britannia worldwide express limitedEstimated Valuation
£68.4k
Pomanda estimates the enterprise value of BRITANNIA WORLDWIDE EXPRESS LIMITED at £68.4k based on a Turnover of £174.7k and 0.39x industry multiple (adjusted for size and gross margin).
britannia worldwide express limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BRITANNIA WORLDWIDE EXPRESS LIMITED at £0 based on an EBITDA of £-4k and a 2.57x industry multiple (adjusted for size and gross margin).
britannia worldwide express limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BRITANNIA WORLDWIDE EXPRESS LIMITED at £0 based on Net Assets of £-1.7k and 2.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Britannia Worldwide Express LimitedOverview
Britannia Worldwide Express Limited is a live company located in windsor, SL4 1TX with a Companies House number of 06106517. It operates in the freight transport by road sector, SIC Code 49410. Founded in February 2007, it's largest shareholder is
david martin pritlove
with a 100% stake. Britannia Worldwide Express Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£174.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded Britannia Worldwide Express Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £174.7k, make it smaller than the average company (£10.8m)
£174.7k - Britannia Worldwide Express Limited
£10.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (10.8%)
-12% - Britannia Worldwide Express Limited
10.8% - Industry AVG
Production
with a gross margin of 13.2%, this company has a higher cost of product (24.8%)
13.2% - Britannia Worldwide Express Limited
24.8% - Industry AVG
Profitability
an operating margin of -2.3% make it less profitable than the average company (5.5%)
-2.3% - Britannia Worldwide Express Limited
5.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (52)
2 - Britannia Worldwide Express Limited
52 - Industry AVG
Pay Structure
on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)
£49.6k - Britannia Worldwide Express Limited
£49.6k - Industry AVG
Efficiency
resulting in sales per employee of £87.3k, this is less efficient (£192.4k)
£87.3k - Britannia Worldwide Express Limited
£192.4k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is later than average (44 days)
63 days - Britannia Worldwide Express Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 71 days, this is slower than average (31 days)
71 days - Britannia Worldwide Express Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Britannia Worldwide Express Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Britannia Worldwide Express Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 105.3%, this is a higher level of debt than the average (64.2%)
105.3% - Britannia Worldwide Express Limited
64.2% - Industry AVG
BRITANNIA WORLDWIDE EXPRESS LIMITED financials
EXPORT
Britannia Worldwide Express Limited's latest turnover from January 2024 is estimated at £174.7 thousand and the company has net assets of -£1.7 thousand. According to their latest financial statements, Britannia Worldwide Express Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Turnover
174,688
242,349
249,878
258,833
357,206
1
393,071
277,703
274,076
398,023
463,015
204,224
588,446
447,537
355,036
Other Income Or Grants
Cost Of Sales
151,717
211,133
217,549
225,390
302,840
1
338,487
236,472
234,797
347,836
405,860
180,755
517,386
394,478
309,093
Gross Profit
22,970
31,217
32,329
33,444
54,366
54,584
41,230
39,279
50,186
57,155
23,470
71,060
53,059
45,943
Admin Expenses
26,953
29,303
55,454
30,288
38,585
18,747
16,254
69,299
-10,544
4,174
87,125
111,981
3,952
87,087
-26,254
Operating Profit
-3,983
1,914
-23,125
3,156
15,781
-18,747
38,330
-28,069
49,823
46,012
-29,970
-88,511
67,108
-34,028
72,197
Interest Payable
149
503
971
598
Interest Receivable
90
59
155
178
97
96
62
108
97
Pre-Tax Profit
-3,983
1,914
-23,125
3,156
15,781
-18,747
38,270
-28,513
49,006
45,592
-29,873
-88,415
67,170
-33,920
72,294
Tax
-364
-600
-2,998
-7,271
-9,801
-9,574
-17,464
-20,242
Profit After Tax
-3,983
1,550
-23,125
2,556
12,783
-18,747
30,999
-28,513
39,205
36,018
-29,873
-88,415
49,706
-33,920
52,052
Dividends Paid
Retained Profit
-3,983
1,550
-23,125
2,556
12,783
-18,747
30,999
-28,513
39,205
36,018
-29,873
-88,415
49,706
-33,920
52,052
Employee Costs
99,112
93,255
79,186
77,603
82,968
84,483
77,625
72,883
35,282
70,201
70,875
34,959
103,133
65,583
61,286
Number Of Employees
2
2
2
2
2
2
2
2
1
2
2
1
3
2
2
EBITDA*
-3,983
1,914
-23,125
3,156
15,781
-18,747
38,330
-27,367
50,507
46,587
-29,209
-87,474
68,191
-32,830
73,328
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Tangible Assets
1,841
728
971
1,370
1,826
6,185
3,247
2,755
2,422
2,101
2,676
2,871
3,250
4,333
3,802
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,841
728
971
1,370
1,826
6,185
3,247
2,755
2,422
2,101
2,676
2,871
3,250
4,333
3,802
Stock & work in progress
Trade Debtors
30,548
50,067
54,486
65,765
85,710
81,745
102,642
51,562
60,887
55,379
63,696
35,038
123,357
85,467
68,631
Group Debtors
Misc Debtors
1,265
12,671
Cash
35,933
11,618
50,294
20,840
18,002
20,443
4,332
38,868
misc current assets
6,001
102
total current assets
30,548
50,067
54,486
65,765
85,710
81,745
102,642
94,761
85,278
105,673
84,536
53,040
143,800
89,799
107,499
total assets
32,389
50,795
55,457
67,135
87,536
87,930
105,889
97,516
87,700
107,774
87,212
55,911
147,050
94,132
111,301
Bank overdraft
Bank loan
Trade Creditors
29,846
44,769
50,981
39,534
62,491
75,668
74,880
73,763
35,605
103,392
111,835
43,556
79,211
75,999
59,248
Group/Directors Accounts
12,895
other short term finances
hp & lease commitments
other current liabilities
9,423
15,341
total current liabilities
29,846
44,769
50,981
39,534
62,491
75,668
74,880
96,081
50,946
103,392
111,835
43,556
79,211
75,999
59,248
loans
4,598
11,496
18,393
hp & lease commitments
Accruals and Deferred Income
4,250
3,750
3,750
3,750
3,750
3,750
3,750
other liabilities
25,291
32,188
provisions
576
484
420
535
743
total long term liabilities
4,250
3,750
3,750
3,750
3,750
3,750
3,750
5,174
11,980
18,813
25,826
32,931
total liabilities
34,096
48,519
54,731
43,284
66,241
79,418
78,630
101,255
62,926
122,205
137,661
76,487
79,211
75,999
59,248
net assets
-1,707
2,276
726
23,851
21,295
8,512
27,259
-3,739
24,774
-14,431
-50,449
-20,576
67,839
18,133
52,053
total shareholders funds
-1,707
2,276
726
23,851
21,295
8,512
27,259
-3,739
24,774
-14,431
-50,449
-20,576
67,839
18,133
52,053
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Operating Activities
Operating Profit
-3,983
1,914
-23,125
3,156
15,781
-18,747
38,330
-28,069
49,823
46,012
-29,970
-88,511
67,108
-34,028
72,197
Depreciation
702
684
575
761
1,037
1,083
1,198
1,131
Amortisation
Tax
-364
-600
-2,998
-7,271
-9,801
-9,574
-17,464
-20,242
Stock
Debtors
-19,519
-4,419
-11,279
-19,945
3,965
-20,897
49,815
-20,731
18,179
-8,317
28,658
-88,319
37,890
16,836
68,631
Creditors
-14,923
-6,212
11,447
-22,957
-13,177
788
1,117
38,158
-67,787
-8,443
68,279
-35,655
3,212
16,751
59,248
Accruals and Deferred Income
500
-5,673
-5,918
15,341
Deferred Taxes & Provisions
-576
92
64
-115
-208
743
Cash flow from operations
1,113
-243
-399
-456
-4,359
2,938
-23,888
25,696
-29,855
36,772
10,204
-34,067
16,049
-32,915
43,703
Investing Activities
capital expenditure
-1,113
243
399
456
4,359
-2,938
-492
-1,035
-1,005
-566
-658
-1,729
-4,933
Change in Investments
cash flow from investments
-1,113
243
399
456
4,359
-2,938
-492
-1,035
-1,005
-566
-658
-1,729
-4,933
Financing Activities
Bank loans
Group/Directors Accounts
-12,895
12,895
Other Short Term Loans
Long term loans
-4,598
-6,898
-6,897
18,393
Hire Purchase and Lease Commitments
other long term liabilities
-25,291
-6,897
32,188
share issue
-1
1
interest
-59
-444
-816
-420
97
96
62
108
97
cash flow from financing
-17,553
5,553
-7,713
-7,318
-6,800
32,284
62
108
98
cash and cash equivalents
cash
-35,933
24,315
-38,676
29,454
2,838
-2,441
16,111
-34,536
38,868
overdraft
change in cash
-35,933
24,315
-38,676
29,454
2,838
-2,441
16,111
-34,536
38,868
britannia worldwide express limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for britannia worldwide express limited. Get real-time insights into britannia worldwide express limited's credit score, group structure and payment trends.
Britannia Worldwide Express Limited Competitor Analysis
Perform a competitor analysis for britannia worldwide express limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in SL4 area or any other competitors across 12 key performance metrics.
britannia worldwide express limited Ownership
BRITANNIA WORLDWIDE EXPRESS LIMITED group structure
Britannia Worldwide Express Limited has no subsidiary companies.
Ultimate parent company
BRITANNIA WORLDWIDE EXPRESS LIMITED
06106517
BRITANNIA WORLDWIDE EXPRESS LIMITED Shareholders
The sole shareholder of Britannia Worldwide Express Limited is David Martin Pritlove.
david martin pritlove
100%
britannia worldwide express limited directors
Britannia Worldwide Express Limited currently has 1 director, Mr David Pritlove serving since Nov 2012.
britannia worldwide express limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to britannia worldwide express limited.
britannia worldwide express limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRITANNIA WORLDWIDE EXPRESS LIMITED. This can take several minutes, an email will notify you when this has completed.
britannia worldwide express limitedCompanies House Filings - See Documents
