,530	0	4,378	16,764	17,053	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,206,831	2,478,281	2,433,278	2,233,846	2,419,502	1,851,896	699,201	136,900	87,667	18,325	124,958	111,064	41,282	24,624
total assets	2,284,569	2,486,987	2,444,309	2,248,202	2,436,858	2,263,533	1,113,588	531,037	90,917	18,325	124,958	111,064	41,282	24,624
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,952,015	2,323,264	2,246,992	2,185,152	2,415,728	2,303,197	1,147,982	162,935	90,589	76,848	115,414	101,186	38,347	19,886
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	1,952,015	2,323,264	2,246,992	2,185,152	2,415,728	2,303,197	1,147,982	162,935	90,589	76,848	115,414	101,186	38,347	19,886
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	67,585	33,104	42,000	0	1,196	6,395	10,754	367,804	0	0	0	0	0	0
provisions	6,047	134	196	258	0	0	0	0	0	0	0	0	0	0
total long term liabilities	73,632	33,238	42,196	258	1,196	6,395	10,754	367,804	0	0	0	0	0	0
total liabilities	2,025,647	2,356,502	2,289,188	2,185,410	2,416,924	2,309,592	1,158,736	530,739	90,589	76,848	115,414	101,186	38,347	19,886
net assets	258,922	130,485	155,121	62,792	19,934	-46,059	-45,148	298	328	-58,523	9,544	9,878	2,935	4,738
total shareholders funds	258,922	130,485	155,121	62,792	19,934	-46,059	-45,148	298	328	-58,523	9,544	9,878	2,935	4,738

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	147,871	-26,020	113,825	52,602	81,473	-911	-45,374	-234	74,220	-67,978	-387	9,165	-1,846	6,578
Depreciation	5,537	2,325	3,325	0	0	0	0	750	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-30,127	0	-21,657	-10,030	-15,480	0	0	0	-15,617	0	0	-2,405	0	-1,842
Stock	-204,907	15,847	-105,642	2,143,374	0	0	-49,500	49,500	0	0	0	-10,000	9,000	1,000
Debtors	-40,242	21,843	81,514	-2,378,630	567,606	1,152,695	633,952	37,112	9,812	-102,255	26,280	80,071	-9,395	23,624
Creditors	-371,249	76,272	61,840	-230,576	112,531	1,155,215	985,047	72,346	13,741	-38,566	14,228	62,839	18,461	19,886
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	5,913	-62	-62	258	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	3,094	14,825	181,399	47,510	-389,082	1,609	355,221	-13,750	62,532	-4,289	-12,439	-472	17,010	-2
Investing Activities
capital expenditure	-74,569	0	0	3,000	394,281	2,750	-411,887	0	-3,250	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	-391,637	391,637	0	0	0	0	0	0
cash flow from investments	-74,569	0	0	3,000	394,281	2,750	-20,250	-391,637	-3,250	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	34,481	-8,896	42,000	-1,196	-5,199	-4,359	-357,050	367,804	0	0	0	0	0	0
share issue	0	0	0	100	0	0	-100	0	100	-100	0	98	0	2
interest	10,693	1,384	161	186	0	0	28	204	149	11	53	85	43	0
cash flow from financing	45,174	-7,512	42,161	-910	-5,199	-4,359	-357,122	368,008	249	-89	53	183	43	2
cash and cash equivalents
cash	-26,301	7,313	223,560	49,600	0	0	-22,151	-37,379	59,530	-4,378	-12,386	-289	17,053	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-26,301	7,313	223,560	49,600	0	0	-22,151	-37,379	59,530	-4,378	-12,386	-289	17,053	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for cjp construction services limited. Get real-time insights into cjp construction services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for cjp construction services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in OX33 area or any other competitors across 12 key performance metrics.

CJP CONSTRUCTION SERVICES LIMITED group structure

Cjp Construction Services Limited has no subsidiary companies.

Ultimate parent company

CJP CONSTRUCTION SERVICES LIMITED

06082899

CJP CONSTRUCTION SERVICES LIMITED Shareholders

christopher john peppiatt	99%
mrs jennifer michelle peppiatt	1%

Cjp Construction Services Limited currently has 1 director, Mr Christopher Peppiatt serving since Feb 2007.

officer	country	age	start	end	role
Mr Christopher Peppiatt	England	56 years	Feb 2007	-	Director

P&L

February 2023

turnover

1.6m

-19%

operating profit

147.9k

gross margin

15.7%

+5.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

258.9k

+0.98%

total assets

2.3m

-0.08%

cash

254.2k

-0.09%

net assets

Total assets minus all liabilities

Similar Companies

ct2 developments ltd

2.5

crest nicholson (stotfold) limited

hammerson bull ring limited

riveroak associates limited

longmartin properties limited

company number

06082899

Type

Private limited with Share Capital

industry

41100 - Development of building projects

41202 - Construction of domestic buildings

68100 - Buying and selling of own real estate

incorporation date

February 2007

ultimate parent company

None

previous names

N/A

address

unit 6, wheatley business centre, old london road, oxford, OX33 1XW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to cjp construction services limited. Currently there are 3 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CJP CONSTRUCTION SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

cjp construction services limited Company Information

cjp construction services limited Estimated Valuation

cjp construction services limited Estimated Valuation

cjp construction services limited Estimated Valuation

Cjp Construction Services Limited Overview

Cjp Construction Services Limited Health Check

CJP CONSTRUCTION SERVICES LIMITED financials

cjp construction services limited Credit Report and Business Information

Cjp Construction Services Limited Competitor Analysis

cjp construction services limited Ownership

cjp construction services limited directors

cjp construction services limited company details

cjp construction services limited Charges & Mortgages

cjp construction services limited Capital Raised & Share Issues BETA

cjp construction services limited Companies House Filings - See Documents