endeavour dominion limited

Live EstablishedSmallHealthy

endeavour dominion limited Company Information

Share ENDEAVOUR DOMINION LIMITED

Company Number

06092135

Directors

Abdul Quddus

Shareholders

abdul awal quddus

reshma begum gazi

View All

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

the pines hotel, 34-36 burlington road, swanage, BH19 1LT

Website

-

endeavour dominion limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of ENDEAVOUR DOMINION LIMITED at £1.9m based on a Turnover of £1.7m and 1.12x industry multiple (adjusted for size and gross margin).

endeavour dominion limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of ENDEAVOUR DOMINION LIMITED at £2.1m based on an EBITDA of £461.1k and a 4.5x industry multiple (adjusted for size and gross margin).

endeavour dominion limited Estimated Valuation

£8.8m

Pomanda estimates the enterprise value of ENDEAVOUR DOMINION LIMITED at £8.8m based on Net Assets of £4.2m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Endeavour Dominion Limited Overview

Endeavour Dominion Limited is a live company located in swanage, BH19 1LT with a Companies House number of 06092135. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in February 2007, it's largest shareholder is abdul awal quddus with a 71.4% stake. Endeavour Dominion Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Endeavour Dominion Limited Health Check

Pomanda's financial health check has awarded Endeavour Dominion Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£5.4m)

£1.7m - Endeavour Dominion Limited

£5.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a slower rate (27.3%)

9% - Endeavour Dominion Limited

27.3% - Industry AVG

production

Production

with a gross margin of 64.3%, this company has a comparable cost of product (64.3%)

64.3% - Endeavour Dominion Limited

64.3% - Industry AVG

profitability

Profitability

an operating margin of 18.3% make it more profitable than the average company (8.1%)

18.3% - Endeavour Dominion Limited

8.1% - Industry AVG

employees

Employees

with 47 employees, this is below the industry average (85)

47 - Endeavour Dominion Limited

85 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)

£23.5k - Endeavour Dominion Limited

£23.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.9k, this is less efficient (£69.6k)

£36.9k - Endeavour Dominion Limited

£69.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (6 days)

0 days - Endeavour Dominion Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (45 days)

65 days - Endeavour Dominion Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is more than average (8 days)

10 days - Endeavour Dominion Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 91 weeks, this is more cash available to meet short term requirements (6 weeks)

91 weeks - Endeavour Dominion Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.9%, this is a lower level of debt than the average (73%)

45.9% - Endeavour Dominion Limited

73% - Industry AVG

ENDEAVOUR DOMINION LIMITED financials

EXPORTms excel logo

Endeavour Dominion Limited's latest turnover from February 2024 is estimated at £1.7 million and the company has net assets of £4.2 million. According to their latest financial statements, Endeavour Dominion Limited has 47 employees and maintains cash reserves of £729 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover1,732,8352,518,7892,142,6261,328,2552,134,4401,472,1231,021,1561,123,3931,200,107547,099602,137
Other Income Or Grants
Cost Of Sales618,060318,458247,942650,681851,304568,450395,146416,991460,698201,544234,615
Gross Profit1,114,7752,200,3311,894,684677,5731,283,136903,673626,010706,401739,409345,555367,522
Admin Expenses798,3771,658,7061,394,656424,374647,566818,444538,424593,104625,462286,551385,063
Operating Profit316,398541,625500,028253,199635,57085,22987,586113,297113,94759,004-17,541
Interest Payable226,287144,08685,403141,63894,57541,77021,62822,63244,05644,48322,918
Interest Receivable35,1265,254184221,7461,7561,0293432773915
Pre-Tax Profit125,237402,793414,643111,983542,74245,21466,98691,00970,16814,559-40,445
Tax-31,309-84,419-89,365-21,277-103,121-8,591-12,727-18,202-14,033-3,057
Profit After Tax93,928318,374325,27890,706439,62136,62354,25972,80756,13411,502-40,445
Dividends Paid100,000276,000
Retained Profit93,928218,37449,27890,706439,62136,62354,25972,80756,13411,502-40,445
Employee Costs1,105,5261,028,739826,868823,192838,340880,737609,821620,348616,877193,588203,702
Number Of Employees4746424343473436361213
EBITDA*461,072686,826640,596380,022727,710138,069291,515168,137168,258113,17723,326

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets6,214,1756,216,1452,896,2502,049,0802,006,564822,866828,889834,114831,299830,296612,459
Intangible Assets563,333667,333771,333875,333979,333170,000210,000250,000290,000330,000370,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,777,5086,883,4783,667,5832,924,4132,985,897992,8661,038,8891,084,1141,121,2991,160,296982,459
Stock & work in progress18,09718,60022,45019,95020,07017,51413,97613,56811,73810,4039,988
Trade Debtors1,0481,2793,1185,2633,8968,65415,38919,97021,955
Group Debtors
Misc Debtors293,83497,924107,42614,23429,9866,7068,8317,1764,842
Cash728,961609,175243,880608,114235,598230,096238,039173,448101,1109,5375,907
misc current assets
total current assets1,041,940726,978376,874642,298285,654259,579264,742202,846133,07939,91037,850
total assets7,819,4487,610,4564,044,4573,566,7113,271,5511,252,4451,303,6311,286,9601,254,3781,200,2061,020,309
Bank overdraft44,069196,272152,443112,26695,66828,96330,19732,17927,41645,50044,660
Bank loan
Trade Creditors 111,71998,129133,32177,30471,22325,18928,14732,64429,44183,04575,298
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities259,649246,973215,179180,880238,722194,805249,598250,60950,498
total current liabilities415,437541,374500,943370,450405,613248,957307,942315,432107,355128,545119,958
loans1,026,4622,756,0802,604,8092,333,7402,102,201575,377603,106664,619618,040660,519
hp & lease commitments
Accruals and Deferred Income
other liabilities1,970,993631,321218,802259,178280,177
provisions176,494176,868168,020141,114133,03613,84514,94016,82313,025
total long term liabilities3,173,9492,932,9482,772,8292,474,8542,235,237589,222618,046648,144896,446877,218940,696
total liabilities3,589,3863,474,3223,273,7722,845,3042,640,850838,179925,988963,5761,003,8011,005,7631,060,654
net assets4,230,0624,136,134770,685721,407630,701414,266377,643323,384250,577194,443-40,345
total shareholders funds4,230,0624,136,134770,685721,407630,701414,266377,643323,384250,577194,443-40,345
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit316,398541,625500,028253,199635,57085,22987,586113,297113,94759,004-17,541
Depreciation40,67441,20136,56822,82321,47312,84013,92914,84014,31114,17310,867
Amortisation104,000104,000104,000104,00070,66740,000190,00040,00040,00040,00030,000
Tax-31,309-84,419-89,365-21,277-103,121-8,591-12,727-18,202-14,033-3,057
Stock-503-3,8502,500-1202,5563,5384081,8301,3354159,988
Debtors195,679-11,34196,310-15,75218,017-758-3,103-4,401261-1,98521,955
Creditors13,590-35,19256,0176,08146,034-2,958-4,4973,203-53,6047,74775,298
Accruals and Deferred Income12,67631,79434,299-57,84243,917-54,793-1,011200,11150,498
Deferred Taxes & Provisions-3748,84826,9068,078119,191-1,095-1,8833,79813,025
Cash flow from operations260,479623,048569,643330,934813,15867,852274,092359,618162,548119,43766,681
Investing Activities
capital expenditure-38,704-3,361,096-883,738-65,339-2,085,171-6,817-158,704-17,655-15,314-232,010-1,023,326
Change in Investments
cash flow from investments-38,704-3,361,096-883,738-65,339-2,085,171-6,817-158,704-17,655-15,314-232,010-1,023,326
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-1,729,618151,271271,069231,5391,526,824-27,729603,106-664,61946,579-42,479660,519
Hire Purchase and Lease Commitments
other long term liabilities1,970,993-631,321412,519-40,376-20,999280,177
share issue3,147,075-223,186223,286100
interest-191,161-138,832-85,385-141,216-92,829-40,014-20,599-22,289-43,779-44,444-22,903
cash flow from financing50,2143,159,514185,68490,3231,210,809-67,743-48,814-274,389-37,576115,364917,893
cash and cash equivalents
cash119,786365,295-364,234372,5165,502-7,94364,59172,33891,5733,6305,907
overdraft-152,20343,82940,17716,59866,705-1,234-1,9824,763-18,08484044,660
change in cash271,989321,466-404,411355,918-61,203-6,70966,57367,575109,6572,790-38,753

endeavour dominion limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for endeavour dominion limited. Get real-time insights into endeavour dominion limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Endeavour Dominion Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for endeavour dominion limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in BH19 area or any other competitors across 12 key performance metrics.

endeavour dominion limited Ownership

ENDEAVOUR DOMINION LIMITED group structure

Endeavour Dominion Limited has no subsidiary companies.

Ultimate parent company

ENDEAVOUR DOMINION LIMITED

06092135

ENDEAVOUR DOMINION LIMITED Shareholders

abdul awal quddus 71.43%
reshma begum gazi 23.81%
sumayya quddus 4.76%

endeavour dominion limited directors

Endeavour Dominion Limited currently has 1 director, Mr Abdul Quddus serving since Feb 2007.

officercountryagestartendrole
Mr Abdul QuddusEngland51 years Feb 2007- Director

P&L

February 2024

turnover

1.7m

-31%

operating profit

316.4k

0%

gross margin

64.4%

-26.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

4.2m

+0.02%

total assets

7.8m

+0.03%

cash

729k

+0.2%

net assets

Total assets minus all liabilities

endeavour dominion limited company details

company number

06092135

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

February 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

the pines hotel, 34-36 burlington road, swanage, BH19 1LT

Bank

-

Legal Advisor

-

endeavour dominion limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to endeavour dominion limited. Currently there are 4 open charges and 5 have been satisfied in the past.

endeavour dominion limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENDEAVOUR DOMINION LIMITED. This can take several minutes, an email will notify you when this has completed.

endeavour dominion limited Companies House Filings - See Documents

datedescriptionview/download