tri-v ltd

Dissolved 

tri-v ltd Company Information

Share TRI-V LTD

Company Number

06097481

Directors

Sun-Ae Jung

Shareholders

sang-bo lee

Group Structure

View All

Industry

Educational support activities

 

Registered Address

rear 1st floor, 25 denmark street, london, WC2H 8NJ

Website

-

tri-v ltd Estimated Valuation

£3

Pomanda estimates the enterprise value of TRI-V LTD at £3 based on a Turnover of £6 and 0.53x industry multiple (adjusted for size and gross margin).

tri-v ltd Estimated Valuation

£285.2k

Pomanda estimates the enterprise value of TRI-V LTD at £285.2k based on an EBITDA of £85k and a 3.35x industry multiple (adjusted for size and gross margin).

tri-v ltd Estimated Valuation

£2

Pomanda estimates the enterprise value of TRI-V LTD at £2 based on Net Assets of £1 and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tri-v Ltd Overview

Tri-v Ltd is a dissolved company that was located in london, WC2H 8NJ with a Companies House number of 06097481. It operated in the educational support services sector, SIC Code 85600. Founded in February 2007, it's largest shareholder was sang-bo lee with a 100% stake. The last turnover for Tri-v Ltd was estimated at £6.3.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tri-v Ltd Health Check

Pomanda's financial health check has awarded Tri-V Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £6.3, make it smaller than the average company (£339.1k)

£6.3 - Tri-v Ltd

£339.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -97%, show it is growing at a slower rate (4.4%)

-97% - Tri-v Ltd

4.4% - Industry AVG

production

Production

with a gross margin of 29.2%, this company has a higher cost of product (63.6%)

29.2% - Tri-v Ltd

63.6% - Industry AVG

profitability

Profitability

an operating margin of 1352814.5% make it more profitable than the average company (6.7%)

1352814.5% - Tri-v Ltd

6.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Tri-v Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.1k, the company has an equivalent pay structure (£25.1k)

£25.1k - Tri-v Ltd

£25.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.3, this is less efficient (£52.3k)

£6.3 - Tri-v Ltd

£52.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is later than average (24 days)

58 days - Tri-v Ltd

24 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tri-v Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tri-v Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tri-v Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Tri-v Ltd

- - Industry AVG

TRI-V LTD financials

EXPORTms excel logo

Tri-V Ltd's latest turnover from February 2018 is estimated at £6 and the company has net assets of £1. According to their latest financial statements, we estimate that Tri-V Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover6181,632239,191193,688103,999123,770125,940141,85372,171
Other Income Or Grants000000000
Cost Of Sales4133,069185,668144,49876,77391,88688,165101,79844,699
Gross Profit248,56353,52349,19127,22631,88337,77540,05527,472
Admin Expenses-85,04149,05650,63555,35034,59735,88829,23651,61675,360
Operating Profit85,043-4932,888-6,159-7,371-4,0058,539-11,561-47,888
Interest Payable00000006666
Interest Receivable0003303420140
Pre-Tax Profit85,043-4932,888-6,156-7,341-3,9718,559-11,613-47,954
Tax-16,1580-577000-2,22500
Profit After Tax68,885-4932,310-6,156-7,341-3,9716,334-11,613-47,954
Dividends Paid000000000
Retained Profit68,885-4932,310-6,156-7,341-3,9716,334-11,613-47,954
Employee Costs25,09473,75578,41380,48154,04252,59551,47350,38328,749
Number Of Employees133322221
EBITDA*85,043-4932,991-6,021-7,188-3,8508,745-11,561-47,888

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets023230941255046461900
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets023230941255046461900
Stock & work in progress000000000
Trade Debtors100000000
Group Debtors000000000
Misc Debtors000000000
Cash00001,19410,9702,4925,5740
misc current assets000000000
total current assets10001,19410,9702,4925,5740
total assets12323094121,74411,4343,1115,5740
Bank overdraft000000002,025
Bank loan000000000
Trade Creditors 069,11668,69971,11266,28868,63756,34365,14045,928
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities069,11668,69971,11266,28868,63756,34365,14047,953
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities069,11668,69971,11266,28868,63756,34365,14047,953
net assets1-68,884-68,390-70,700-64,544-57,203-53,232-59,566-47,953
total shareholders funds1-68,884-68,390-70,700-64,544-57,203-53,232-59,566-47,953
Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit85,043-4932,888-6,159-7,371-4,0058,539-11,561-47,888
Depreciation0010313818315520600
Amortisation000000000
Tax-16,1580-577000-2,22500
Stock000000000
Debtors100000000
Creditors-69,116417-2,4134,824-2,34912,294-8,79719,21245,928
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations-232-761-1,197-9,5378,444-2,2777,651-1,960
Investing Activities
capital expenditure2327700-2690-82500
Change in Investments000000000
cash flow from investments2327700-2690-82500
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue0-10000001
interest0003303420-52-66
cash flow from financing0-103303420-52-65
cash and cash equivalents
cash000-1,194-9,7768,478-3,0825,5740
overdraft0000000-2,0252,025
change in cash000-1,194-9,7768,478-3,0827,599-2,025

tri-v ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tri-v ltd. Get real-time insights into tri-v ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tri-v Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tri-v ltd by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in WC2H area or any other competitors across 12 key performance metrics.

tri-v ltd Ownership

TRI-V LTD group structure

Tri-V Ltd has no subsidiary companies.

Ultimate parent company

TRI-V LTD

06097481

TRI-V LTD Shareholders

sang-bo lee 100%

tri-v ltd directors

Tri-V Ltd currently has 1 director, Ms Sun-Ae Jung serving since Feb 2007.

officercountryagestartendrole
Ms Sun-Ae JungUnited Kingdom53 years Feb 2007- Director

P&L

February 2018

turnover

6.3

-100%

operating profit

85k

0%

gross margin

29.1%

+8.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2018

net assets

1

-1%

total assets

1

-1%

cash

0

0%

net assets

Total assets minus all liabilities

tri-v ltd company details

company number

06097481

Type

Private limited with Share Capital

industry

85600 - Educational support activities

incorporation date

February 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2018

previous names

N/A

accountant

-

auditor

-

address

rear 1st floor, 25 denmark street, london, WC2H 8NJ

Bank

-

Legal Advisor

-

tri-v ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tri-v ltd.

tri-v ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRI-V LTD. This can take several minutes, an email will notify you when this has completed.

tri-v ltd Companies House Filings - See Documents

datedescriptionview/download