anp pharma ltd

Live EstablishedSmallHealthy

anp pharma ltd Company Information

Share ANP PHARMA LTD

Company Number

06111337

Shareholders

wescom signal & rescue uk limited

Group Structure

View All

Industry

Dispensing chemist in specialised stores

 +1

Registered Address

unit 9 honywood business park, honywood road, basildon, essex, SS14 3HW

anp pharma ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of ANP PHARMA LTD at £1.5m based on a Turnover of £4.2m and 0.36x industry multiple (adjusted for size and gross margin).

anp pharma ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ANP PHARMA LTD at £0 based on an EBITDA of £-624.6k and a 3.99x industry multiple (adjusted for size and gross margin).

anp pharma ltd Estimated Valuation

£268.2k

Pomanda estimates the enterprise value of ANP PHARMA LTD at £268.2k based on Net Assets of £133.9k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Anp Pharma Ltd Overview

Anp Pharma Ltd is a live company located in basildon, SS14 3HW with a Companies House number of 06111337. It operates in the wholesale of pharmaceutical goods sector, SIC Code 46460. Founded in February 2007, it's largest shareholder is wescom signal & rescue uk limited with a 100% stake. Anp Pharma Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Anp Pharma Ltd Health Check

Pomanda's financial health check has awarded Anp Pharma Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £4.1m, make it smaller than the average company (£18.4m)

£4.1m - Anp Pharma Ltd

£18.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.7%)

12% - Anp Pharma Ltd

5.7% - Industry AVG

production

Production

with a gross margin of 20%, this company has a higher cost of product (28.9%)

20% - Anp Pharma Ltd

28.9% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (3.6%)

-1.4% - Anp Pharma Ltd

3.6% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (56)

10 - Anp Pharma Ltd

56 - Industry AVG

paystructure

Pay Structure

on an average salary of £69.6k, the company has a higher pay structure (£48.5k)

£69.6k - Anp Pharma Ltd

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £412.8k, this is equally as efficient (£394.1k)

£412.8k - Anp Pharma Ltd

£394.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (44 days)

84 days - Anp Pharma Ltd

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 98 days, this is slower than average (50 days)

98 days - Anp Pharma Ltd

50 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 38 days, this is in line with average (45 days)

38 days - Anp Pharma Ltd

45 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (12 weeks)

20 weeks - Anp Pharma Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.2%, this is a lower level of debt than the average (59.1%)

51.2% - Anp Pharma Ltd

59.1% - Industry AVG

ANP PHARMA LTD financials

EXPORTms excel logo

Anp Pharma Ltd's latest turnover from December 2023 is £4.2 million and the company has net assets of £133.9 thousand. According to their latest financial statements, Anp Pharma Ltd has 11 employees and maintains cash reserves of £114.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,167,9034,128,1402,855,9212,639,5662,907,5751,473,3631,494,1581,090,7841,459,5491,220,1221,256,2972,388,496821,874956,7391,034,268
Other Income Or Grants
Cost Of Sales3,271,7413,301,3132,296,2992,151,7902,361,4641,189,9351,206,834876,7931,171,301980,4651,011,0191,936,552672,306787,747843,470
Gross Profit896,162826,828559,623487,776546,112283,428287,324213,991288,248239,657245,278451,945149,568168,991190,798
Admin Expenses1,563,973883,641420,258523,878-265,476679,390140,42362,853173,252149,311143,131290,815125,79085,173-121,503
Operating Profit-667,811-56,813139,365-36,102811,588-395,962146,901151,138114,99690,346102,147161,13023,77883,818312,301
Interest Payable34,4465,4581,1263,4065,7148,5815,9442,0673,5286,78710,3866,044
Interest Receivable6,2268215892,2562,1961,1631,7661,7971,2356106781,108767
Pre-Tax Profit-702,257-62,271145,591-35,281812,177-394,832145,690146,588108,18086,199101,316158,21217,66974,540307,024
Tax1,842-27,662-154,314-27,681-29,317-21,636-18,102-23,303-37,971-4,594-20,871-85,967
Profit After Tax-700,415-62,271117,929-35,281657,863-394,832118,009117,27086,54468,09778,013120,24113,07553,669221,057
Dividends Paid175,150150,000
Retained Profit-875,565-212,271117,929-35,281657,863-394,832118,009117,27086,54468,09778,013120,24113,07553,669221,057
Employee Costs565,789695,763408,172382,941359,611284,170314,114178,679148,682148,289144,560251,22283,780111,273113,642
Number Of Employees11109997855559344
EBITDA*-624,6354,259218,658-10,907847,290-271,556212,665182,471179,621165,412150,472200,27961,369123,405354,640

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets145,438182,638269,893111,291146,505200,440103,29485,03399,877118,01150,97623,44718,77324,76133,015
Intangible Assets74,418148,836180,169211,502242,835274,168305,501336,834368,168399,501
Investments & Other111111
Debtors (Due After 1 year)
Total Fixed Assets145,438182,638269,893111,291146,505274,858252,131265,203311,380360,847325,145328,949355,607392,929432,516
Stock & work in progress317,361348,141180,015137,934101,163106,807139,411142,318152,53383,01935,78436,67644,05953,94839,153
Trade Debtors1,633,722953,777859,712879,450928,206346,848517,912270,377466,209311,295305,796688,903217,898246,096217,457
Group Debtors
Misc Debtors97,269188,870291,413154,232263,868159,15991,015170,666183,491101,976
Cash114,699396,023915,244745,046896,115281,936319,699558,540372,124334,106384,586109,448134,708136,512306,759
misc current assets
total current assets2,163,0511,886,8112,246,3841,916,6622,189,352894,7501,068,0371,141,9011,174,357830,396726,166835,027396,665436,556563,369
total assets2,308,4892,069,4492,516,2772,027,9532,335,8571,169,6081,320,1681,407,1041,485,7371,191,2431,051,3111,163,976752,272829,485995,885
Bank overdraft3,3843,00941,21440,706
Bank loan
Trade Creditors 1,114,061887,436827,971666,903964,223611,275108,144378,115321,488322,909411,431562,688231,872263,797442,520
Group/Directors Accounts894,278
other short term finances
hp & lease commitments86,68517,285
other current liabilities128,38853,117329,854246,410219,88277,090287,639187,685395,255141,116
total current liabilities2,136,7271,027,2381,175,110913,3131,184,105688,365399,167568,809757,957504,731411,431562,688231,872263,797442,520
loans29,98168,43070,195111,91830,26833,32475,242133,593185,971
hp & lease commitments
Accruals and Deferred Income
other liabilities86,685123,457159,921157,356157,368146,336
provisions37,84432,72832,72810,81512,64614,94511,79916,78920,342
total long term liabilities37,84432,728119,41310,81512,64644,92680,22986,984132,260153,725193,245232,598290,961332,307
total liabilities2,174,5711,059,9661,294,523924,1281,196,751688,365444,093649,038844,941636,991565,156755,933464,470554,758774,827
net assets133,9181,009,4831,221,7541,103,8251,139,106481,243876,075758,066640,796554,252486,155408,043287,802274,727221,058
total shareholders funds133,9181,009,4831,221,7541,103,8251,139,106481,243876,075758,066640,796554,252486,155408,043287,802274,727221,058
Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-667,811-56,813139,365-36,102811,588-395,962146,901151,138114,99690,346102,147161,13023,77883,818312,301
Depreciation43,17661,07279,29325,19535,70249,98834,43133,29243,73316,9927,8166,2588,25411,006
Amortisation74,41831,33331,33331,33331,33331,33331,33331,33331,33331,333
Tax1,842-27,662-154,314-27,681-29,317-21,636-18,102-23,303-37,971-4,594-20,871-85,967
Stock137,346168,12642,08136,771-5,644-32,604-2,907-10,21569,51447,235-892-7,383-9,88914,79539,153
Debtors579,866-8,478117,443-158,392686,067-102,920167,884-208,657236,429107,475-383,107471,005-28,19828,639217,457
Creditors286,09059,465161,068-297,320352,948503,131-269,97156,627-1,421-88,522-151,257330,816-31,925-178,723442,520
Accruals and Deferred Income-201,466-276,73783,44426,528142,792-210,54999,954-207,570254,139141,116
Deferred Taxes & Provisions5,11621,913-1,83112,646-14,9453,146-4,990-3,55320,342
Cash flow from operations-1,250,265-372,661297,897-161,909520,939141,605-146,864216,093101,20765,536359,91129,50262,937-119,623454,583
Investing Activities
capital expenditure81,27926,183-237,89510,01992,651-147,134-52,69214,844-15,158-110,768-44,521-12,490-269-474,855
Change in Investments-11
cash flow from investments81,27926,183-237,89510,01992,651-147,133-52,69214,844-15,158-110,768-44,521-12,491-269-474,855
Financing Activities
Bank loans
Group/Directors Accounts894,278
Other Short Term Loans
Long term loans-29,981-38,449-1,765-41,72381,650-3,056-41,918-58,351-52,378185,971
Hire Purchase and Lease Commitments-17,28569,40017,285
other long term liabilities-86,685-86,68586,685-123,457-36,4642,565-1211,032146,336
share issue-212,271991
interest-34,446-5,4586,2268215891,130-1,210-4,551-6,815-4,147-832-2,918-6,109-9,278-5,277
cash flow from financing543,591-22,743110,196821589-28,851-39,659-6,316-48,538-45,954-40,253-42,271-64,472-50,624327,031
cash and cash equivalents
cash-800,545-519,221170,198-151,069614,179-37,763-238,841186,41638,018-50,480275,138-25,260-1,804-170,247306,759
overdraft-3,384375-38,20550840,706
change in cash-800,545-519,221170,198-151,069614,179-34,379-239,216224,62137,510-91,186275,138-25,260-1,804-170,247306,759

anp pharma ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anp pharma ltd. Get real-time insights into anp pharma ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Anp Pharma Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for anp pharma ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SS14 area or any other competitors across 12 key performance metrics.

anp pharma ltd Ownership

ANP PHARMA LTD group structure

Anp Pharma Ltd has no subsidiary companies.

Ultimate parent company

2 parents

ANP PHARMA LTD

06111337

ANP PHARMA LTD Shareholders

wescom signal & rescue uk limited 100%

anp pharma ltd directors

Anp Pharma Ltd currently has 4 directors. The longest serving directors include Amit Patel (Feb 2007) and Mr Christopher Curran (Jun 2016).

officercountryagestartendrole
Amit PatelEngland44 years Feb 2007- Director
Mr Christopher CurranEngland48 years Jun 2016- Director
Ms Leanne MillarUnited Kingdom50 years May 2023- Director
Mr Ross WilkinsonUnited Kingdom47 years May 2023- Director

P&L

December 2023

turnover

4.2m

0%

operating profit

-667.8k

0%

gross margin

21.6%

-100%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

133.9k

-0.89%

total assets

2.3m

-0.08%

cash

114.7k

-0.87%

net assets

Total assets minus all liabilities

anp pharma ltd company details

company number

06111337

Type

Private limited with Share Capital

industry

47730 - Dispensing chemist in specialised stores

46460 - Wholesale of pharmaceutical goods

incorporation date

February 2007

age

18

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 9 honywood business park, honywood road, basildon, essex, SS14 3HW

Bank

-

Legal Advisor

-

anp pharma ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to anp pharma ltd. Currently there are 0 open charges and 6 have been satisfied in the past.

anp pharma ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANP PHARMA LTD. This can take several minutes, an email will notify you when this has completed.

anp pharma ltd Companies House Filings - See Documents

datedescriptionview/download