plumbing heating solutions limited

Live EstablishedMicroHealthy

plumbing heating solutions limited Company Information

Share PLUMBING HEATING SOLUTIONS LIMITED

Company Number

06116202

Shareholders

vincent tromans

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

15-17 church street, stourbridge, w midlands, DY8 1LU

plumbing heating solutions limited Estimated Valuation

£26.4k

Pomanda estimates the enterprise value of PLUMBING HEATING SOLUTIONS LIMITED at £26.4k based on a Turnover of £49k and 0.54x industry multiple (adjusted for size and gross margin).

plumbing heating solutions limited Estimated Valuation

£24.8k

Pomanda estimates the enterprise value of PLUMBING HEATING SOLUTIONS LIMITED at £24.8k based on an EBITDA of £6.5k and a 3.83x industry multiple (adjusted for size and gross margin).

plumbing heating solutions limited Estimated Valuation

£2.8k

Pomanda estimates the enterprise value of PLUMBING HEATING SOLUTIONS LIMITED at £2.8k based on Net Assets of £1.2k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Plumbing Heating Solutions Limited Overview

Plumbing Heating Solutions Limited is a live company located in w midlands, DY8 1LU with a Companies House number of 06116202. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2007, it's largest shareholder is vincent tromans with a 100% stake. Plumbing Heating Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £49k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Plumbing Heating Solutions Limited Health Check

Pomanda's financial health check has awarded Plumbing Heating Solutions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £49k, make it smaller than the average company (£4m)

£49k - Plumbing Heating Solutions Limited

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (8.1%)

4% - Plumbing Heating Solutions Limited

8.1% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Plumbing Heating Solutions Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 12.3% make it more profitable than the average company (5.6%)

12.3% - Plumbing Heating Solutions Limited

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Plumbing Heating Solutions Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)

£49.6k - Plumbing Heating Solutions Limited

£49.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49k, this is less efficient (£153.8k)

£49k - Plumbing Heating Solutions Limited

£153.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (39 days)

0 days - Plumbing Heating Solutions Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (33 days)

24 days - Plumbing Heating Solutions Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 18 days, this is less than average (29 days)

18 days - Plumbing Heating Solutions Limited

29 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - Plumbing Heating Solutions Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.2%, this is a higher level of debt than the average (60.6%)

91.2% - Plumbing Heating Solutions Limited

60.6% - Industry AVG

PLUMBING HEATING SOLUTIONS LIMITED financials

EXPORTms excel logo

Plumbing Heating Solutions Limited's latest turnover from February 2024 is estimated at £49 thousand and the company has net assets of £1.2 thousand. According to their latest financial statements, Plumbing Heating Solutions Limited has 1 employee and maintains cash reserves of £11 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover49,01449,40145,57643,05047,99077,68379,89954,58144,74867,872216,574265,991183,666220,966214,145
Other Income Or Grants000000000000000
Cost Of Sales30,28530,17328,36627,05129,87748,50849,83233,29528,07843,084139,245168,616113,764133,308128,796
Gross Profit18,72919,22817,21016,00018,11329,17530,06721,28616,67024,78877,32897,37569,90287,65885,349
Admin Expenses12,71421,42015,59513,58914,49826,73429,90820,50314,18026,41783,90194,81463,12877,71199,457
Operating Profit6,015-2,1921,6152,4113,6152,4411597832,490-1,629-6,5732,5616,7749,947-14,108
Interest Payable78975646237943949747345335110500000
Interest Receivable000000000000000
Pre-Tax Profit5,227-2,9481,1532,0323,1751,943-3143302,139-1,734-6,5732,5616,7749,947-14,108
Tax-1,3070-219-386-603-3690-66-42800-615-1,761-2,7850
Profit After Tax3,920-2,9489341,6462,5721,574-3142641,711-1,734-6,5731,9465,0137,162-14,108
Dividends Paid000000000000000
Retained Profit3,920-2,9489341,6462,5721,574-3142641,711-1,734-6,5731,9465,0137,162-14,108
Employee Costs49,63347,41245,20842,72342,10840,95838,73338,35738,15737,92675,85973,88774,03371,70379,057
Number Of Employees111111111122222
EBITDA*6,479-1,5902,3993,4354,9554,1982,4651,4513,333-394-5,0514,8889,33312,309-12,191

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets1,6562,1202,7223,5064,5305,8707,6272,8403,5084,3515,5867,1088,9359,3196,328
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,6562,1202,7223,5064,5305,8707,6272,8403,5084,3515,5867,1088,9359,3196,328
Stock & work in progress1,5503,5503,5504,5504,5504,5504,5504,1507,1507,1507,1502,650000
Trade Debtors120365365365525006265001,46723,13630,80520,85025,61123,289
Group Debtors000000000000000
Misc Debtors9,9273,1336,9322,578009813,4878,49010,830011,209000
Cash110000000490000430
misc current assets000000000000000
total current assets11,6087,04810,8477,4935,0754,5505,5318,26316,18919,44730,28644,66420,85025,65423,289
total assets13,2649,16813,56910,9999,60510,42013,15811,10319,69723,79835,87251,77229,78534,97329,617
Bank overdraft6,6087,4207,7096,5065,9127,1047,6366,9127,5723,22700000
Bank loan000000000000000
Trade Creditors 2,0002,0412,1831,5432,5423,7435,4177,81714,47622,77140,87449,25830,41040,65343,285
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments00000000072900000
other current liabilities3,2172,4623,0283,0992,7683,9046,6382,2393,6914,93300000
total current liabilities11,82511,92312,92011,14811,22214,75119,69116,96825,73931,66040,87449,25830,41040,65343,285
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000007291,453000
provisions274045659277062803544413327299481,2081,166340
total long term liabilities274045659277062803544413321,4582,4011,2081,166340
total liabilities12,09911,92313,37611,74011,99215,37919,69117,32226,18031,99242,33251,65931,61841,81943,625
net assets1,165-2,755193-741-2,387-4,959-6,533-6,219-6,483-8,194-6,460113-1,833-6,846-14,008
total shareholders funds1,165-2,755193-741-2,387-4,959-6,533-6,219-6,483-8,194-6,460113-1,833-6,846-14,008
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit6,015-2,1921,6152,4113,6152,4411597832,490-1,629-6,5732,5616,7749,947-14,108
Depreciation4646027841,0241,3401,7572,3066688431,2351,5222,3272,5592,3621,917
Amortisation000000000000000
Tax-1,3070-219-386-603-3690-66-42800-615-1,761-2,7850
Stock-2,0000-1,000000400-3,000004,5002,650000
Debtors6,549-3,7994,3542,418525-981-3,132-4,877-3,307-10,839-18,87821,164-4,7612,32223,289
Creditors-41-142640-999-1,201-1,674-2,400-6,659-8,295-18,103-8,38418,848-10,243-2,63243,285
Accruals and Deferred Income755-566-71331-1,136-2,7344,399-1,452-1,2424,93300000
Deferred Taxes & Provisions274-456-136-178142628-354-87109-397-219-26042826340
Cash flow from operations1,6111,045-741-2151,6321,0306,8421,064-3,216-3,122724-9532,1325,3968,145
Investing Activities
capital expenditure000000-7,0930000-500-2,175-5,353-8,245
Change in Investments000000000000000
cash flow from investments000000-7,0930000-500-2,175-5,353-8,245
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments00000000-72972900000
other long term liabilities000000000-729-7241,453000
share issue00000000000000100
interest-789-756-462-379-439-497-473-453-351-10500000
cash flow from financing-789-756-462-379-439-497-473-453-1,080-105-7241,45300100
cash and cash equivalents
cash11000000-4949000-43430
overdraft-812-2891,203594-1,192-532724-6604,3453,22700000
change in cash823289-1,203-5941,192532-724611-4,296-3,22700-43430

plumbing heating solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for plumbing heating solutions limited. Get real-time insights into plumbing heating solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Plumbing Heating Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for plumbing heating solutions limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in DY8 area or any other competitors across 12 key performance metrics.

plumbing heating solutions limited Ownership

PLUMBING HEATING SOLUTIONS LIMITED group structure

Plumbing Heating Solutions Limited has no subsidiary companies.

Ultimate parent company

PLUMBING HEATING SOLUTIONS LIMITED

06116202

PLUMBING HEATING SOLUTIONS LIMITED Shareholders

vincent tromans 100%

plumbing heating solutions limited directors

Plumbing Heating Solutions Limited currently has 1 director, Mr Vincent Tromans serving since Nov 2009.

officercountryagestartendrole
Mr Vincent TromansUnited Kingdom60 years Nov 2009- Director

P&L

February 2024

turnover

49k

-1%

operating profit

6k

0%

gross margin

38.3%

-1.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

1.2k

-1.42%

total assets

13.3k

+0.45%

cash

11

0%

net assets

Total assets minus all liabilities

plumbing heating solutions limited company details

company number

06116202

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

FOLKES WORTON LLP

auditor

-

address

15-17 church street, stourbridge, w midlands, DY8 1LU

Bank

-

Legal Advisor

-

plumbing heating solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to plumbing heating solutions limited.

plumbing heating solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PLUMBING HEATING SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

plumbing heating solutions limited Companies House Filings - See Documents

datedescriptionview/download