elmhurst energy services limited

Live EstablishedSmallDeclining

elmhurst energy services limited Company Information

Share ELMHURST ENERGY SERVICES LIMITED

Company Number

06087105

Shareholders

starpoint holdings limited

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

unit 16, st johns business park, lutterworth, leicestershire, LE17 4HB

elmhurst energy services limited Estimated Valuation

£386.6k

Pomanda estimates the enterprise value of ELMHURST ENERGY SERVICES LIMITED at £386.6k based on a Turnover of £637.7k and 0.61x industry multiple (adjusted for size and gross margin).

elmhurst energy services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ELMHURST ENERGY SERVICES LIMITED at £0 based on an EBITDA of £-115.6k and a 4.36x industry multiple (adjusted for size and gross margin).

elmhurst energy services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ELMHURST ENERGY SERVICES LIMITED at £0 based on Net Assets of £-75.5k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elmhurst Energy Services Limited Overview

Elmhurst Energy Services Limited is a live company located in leicestershire, LE17 4HB with a Companies House number of 06087105. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in February 2007, it's largest shareholder is starpoint holdings limited with a 100% stake. Elmhurst Energy Services Limited is a established, small sized company, Pomanda has estimated its turnover at £637.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elmhurst Energy Services Limited Health Check

Pomanda's financial health check has awarded Elmhurst Energy Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £637.7k, make it smaller than the average company (£2.9m)

£637.7k - Elmhurst Energy Services Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (7.2%)

-6% - Elmhurst Energy Services Limited

7.2% - Industry AVG

production

Production

with a gross margin of 44.9%, this company has a comparable cost of product (44.9%)

44.9% - Elmhurst Energy Services Limited

44.9% - Industry AVG

profitability

Profitability

an operating margin of -18.9% make it less profitable than the average company (5.7%)

-18.9% - Elmhurst Energy Services Limited

5.7% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (23)

13 - Elmhurst Energy Services Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Elmhurst Energy Services Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.1k, this is less efficient (£125.8k)

£49.1k - Elmhurst Energy Services Limited

£125.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (57 days)

1 days - Elmhurst Energy Services Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 90 days, this is slower than average (31 days)

90 days - Elmhurst Energy Services Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Elmhurst Energy Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (24 weeks)

14 weeks - Elmhurst Energy Services Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 131%, this is a higher level of debt than the average (53.3%)

131% - Elmhurst Energy Services Limited

53.3% - Industry AVG

ELMHURST ENERGY SERVICES LIMITED financials

EXPORTms excel logo

Elmhurst Energy Services Limited's latest turnover from December 2023 is estimated at £637.7 thousand and the company has net assets of -£75.5 thousand. According to their latest financial statements, Elmhurst Energy Services Limited has 13 employees and maintains cash reserves of £90.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover637,668801,5101,006,100764,196447,8561,351,354644,173566,655628,624604,899507,497408,975420,778503,742330,977
Other Income Or Grants
Cost Of Sales351,441456,502582,189432,294243,791701,623330,606268,600299,648292,866248,295193,895203,260239,742160,263
Gross Profit286,228345,008423,911331,902204,065649,731313,566298,055328,976312,033259,202215,079217,518264,000170,714
Admin Expenses407,078406,893314,821465,411165,134546,714309,572309,103296,317299,596274,026237,932229,768226,580110,094
Operating Profit-120,850-61,885109,090-133,50938,931103,0173,994-11,04832,65912,437-14,824-22,853-12,25037,42060,620
Interest Payable
Interest Receivable9,1797,826284201726221212124967146284315321166
Pre-Tax Profit-111,671-54,059109,374-133,48938,948103,2794,206-10,92732,90912,504-14,678-22,569-11,93537,74060,786
Tax-20,781-7,400-19,623-799-6,582-2,626-10,567-17,020
Profit After Tax-111,671-54,05988,593-133,48931,54883,6563,407-10,92726,3279,878-14,678-22,569-11,93527,17343,766
Dividends Paid
Retained Profit-111,671-54,05988,593-133,48931,54883,6563,407-10,92726,3279,878-14,678-22,569-11,93527,17343,766
Employee Costs700,863765,961734,104666,037421,702171,577166,034205,224289,631246,264201,795191,500188,299219,819149,545
Number Of Employees13151514104457655564
EBITDA*-115,619-58,958111,865-133,20838,931103,0174,503-10,60734,16315,110-11,688-19,717-9,11439,42461,124

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,7228,95313,8442,9921,7611,4551,4251,3511,7922,4683,7646,90010,03613,1723,845
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,7228,95313,8442,9921,7611,4551,4251,3511,7922,4683,7646,90010,03613,1723,845
Stock & work in progress
Trade Debtors2,08017,675107,38845,0938,517332,478140,972104,13491,19596,92679,87957,08658,98876,07345,258
Group Debtors128,76011,07723,875261,323
Misc Debtors18,28721,61315,1197,4902,1101,3431,96395510,591
Cash90,684258,996188,22939,09733,99669,84514,97882,06617,6819,00649,33664,11461,94366,286
misc current assets2,131
total current assets239,811298,284321,813115,555305,946334,609212,160121,075174,216114,60788,885106,422123,102138,016122,135
total assets243,533307,237335,657118,547307,707336,064213,585122,426176,008117,07592,649113,322133,138151,188125,980
Bank overdraft
Bank loan
Trade Creditors 86,766114,07289,46066,64561,607157,47580,82561,49167,32583,94669,13974,50771,12776,61580,407
Group/Directors Accounts15,6903,7553,1251,61350,000
other short term finances
hp & lease commitments
other current liabilities216,605153,267150,74648,68079,45431,07212,64349,363
total current liabilities319,061271,094243,331116,938141,061157,475161,89774,134116,68883,94669,13974,50771,12776,61580,407
loans
hp & lease commitments
Accruals and Deferred Income44,215
other liabilities
provisions2762462573584947531,3802,0072,634807
total long term liabilities44,4912462573584947531,3802,0072,634807
total liabilities319,061271,094243,331116,938141,061201,966162,14374,391117,04684,44069,89275,88773,13479,24981,214
net assets-75,52836,14392,3261,609166,646134,09851,44248,03558,96232,63522,75737,43560,00471,93944,766
total shareholders funds-75,52836,14392,3261,609166,646134,09851,44248,03558,96232,63522,75737,43560,00471,93944,766
Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-120,850-61,885109,090-133,50938,931103,0173,994-11,04832,65912,437-14,824-22,853-12,25037,42060,620
Depreciation5,2312,9272,7753015094411,5042,6733,1363,1363,1362,004504
Amortisation
Tax-20,781-7,400-19,623-799-6,582-2,626-10,567-17,020
Stock
Debtors109,839-94,29657,126-256,020-60,528190,16336,21813,947-4,77617,04722,793-1,902-17,08520,22455,849
Creditors-27,30624,61222,815-90,830-95,86876,65019,334-5,834-16,62114,807-5,3683,380-5,488-3,79280,407
Accruals and Deferred Income63,3382,521102,0664,46535,23913,14318,429-36,72049,363
Deferred Taxes & Provisions-276-27630-11-101-136-259-627-627-6271,827807
Cash flow from operations-189,42662,471158,83936,17131,154-16,9465,238-67,20964,9639,985-40,476-15,0621,8566,66869,469
Investing Activities
capital expenditure1,964-13,627-1,838-306-30-583-828-1,377-11,331-4,349
Change in Investments
cash flow from investments1,964-13,627-1,838-306-30-583-828-1,377-11,331-4,349
Financing Activities
Bank loans
Group/Directors Accounts11,9356301,5121,613-50,00050,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2,1242,1241,0001,000-1,0001,000
interest9,1797,826284201726221212124967146284315321166
cash flow from financing21,1146,3323,9202,6331,017-50,73850,212121249671462843153211,166
cash and cash equivalents
cash-168,31270,767149,13239,09733,996-69,84554,867-67,08864,3858,675-40,330-14,7782,171-4,34366,286
overdraft
change in cash-168,31270,767149,13239,09733,996-69,84554,867-67,08864,3858,675-40,330-14,7782,171-4,34366,286

elmhurst energy services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elmhurst energy services limited. Get real-time insights into elmhurst energy services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elmhurst Energy Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elmhurst energy services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in LE17 area or any other competitors across 12 key performance metrics.

elmhurst energy services limited Ownership

ELMHURST ENERGY SERVICES LIMITED group structure

Elmhurst Energy Services Limited has no subsidiary companies.

Ultimate parent company

2 parents

ELMHURST ENERGY SERVICES LIMITED

06087105

ELMHURST ENERGY SERVICES LIMITED Shareholders

starpoint holdings limited 100%

elmhurst energy services limited directors

Elmhurst Energy Services Limited currently has 4 directors. The longest serving directors include Miss Trusha Lakhani (Jul 2015) and Mr Stuart Fairlie (Jul 2018).

officercountryagestartendrole
Miss Trusha Lakhani58 years Jul 2015- Director
Mr Stuart Fairlie49 years Jul 2018- Director
Dr Gavin Dunn49 years Jul 2018- Director
Mr Stephen O'Hara54 years Dec 2024- Director

P&L

December 2023

turnover

637.7k

-20%

operating profit

-120.9k

0%

gross margin

44.9%

+4.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-75.5k

-3.09%

total assets

243.5k

-0.21%

cash

90.7k

-0.65%

net assets

Total assets minus all liabilities

elmhurst energy services limited company details

company number

06087105

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

February 2007

age

18

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

ROBERT WHOWELL & PARTNERS LLP

auditor

-

address

unit 16, st johns business park, lutterworth, leicestershire, LE17 4HB

Bank

-

Legal Advisor

-

elmhurst energy services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to elmhurst energy services limited. Currently there are 1 open charges and 3 have been satisfied in the past.

elmhurst energy services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELMHURST ENERGY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

elmhurst energy services limited Companies House Filings - See Documents

datedescriptionview/download