a.j orthodontics limited

Live EstablishedMicroHealthy

a.j orthodontics limited Company Information

Share A.J ORTHODONTICS LIMITED

Company Number

06101768

Shareholders

zahida johal

ama johal

View All

Group Structure

View All

Industry

Specialist medical practice activities

 

Registered Address

st. george's court, winnington avenue, northwich, CW8 4EE

Website

-

a.j orthodontics limited Estimated Valuation

£154.9k

Pomanda estimates the enterprise value of A.J ORTHODONTICS LIMITED at £154.9k based on a Turnover of £301.6k and 0.51x industry multiple (adjusted for size and gross margin).

a.j orthodontics limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A.J ORTHODONTICS LIMITED at £0 based on an EBITDA of £-2.3k and a 3.51x industry multiple (adjusted for size and gross margin).

a.j orthodontics limited Estimated Valuation

£187.2k

Pomanda estimates the enterprise value of A.J ORTHODONTICS LIMITED at £187.2k based on Net Assets of £83.5k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.j Orthodontics Limited Overview

A.j Orthodontics Limited is a live company located in northwich, CW8 4EE with a Companies House number of 06101768. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in February 2007, it's largest shareholder is zahida johal with a 45% stake. A.j Orthodontics Limited is a established, micro sized company, Pomanda has estimated its turnover at £301.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.j Orthodontics Limited Health Check

Pomanda's financial health check has awarded A.J Orthodontics Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £301.6k, make it smaller than the average company (£392.2k)

£301.6k - A.j Orthodontics Limited

£392.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (9.2%)

11% - A.j Orthodontics Limited

9.2% - Industry AVG

production

Production

with a gross margin of 53.8%, this company has a comparable cost of product (53.8%)

53.8% - A.j Orthodontics Limited

53.8% - Industry AVG

profitability

Profitability

an operating margin of -5% make it less profitable than the average company (14%)

-5% - A.j Orthodontics Limited

14% - Industry AVG

employees

Employees

with 6 employees, this is similar to the industry average (7)

6 - A.j Orthodontics Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - A.j Orthodontics Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.3k, this is less efficient (£73.4k)

£50.3k - A.j Orthodontics Limited

£73.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (36 days)

19 days - A.j Orthodontics Limited

36 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - A.j Orthodontics Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A.j Orthodontics Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 97 weeks, this is more cash available to meet short term requirements (70 weeks)

97 weeks - A.j Orthodontics Limited

70 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.7%, this is a higher level of debt than the average (33.9%)

48.7% - A.j Orthodontics Limited

33.9% - Industry AVG

A.J ORTHODONTICS LIMITED financials

EXPORTms excel logo

A.J Orthodontics Limited's latest turnover from February 2024 is estimated at £301.6 thousand and the company has net assets of £83.5 thousand. According to their latest financial statements, A.J Orthodontics Limited has 6 employees and maintains cash reserves of £112.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover301,568432,336390,246218,564285,216231,267232,891223,459277,034314,191274,361288,856299,910323,002358,801
Other Income Or Grants
Cost Of Sales139,373188,250150,764101,789109,57579,07770,68355,69874,10890,48463,34658,55180,22199,15599,024
Gross Profit162,195244,086239,482116,775175,641152,190162,208167,761202,927223,707211,015230,304219,689223,847259,778
Admin Expenses177,311252,111156,292131,666157,825215,896161,52086,707194,317201,488245,624250,643170,140197,824258,606
Operating Profit-15,116-8,02583,190-14,89117,816-63,70668881,0548,61022,219-34,609-20,33949,54926,0231,172
Interest Payable114236118
Interest Receivable6,0403,46521746453422327143195162258466485369149
Pre-Tax Profit-9,076-4,56083,406-14,84518,156-63,52089881,1968,80522,381-34,351-19,87350,03426,3921,321
Tax-15,847-3,450-171-16,239-1,761-4,700-13,009-7,390-370
Profit After Tax-9,076-4,56067,559-14,84514,706-63,52072764,9577,04417,681-34,351-19,87337,02519,002951
Dividends Paid
Retained Profit-9,076-4,56067,559-14,84514,706-63,52072764,9577,04417,681-34,351-19,87337,02519,002951
Employee Costs182,453225,940184,508107,500131,879165,89297,513113,352141,715177,590180,632164,962182,808197,693156,706
Number Of Employees687456445666786
EBITDA*-2,3026,86391,134-10,40620,167-61,5212,80883,42111,34424,571-32,663-19,05350,80526,7531,902

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets33,32839,14150,34410,2614,9292,9783,2772,3594,5473,6424,3712,2901,9261,0761,806
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets33,32839,14150,34410,2614,9292,9783,2772,3594,5473,6424,3712,2901,9261,0761,806
Stock & work in progress
Trade Debtors16,50324,97441,52029,48631,50510,65032,98826,10926,27826,28424,95723,79727,81821,87821,261
Group Debtors45,12011,017
Misc Debtors6710,70626,457107,86355,4871,654
Cash112,818117,28255,96830,69260,52660,37752,24978,55235,60142,43322,26580,810105,77888,19059,421
misc current assets
total current assets129,321142,323142,60871,195102,73797,484193,100160,14863,53368,71747,222104,607133,596110,06880,682
total assets162,649181,464192,95281,456107,666100,462196,377162,50768,08072,35951,593106,897135,522111,14482,488
Bank overdraft
Bank loan
Trade Creditors 1,5011,3629384,8585,3801,4471,98951,05947,82169,21178,04090,86581,058
Group/Directors Accounts972
other short term finances3,3683,627
hp & lease commitments2,8232,8232,823
other current liabilities57,50363,31664,85949,23061,34260,95593,48468,08737,603
total current liabilities60,32666,13969,18350,59262,28070,153102,49169,53439,59251,05947,82169,21178,04090,86581,058
loans
hp & lease commitments14,80917,63220,140
Accruals and Deferred Income
other liabilities
provisions3,9875,0906,4661,260937566623437909765918481404226379
total long term liabilities18,79622,72226,6061,260937566623437909765918481404226379
total liabilities79,12288,86195,78951,85263,21770,719103,11469,97140,50151,82448,73969,69278,44491,09181,437
net assets83,52792,60397,16329,60444,44929,74393,26392,53627,57920,5352,85437,20557,07820,0531,051
total shareholders funds83,52792,60397,16329,60444,44929,74393,26392,53627,57920,5352,85437,20557,07820,0531,051
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-15,116-8,02583,190-14,89117,816-63,70668881,0548,61022,219-34,609-20,33949,54926,0231,172
Depreciation12,81414,8887,9444,4852,3512,1852,1202,3672,7342,3521,9461,2861,256730730
Amortisation
Tax-15,847-3,450-171-16,239-1,761-4,700-13,009-7,390-370
Stock
Debtors-8,538-61,59946,137-1,7085,104-103,74459,25553,6641,6481,3271,160-4,0215,94061721,261
Creditors-1,501139424-3,920-5223,933-542-49,0703,238-21,390-8,829-12,8259,80781,058
Accruals and Deferred Income-5,813-1,54315,629-12,112387-32,52925,39730,48437,603
Deferred Taxes & Provisions-1,103-1,3765,206323371-57186-472144-15343777178-153379
Cash flow from operations-68064,04250,124-20,0638,4519,115-27,10242,988-3,38821,629-54,776-23,78419,20928,40061,708
Investing Activities
capital expenditure-7,001-3,685-48,027-9,817-4,302-1,886-3,038-179-3,639-1,623-4,027-1,650-2,106-2,536
Change in Investments
cash flow from investments-7,001-3,685-48,027-9,817-4,302-1,886-3,038-179-3,639-1,623-4,027-1,650-2,106-2,536
Financing Activities
Bank loans
Group/Directors Accounts-972972
Other Short Term Loans -3,368-2593,627
Long term loans
Hire Purchase and Lease Commitments-2,823-2,50822,963
other long term liabilities
share issue100
interest6,0403,46521746339186209143195162258466485369149
cash flow from financing3,21795723,18046-4,0018993,836143195162258466485369249
cash and cash equivalents
cash-4,46461,31425,276-29,8341498,128-26,30342,951-6,83220,168-58,545-24,96817,58828,76959,421
overdraft
change in cash-4,46461,31425,276-29,8341498,128-26,30342,951-6,83220,168-58,545-24,96817,58828,76959,421

a.j orthodontics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.j orthodontics limited. Get real-time insights into a.j orthodontics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.j Orthodontics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.j orthodontics limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in CW8 area or any other competitors across 12 key performance metrics.

a.j orthodontics limited Ownership

A.J ORTHODONTICS LIMITED group structure

A.J Orthodontics Limited has no subsidiary companies.

Ultimate parent company

A.J ORTHODONTICS LIMITED

06101768

A.J ORTHODONTICS LIMITED Shareholders

zahida johal 45%
ama johal 45%
niall johal 5%
sofina johal 5%

a.j orthodontics limited directors

A.J Orthodontics Limited currently has 2 directors. The longest serving directors include Ms Zahida Johal (Feb 2007) and Ms Ama Johal (Feb 2007).

officercountryagestartendrole
Ms Zahida JohalEngland58 years Feb 2007- Director
Ms Ama JohalEngland58 years Feb 2007- Director

P&L

February 2024

turnover

301.6k

-30%

operating profit

-15.1k

0%

gross margin

53.8%

-4.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

83.5k

-0.1%

total assets

162.6k

-0.1%

cash

112.8k

-0.04%

net assets

Total assets minus all liabilities

a.j orthodontics limited company details

company number

06101768

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

incorporation date

February 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

BENNET BROOKS & CO LIMITED

auditor

-

address

st. george's court, winnington avenue, northwich, CW8 4EE

Bank

-

Legal Advisor

-

a.j orthodontics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a.j orthodontics limited.

a.j orthodontics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.J ORTHODONTICS LIMITED. This can take several minutes, an email will notify you when this has completed.

a.j orthodontics limited Companies House Filings - See Documents

datedescriptionview/download