chi international limited Company Information
Group Structure
View All
Industry
Agents specialised in the sale of other particular products
Registered Address
c/o tan & co, 5th floor, albany house, birmingham, B5 4BD
Website
-chi international limited Estimated Valuation
Pomanda estimates the enterprise value of CHI INTERNATIONAL LIMITED at £106.9k based on a Turnover of £310k and 0.34x industry multiple (adjusted for size and gross margin).
chi international limited Estimated Valuation
Pomanda estimates the enterprise value of CHI INTERNATIONAL LIMITED at £28.5k based on an EBITDA of £9.9k and a 2.88x industry multiple (adjusted for size and gross margin).
chi international limited Estimated Valuation
Pomanda estimates the enterprise value of CHI INTERNATIONAL LIMITED at £66.8k based on Net Assets of £52.2k and 1.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chi International Limited Overview
Chi International Limited is a live company located in birmingham, B5 4BD with a Companies House number of 06085813. It operates in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in February 2007, it's largest shareholder is chi keung yip with a 50% stake. Chi International Limited is a established, micro sized company, Pomanda has estimated its turnover at £310k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chi International Limited Health Check
Pomanda's financial health check has awarded Chi International Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £310k, make it smaller than the average company (£7.9m)
- Chi International Limited
£7.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8%)
- Chi International Limited
8% - Industry AVG
Production
with a gross margin of 17.7%, this company has a higher cost of product (29.5%)
- Chi International Limited
29.5% - Industry AVG
Profitability
an operating margin of 3.2% make it less profitable than the average company (6.3%)
- Chi International Limited
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Chi International Limited
14 - Industry AVG
Pay Structure
on an average salary of £61k, the company has an equivalent pay structure (£61k)
- Chi International Limited
£61k - Industry AVG
Efficiency
resulting in sales per employee of £310k, this is less efficient (£412.6k)
- Chi International Limited
£412.6k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (50 days)
- Chi International Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 56 days, this is slower than average (26 days)
- Chi International Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chi International Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chi International Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.9%, this is a lower level of debt than the average (52.7%)
44.9% - Chi International Limited
52.7% - Industry AVG
CHI INTERNATIONAL LIMITED financials
Chi International Limited's latest turnover from February 2024 is estimated at £310 thousand and the company has net assets of £52.2 thousand. According to their latest financial statements, Chi International Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,069 | 2,586 | 3,232 | 4,040 | 5,050 | 6,312 | 7,890 | 9,862 | 828 | 1,035 | 1,294 | 1,618 | 2,022 | 2,527 | 3,159 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,069 | 2,586 | 3,232 | 4,040 | 5,050 | 6,312 | 7,890 | 9,862 | 828 | 1,035 | 1,294 | 1,618 | 2,022 | 2,527 | 3,159 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,000 | 57,000 | 57,000 | 57,000 | 57,220 | 57,220 | 60,000 | 0 |
Trade Debtors | 92,258 | 85,738 | 82,133 | 77,435 | 71,836 | 65,887 | 66,474 | 1,890 | 0 | 387 | 1,171 | 1,280 | 912 | 744 | 692 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 464 | 0 | 0 | 32 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63,998 | 39,492 | 36,269 | 24,009 | 19,443 | 13,306 | 36,758 | 34,703 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 92,722 | 85,738 | 82,133 | 77,467 | 71,868 | 66,413 | 66,474 | 122,888 | 96,492 | 93,656 | 82,180 | 77,943 | 71,438 | 97,502 | 35,395 |
total assets | 94,791 | 88,324 | 85,365 | 81,507 | 76,918 | 72,725 | 74,364 | 132,750 | 97,320 | 94,691 | 83,474 | 79,561 | 73,460 | 100,029 | 38,554 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 39,561 | 40,638 | 52,157 | 60,968 | 61,953 | 60,507 | 66,199 | 126,527 | 88,135 | 84,318 | 82,636 | 70,241 | 69,431 | 103,320 | 38,160 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 39,561 | 40,638 | 52,157 | 60,968 | 61,953 | 60,507 | 66,199 | 126,527 | 88,135 | 84,318 | 82,636 | 70,241 | 69,431 | 103,320 | 38,160 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 2,989 | 2,870 | 3,323 | 998 | 1,430 | 1,551 | 1,539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,989 | 2,870 | 3,323 | 998 | 1,430 | 1,551 | 1,539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 42,550 | 43,508 | 55,480 | 61,966 | 63,383 | 62,058 | 67,738 | 126,527 | 88,135 | 84,318 | 82,636 | 70,241 | 69,431 | 103,320 | 38,160 |
net assets | 52,241 | 44,816 | 29,885 | 19,541 | 13,535 | 10,667 | 6,626 | 6,223 | 9,185 | 10,373 | 838 | 9,320 | 4,029 | -3,291 | 394 |
total shareholders funds | 52,241 | 44,816 | 29,885 | 19,541 | 13,535 | 10,667 | 6,626 | 6,223 | 9,185 | 10,373 | 838 | 9,320 | 4,029 | -3,291 | 394 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 2,466 | 207 | 259 | 324 | 404 | 505 | 632 | 790 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -57,000 | 0 | 0 | 0 | -220 | 0 | -2,780 | 60,000 | 0 |
Debtors | 6,984 | 3,605 | 4,666 | 5,599 | 5,981 | -587 | 64,584 | 1,890 | -387 | -784 | -109 | 368 | 168 | 52 | 692 |
Creditors | -1,077 | -11,519 | -8,811 | -985 | 1,446 | -5,692 | -60,328 | 38,392 | 3,817 | 1,682 | 12,395 | 810 | -33,889 | 65,160 | 38,160 |
Accruals and Deferred Income | 119 | -453 | 2,325 | -432 | -121 | 12 | 1,539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -63,998 | 24,506 | 3,223 | 12,260 | 4,566 | 6,137 | -23,452 | 2,055 | 34,703 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -63,998 | 24,506 | 3,223 | 12,260 | 4,566 | 6,137 | -23,452 | 2,055 | 34,703 |
chi international limited Credit Report and Business Information
Chi International Limited Competitor Analysis
Perform a competitor analysis for chi international limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in B 5 area or any other competitors across 12 key performance metrics.
chi international limited Ownership
CHI INTERNATIONAL LIMITED group structure
Chi International Limited has no subsidiary companies.
Ultimate parent company
CHI INTERNATIONAL LIMITED
06085813
chi international limited directors
Chi International Limited currently has 1 director, Mr Chi Yip serving since Feb 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Chi Yip | 51 years | Feb 2007 | - | Director |
P&L
February 2024turnover
310k
+14%
operating profit
9.9k
0%
gross margin
17.7%
+2.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
52.2k
+0.17%
total assets
94.8k
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
chi international limited company details
company number
06085813
Type
Private limited with Share Capital
industry
46180 - Agents specialised in the sale of other particular products
incorporation date
February 2007
age
18
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
c/o tan & co, 5th floor, albany house, birmingham, B5 4BD
Bank
-
Legal Advisor
-
chi international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chi international limited.
chi international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHI INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
chi international limited Companies House Filings - See Documents
date | description | view/download |
---|