test & maintain limited

Live EstablishedMicroLow

test & maintain limited Company Information

Share TEST & MAINTAIN LIMITED

Company Number

06091467

Shareholders

robert james burgoyne

jonathan mark burgoyne

View All

Group Structure

View All

Industry

Roofing activities

 

Registered Address

unit 7 market industrial estate, north end road, yatton, north somerset, BS49 4RF

test & maintain limited Estimated Valuation

£42.9k

Pomanda estimates the enterprise value of TEST & MAINTAIN LIMITED at £42.9k based on a Turnover of £118.9k and 0.36x industry multiple (adjusted for size and gross margin).

test & maintain limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TEST & MAINTAIN LIMITED at £0 based on an EBITDA of £-240 and a 2.43x industry multiple (adjusted for size and gross margin).

test & maintain limited Estimated Valuation

£36.8k

Pomanda estimates the enterprise value of TEST & MAINTAIN LIMITED at £36.8k based on Net Assets of £16.4k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Test & Maintain Limited Overview

Test & Maintain Limited is a live company located in yatton, BS49 4RF with a Companies House number of 06091467. It operates in the roofing activities sector, SIC Code 43910. Founded in February 2007, it's largest shareholder is robert james burgoyne with a 34% stake. Test & Maintain Limited is a established, micro sized company, Pomanda has estimated its turnover at £118.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Test & Maintain Limited Health Check

Pomanda's financial health check has awarded Test & Maintain Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £118.9k, make it smaller than the average company (£803.8k)

£118.9k - Test & Maintain Limited

£803.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (14.7%)

2% - Test & Maintain Limited

14.7% - Industry AVG

production

Production

with a gross margin of 20.1%, this company has a higher cost of product (28.3%)

20.1% - Test & Maintain Limited

28.3% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (10.1%)

-0.2% - Test & Maintain Limited

10.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Test & Maintain Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.3k, the company has an equivalent pay structure (£45.3k)

£45.3k - Test & Maintain Limited

£45.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59.4k, this is less efficient (£196.5k)

£59.4k - Test & Maintain Limited

£196.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (55 days)

93 days - Test & Maintain Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is slower than average (37 days)

48 days - Test & Maintain Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Test & Maintain Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Test & Maintain Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.1%, this is a lower level of debt than the average (60.6%)

46.1% - Test & Maintain Limited

60.6% - Industry AVG

TEST & MAINTAIN LIMITED financials

EXPORTms excel logo

Test & Maintain Limited's latest turnover from March 2024 is estimated at £118.9 thousand and the company has net assets of £16.4 thousand. According to their latest financial statements, Test & Maintain Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover118,855118,750106,663112,683143,769194,691268,757253,926121,905309,669204,057117,2872,7645,1513,606
Other Income Or Grants000000000000000
Cost Of Sales94,96895,98186,38990,912113,815154,239213,740204,11195,566248,206161,67093,4762,1723,9752,825
Gross Profit23,88722,76920,27521,77129,95440,45255,01749,81526,33961,46442,38723,8125921,176781
Admin Expenses24,12723,20621,27821,77125,67076,99755,01743,25728,60950,6634,5009,1541,3711,233753
Operating Profit-240-437-1,00304,284-36,54506,558-2,27010,80137,88714,658-779-5728
Interest Payable000000000000000
Interest Receivable0000000161107800143
Pre-Tax Profit-240-437-1,00304,284-36,54506,574-2,16010,88037,88714,658-778-5331
Tax0000-81400-1,3150-2,285-8,714-3,51800-9
Profit After Tax-240-437-1,00303,470-36,54505,259-2,1608,59529,17311,140-778-5322
Dividends Paid000000000000000
Retained Profit-240-437-1,00303,470-36,54505,259-2,1608,59529,17311,140-778-5322
Employee Costs90,54780,74471,10271,102115,760108,92930,87233,41036,84234,75732,87133,05033,42629,45231,743
Number Of Employees222233111111111
EBITDA*-240-437-1,00304,284-36,54506,558-2,27010,80137,88714,658-779-5728

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000022
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000022
Stock & work in progress0000000022,70375,60244,88112,10200731
Trade Debtors30,53031,11330,99634,57335,68647,86585,05280,26427,23723,23033,65329,1113621,07055
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000012,64631,35000894301,038
misc current assets000000000000000
total current assets30,53031,11330,99634,57335,68647,86585,05280,26462,586130,18278,53441,2134511,5001,824
total assets30,53031,11330,99634,57335,68647,86585,05280,26462,586130,18278,53441,2134511,5021,826
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 12,50912,85212,29814,87215,98531,63432,27627,86116,54781,98338,93030,7821,2581,5311,802
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities12,50912,85212,29814,87215,98531,63432,27627,86116,54781,98338,93030,7821,2581,5311,802
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income1,5781,5781,5781,5781,5781,5781,5781,2050000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities1,5781,5781,5781,5781,5781,5781,5781,2050000000
total liabilities14,08714,43013,87616,45017,56333,21233,85429,06616,54781,98338,93030,7821,2581,5311,802
net assets16,44316,68317,12018,12318,12314,65351,19851,19846,03948,19939,60410,431-807-2924
total shareholders funds16,44316,68317,12018,12318,12314,65351,19851,19846,03948,19939,60410,431-807-2924
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-240-437-1,00304,284-36,54506,558-2,27010,80137,88714,658-779-5728
Depreciation000000000000000
Amortisation000000000000000
Tax0000-81400-1,3150-2,285-8,714-3,51800-9
Stock0000000-22,703-52,89930,72132,77912,1020-731731
Debtors-583117-3,577-1,113-12,179-37,1874,78853,0274,007-10,4234,54228,749-7081,01555
Creditors-343554-2,574-1,113-15,649-6424,41511,314-65,43643,0538,14829,524-273-2711,802
Accruals and Deferred Income0000003731,2050000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations0000000-12,562-18,81431,2710-187-344-6121,035
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000-202
cash flow from investments00000000000020-2
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-10000098002
interest0000000161107800143
cash flow from financing0000000-8411078098145
cash and cash equivalents
cash0000000-12,646-18,70431,3500-89-341-6081,038
overdraft000000000000000
change in cash0000000-12,646-18,70431,3500-89-341-6081,038

test & maintain limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for test & maintain limited. Get real-time insights into test & maintain limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Test & Maintain Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for test & maintain limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BS49 area or any other competitors across 12 key performance metrics.

test & maintain limited Ownership

TEST & MAINTAIN LIMITED group structure

Test & Maintain Limited has no subsidiary companies.

Ultimate parent company

TEST & MAINTAIN LIMITED

06091467

TEST & MAINTAIN LIMITED Shareholders

robert james burgoyne 34%
jonathan mark burgoyne 33%
maureen louisa burgoyne 33%

test & maintain limited directors

Test & Maintain Limited currently has 2 directors. The longest serving directors include Mr Robert Burgoyne (Feb 2007) and Mr Jonathan Burgoyne (Mar 2012).

officercountryagestartendrole
Mr Robert Burgoyne52 years Feb 2007- Director
Mr Jonathan BurgoyneUnited Kingdom49 years Mar 2012- Director

P&L

March 2024

turnover

118.9k

0%

operating profit

-240

0%

gross margin

20.1%

+4.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

16.4k

-0.01%

total assets

30.5k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

test & maintain limited company details

company number

06091467

Type

Private limited with Share Capital

industry

43910 - Roofing activities

incorporation date

February 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

single ply services (se) ltd (September 2020)

meridian single ply limited (May 2012)

accountant

G W JONES & CO

auditor

-

address

unit 7 market industrial estate, north end road, yatton, north somerset, BS49 4RF

Bank

-

Legal Advisor

-

test & maintain limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to test & maintain limited.

test & maintain limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TEST & MAINTAIN LIMITED. This can take several minutes, an email will notify you when this has completed.

test & maintain limited Companies House Filings - See Documents

datedescriptionview/download