lifestyle hotels limited

Live (In Liquidation)EstablishedSmallRapid

lifestyle hotels limited Company Information

Share LIFESTYLE HOTELS LIMITED

Company Number

06083109

Directors

Shaun Conway

Shareholders

shaun james conway

kay conway

View All

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

7 jetstream drive, auckley, doncaster, DN9 3QS

lifestyle hotels limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of LIFESTYLE HOTELS LIMITED at £2.6m based on a Turnover of £2.2m and 1.18x industry multiple (adjusted for size and gross margin).

lifestyle hotels limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of LIFESTYLE HOTELS LIMITED at £1m based on an EBITDA of £218k and a 4.62x industry multiple (adjusted for size and gross margin).

lifestyle hotels limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of LIFESTYLE HOTELS LIMITED at £2.3m based on Net Assets of £1m and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lifestyle Hotels Limited Overview

Lifestyle Hotels Limited is a live company located in doncaster, DN9 3QS with a Companies House number of 06083109. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in February 2007, it's largest shareholder is shaun james conway with a 53% stake. Lifestyle Hotels Limited is a established, small sized company, Pomanda has estimated its turnover at £2.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lifestyle Hotels Limited Health Check

Pomanda's financial health check has awarded Lifestyle Hotels Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£5.5m)

£2.2m - Lifestyle Hotels Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 66%, show it is growing at a faster rate (39.9%)

66% - Lifestyle Hotels Limited

39.9% - Industry AVG

production

Production

with a gross margin of 64%, this company has a comparable cost of product (64%)

64% - Lifestyle Hotels Limited

64% - Industry AVG

profitability

Profitability

an operating margin of 4.6% make it less profitable than the average company (7.7%)

4.6% - Lifestyle Hotels Limited

7.7% - Industry AVG

employees

Employees

with 33 employees, this is below the industry average (86)

33 - Lifestyle Hotels Limited

86 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.2k, the company has an equivalent pay structure (£24.2k)

£24.2k - Lifestyle Hotels Limited

£24.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68k, this is equally as efficient (£70.3k)

£68k - Lifestyle Hotels Limited

£70.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is later than average (6 days)

8 days - Lifestyle Hotels Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (43 days)

4 days - Lifestyle Hotels Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 19 days, this is more than average (7 days)

19 days - Lifestyle Hotels Limited

7 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 50 weeks, this is more cash available to meet short term requirements (6 weeks)

50 weeks - Lifestyle Hotels Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.4%, this is a similar level of debt than the average (74.7%)

67.4% - Lifestyle Hotels Limited

74.7% - Industry AVG

LIFESTYLE HOTELS LIMITED financials

EXPORTms excel logo

Lifestyle Hotels Limited's latest turnover from May 2024 is estimated at £2.2 million and the company has net assets of £1 million. According to their latest financial statements, Lifestyle Hotels Limited has 33 employees and maintains cash reserves of £308.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover2,243,9621,842,258725,871488,914852,386883,118964,5811,130,0191,016,5701,702,743713,720832,2891,304,6491,961,761431,136
Other Income Or Grants
Cost Of Sales807,792677,430288,386257,906336,794340,117365,647417,166366,962622,421270,442307,581480,917713,933160,540
Gross Profit1,436,1701,164,828437,485231,008515,592543,001598,934712,854649,6081,080,322443,279524,708823,7321,247,828270,596
Admin Expenses1,333,402990,299-133,751176,452511,501442,438507,643520,574473,1121,050,431-14,747433,615717,1221,095,298596,701
Operating Profit102,768174,529571,23654,5564,091100,56391,291192,280176,49629,891458,02691,093106,610152,530-326,105
Interest Payable195,141141,44745,95819,52322,32827,64432,42340,53124,13814,72731,41316,686
Interest Receivable12,50212,3534,1163373193,5972,8821,5002,8252,6421,6641,1681,4761,250598
Pre-Tax Profit-79,87145,435529,39435,370-17,91876,51561,749153,249155,18432,534444,96360,84891,400153,780-325,507
Tax-11,359-100,585-6,720-14,538-11,732-29,117-31,037-6,507-93,442-13,995-21,936-39,983
Profit After Tax-79,87134,076428,80928,650-17,91861,97750,017124,132124,14726,027351,52146,85369,464113,797-325,507
Dividends Paid
Retained Profit-79,87134,076428,80928,650-17,91861,97750,017124,132124,14726,027351,52146,85369,464113,797-325,507
Employee Costs797,064522,405412,554260,849314,106363,679364,963332,948361,632573,941249,876278,435445,366665,906149,058
Number Of Employees332320141619201921351618294310
EBITDA*218,047272,109651,873129,88886,326179,439171,581265,949253,160101,270533,945163,842179,894231,730-230,754

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets2,773,7692,825,3942,180,5491,788,6381,765,0411,703,6781,571,7861,651,3261,647,3881,677,0121,724,3811,713,7351,442,9961,493,1521,569,702
Intangible Assets2,3103,0623,8124,5625,3126,0626,8127,5628,3129,0629,81210,56211,31212,06212,812
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,776,0792,828,4562,184,3611,793,2001,770,3531,709,7401,578,5981,658,8881,655,7001,686,0741,734,1931,724,2971,454,3081,505,2141,582,514
Stock & work in progress44,06014,26513,12511,0407,69014,58515,67514,97813,84315,51715,98616,79914,88711,5268,127
Trade Debtors51,92661,73410,44811,77120,95327,26543,12331,03449,7009,37215,08135,43063,0321,550
Group Debtors
Misc Debtors2,60511,7827,500
Cash308,333167,917381,086442,158232,448405,749553,361599,309600,917529,077527,842137,868329,490260,848239,050
misc current assets
total current assets404,319243,916404,659467,574251,920441,287603,801657,410645,794594,294553,200169,748379,807335,406248,727
total assets3,180,3983,072,3722,589,0202,260,7742,022,2732,151,0272,182,3992,316,2982,301,4942,280,3682,287,3931,894,0451,834,1151,840,6201,831,241
Bank overdraft83,136
Bank loan9,7439,74382,19481,29069,43767,78368,22389,636
Trade Creditors 9,08516,5469,64119,91230,26312,9641,246,6461,381,3231,287,4221,213,7571,227,1071,211,054
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities298,190259,931462,8351,312,6381,025,6411,100,6131,122,9411,178,9761,128,822
total current liabilities317,018286,220545,0291,393,9281,095,0781,178,0371,211,0761,298,8751,224,9221,246,6461,381,3231,287,4221,213,7571,227,1071,211,054
loans1,794,4991,655,188947,103202,502286,882307,972375,115464,653659,559453,136513,415
hp & lease commitments10,959
Accruals and Deferred Income
other liabilities743,106641,925248,879249,188825,222945,693
provisions21,64814,81914,81911,08415,70322,49015,75622,33510,7108,4608,016
total long term liabilities1,827,1061,670,007961,922213,586302,585330,462390,871486,988670,269751,566649,941702,015762,603825,222945,693
total liabilities2,144,1241,956,2271,506,9511,607,5141,397,6631,508,4991,601,9471,785,8631,895,1911,998,2122,031,2641,989,4371,976,3602,052,3292,156,747
net assets1,036,2741,116,1451,082,069653,260624,610642,528580,452530,435406,303282,156256,129-95,392-142,245-211,709-325,506
total shareholders funds1,036,2741,116,1451,082,069653,260624,610642,528580,452530,435406,303282,156256,129-95,392-142,245-211,709-325,506
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit102,768174,529571,23654,5564,091100,56391,291192,280176,49629,891458,02691,093106,610152,530-326,105
Depreciation114,52796,83079,88774,58281,48578,12679,54072,91975,91470,62975,16971,99972,53478,45094,601
Amortisation752750750750750750750750750750750750750750750
Tax-11,359-100,585-6,720-14,538-11,732-29,117-31,037-6,507-93,442-13,995-21,936-39,983
Stock29,7951,1402,0853,350-6,895-1,0906971,135-1,674-469-8131,9123,3613,3998,127
Debtors-9,80851,286-3,9282,594-9,171-13,812-8,35812,089-18,66640,328-5,709-20,349-27,60261,4821,550
Creditors-7,46116,546-9,641-10,271-10,35117,299-1,233,682-134,67793,90173,665-13,35016,0531,211,054
Accruals and Deferred Income38,259-202,904-849,803286,997-74,972-22,328-56,03550,1541,128,822
Deferred Taxes & Provisions6,8293,735-4,619-6,7876,734-6,57911,6252,2504448,016
Cash flow from operations235,68721,966-292,937399,60210,992153,93894,545302,686139,853-79,329548,942241,949168,849142,919970,623
Investing Activities
capital expenditure-62,902-741,675-471,798-98,179-142,848-210,018-76,857-46,290-23,260-85,815-342,738-22,378-1,900-1,677,865
Change in Investments
cash flow from investments-62,902-741,675-471,798-98,179-142,848-210,018-76,857-46,290-23,260-85,815-342,738-22,378-1,900-1,677,865
Financing Activities
Bank loans-72,45190411,8531,654-440-21,41389,636
Group/Directors Accounts
Other Short Term Loans
Long term loans139,311708,085744,601-84,380-21,090-67,143-89,538-194,906659,559-453,136-60,279513,415
Hire Purchase and Lease Commitments10,959
other long term liabilities-743,106101,181393,046-309-576,034-120,471945,693
share issue991
interest-182,639-129,094-41,842-19,186-22,009-24,047-29,541-39,031-21,3132,642-13,063-30,245-15,2101,250598
cash flow from financing-32,369506,540703,663-91,713-41,445-91,531-140,492-144,301-104,860103,823-73,153-90,833-77,829-119,221946,292
cash and cash equivalents
cash140,416-213,169-61,072209,710-173,301-147,612-45,948-1,60871,8401,235389,974-191,62268,64221,798239,050
overdraft-83,13683,136
change in cash140,416-213,169-61,072209,710-173,301-147,612-45,94881,528-11,2961,235389,974-191,62268,64221,798239,050

lifestyle hotels limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lifestyle hotels limited. Get real-time insights into lifestyle hotels limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lifestyle Hotels Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lifestyle hotels limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in DN9 area or any other competitors across 12 key performance metrics.

lifestyle hotels limited Ownership

LIFESTYLE HOTELS LIMITED group structure

Lifestyle Hotels Limited has no subsidiary companies.

Ultimate parent company

LIFESTYLE HOTELS LIMITED

06083109

LIFESTYLE HOTELS LIMITED Shareholders

shaun james conway 53%
kay conway 44%
jawahr russell badsha 3%

lifestyle hotels limited directors

Lifestyle Hotels Limited currently has 1 director, Mr Shaun Conway serving since Feb 2007.

officercountryagestartendrole
Mr Shaun Conway61 years Feb 2007- Director

P&L

May 2024

turnover

2.2m

+22%

operating profit

102.8k

0%

gross margin

64.1%

+1.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

1m

-0.07%

total assets

3.2m

+0.04%

cash

308.3k

+0.84%

net assets

Total assets minus all liabilities

lifestyle hotels limited company details

company number

06083109

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

February 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

7 jetstream drive, auckley, doncaster, DN9 3QS

Bank

-

Legal Advisor

-

lifestyle hotels limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to lifestyle hotels limited. Currently there are 2 open charges and 2 have been satisfied in the past.

lifestyle hotels limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIFESTYLE HOTELS LIMITED. This can take several minutes, an email will notify you when this has completed.

lifestyle hotels limited Companies House Filings - See Documents

datedescriptionview/download