Pomanda estimates the enterprise value of ODOUR CONTROL LTD at £0 based on a Turnover of £0 and 0.5x industry multiple (adjusted for size and gross margin).
odour control ltdEstimated Valuation
£76.8k
Pomanda estimates the enterprise value of ODOUR CONTROL LTD at £76.8k based on an EBITDA of £22.1k and a 3.48x industry multiple (adjusted for size and gross margin).
odour control ltdEstimated Valuation
£370.2k
Pomanda estimates the enterprise value of ODOUR CONTROL LTD at £370.2k based on Net Assets of £178.1k and 2.08x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Odour Control LtdOverview
Odour Control Ltd is a live company located in lymington, SO41 9GJ with a Companies House number of 06119681. It operates in the remediation activities and other waste management services sector, SIC Code 39000. Founded in February 2007, it's largest shareholder is
graham ralph woodford
with a 100% stake. Odour Control Ltd is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Odour Control Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Odour Control Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Odour Control Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Odour Control Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Odour Control Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Odour Control Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Odour Control Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Odour Control Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Odour Control Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Odour Control Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Odour Control Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 683 weeks, this is more cash available to meet short term requirements (10 weeks)
- - Odour Control Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.2%, this is a lower level of debt than the average (68%)
- - Odour Control Ltd
- - Industry AVG
ODOUR CONTROL LTD financials
EXPORT
Odour Control Ltd's latest turnover from March 2024 is estimated at 0 and the company has net assets of £178.1 thousand. According to their latest financial statements, we estimate that Odour Control Ltd has no employees and maintains cash reserves of £102.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
367,609
328,120
847,536
810,340
1,301,845
592,596
557,937
679,416
384,082
347,946
623,772
691,822
1,135,777
Other Income Or Grants
Cost Of Sales
285,766
260,503
656,363
620,869
985,307
305,476
273,681
508,860
286,919
251,421
437,468
470,789
775,448
Gross Profit
81,843
67,617
191,173
189,471
316,538
287,120
284,256
170,556
97,163
96,525
186,304
221,034
360,329
Admin Expenses
-12,549
11,644
27,000
73,478
205,516
201,633
309,564
87,192
107,007
139,167
80,820
123,734
203,305
259,204
170,250
Operating Profit
12,549
-11,644
54,843
-5,861
-14,343
-12,162
6,974
199,928
177,249
31,389
16,343
-27,209
-17,001
-38,170
190,079
Interest Payable
46
Interest Receivable
4,569
3,491
673
43
415
95
74
374
139
79
155
150
50
Pre-Tax Profit
17,119
-8,153
55,516
-5,818
-14,343
-12,162
7,389
199,977
177,323
31,763
16,482
-27,130
-16,846
-38,020
190,129
Tax
-4,280
-10,548
-1,404
-39,988
-35,321
-6,670
-3,791
-53,236
Profit After Tax
12,839
-8,153
44,968
-5,818
-14,343
-12,162
5,985
159,989
142,002
25,093
12,691
-27,130
-16,846
-38,020
136,893
Dividends Paid
80,000
Retained Profit
12,839
-8,153
44,968
-5,818
-14,343
-12,162
5,985
159,989
62,002
25,093
12,691
-27,130
-16,846
-38,020
136,893
Employee Costs
41,439
79,324
208,592
201,217
303,414
144,869
105,400
132,307
66,489
64,986
127,097
135,354
264,983
Number Of Employees
1
2
5
5
8
4
3
4
2
2
4
4
8
EBITDA*
22,062
-6,306
60,757
-5,861
-14,343
-12,162
6,974
201,982
177,249
34,672
20,636
-21,585
446
-32,445
222,649
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
36,138
18,954
22,542
27,131
23,617
22,141
29,193
7,527
9,581
11,295
14,578
18,871
4,722
9,711
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
46,875
71,875
Total Fixed Assets
83,013
90,829
22,542
27,131
23,617
22,141
29,193
7,527
9,581
11,295
14,578
18,871
4,722
9,711
Stock & work in progress
Trade Debtors
71,357
80,359
162,700
181,704
257,366
110,726
97,959
105,270
85,252
74,824
108,537
122,372
227,649
Group Debtors
Misc Debtors
35
4,178
1,568
Cash
102,869
71,206
93,058
86,536
165,807
154,421
103,703
46,060
9,669
21,889
39,960
20,053
misc current assets
total current assets
102,904
75,384
164,415
166,895
162,700
181,704
257,366
276,533
252,380
208,973
131,312
86,061
130,426
162,332
247,702
total assets
185,917
166,213
186,957
194,026
186,317
203,845
286,559
284,060
261,961
220,268
145,890
104,932
130,426
167,054
257,413
Bank overdraft
Bank loan
Trade Creditors
6,351
52,165
46,520
117,072
15,521
16,409
127,487
18,211
4,318
48,299
68,081
119,520
Group/Directors Accounts
293
37,354
other short term finances
hp & lease commitments
2,000
7,190
7,190
other current liabilities
7,829
964
13,262
21,887
113,767
88,769
48,152
31,455
total current liabilities
7,829
964
13,555
65,592
52,165
46,520
117,072
129,288
107,178
127,487
73,553
42,963
48,299
68,081
119,520
loans
hp & lease commitments
4,649
6,972
Accruals and Deferred Income
other liabilities
8,830
8,830
provisions
total long term liabilities
8,830
8,830
4,649
6,972
total liabilities
7,829
964
13,555
65,592
52,165
55,350
125,902
129,288
107,178
127,487
78,202
49,935
48,299
68,081
119,520
net assets
178,088
165,249
173,402
128,434
134,152
148,495
160,657
154,772
154,783
92,781
67,688
54,997
82,127
98,973
137,893
total shareholders funds
178,088
165,249
173,402
128,434
134,152
148,495
160,657
154,772
154,783
92,781
67,688
54,997
82,127
98,973
137,893
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
12,549
-11,644
54,843
-5,861
-14,343
-12,162
6,974
199,928
177,249
31,389
16,343
-27,209
-17,001
-38,170
190,079
Depreciation
9,513
5,338
5,914
2,054
3,283
4,293
5,624
17,447
5,725
32,570
Amortisation
Tax
-4,280
-10,548
-1,404
-39,988
-35,321
-6,670
-3,791
-53,236
Stock
Debtors
-29,143
4,696
-9,002
-82,341
-19,004
-75,662
146,640
12,767
-7,311
20,018
8,860
-32,145
-13,835
-105,277
227,649
Creditors
-6,351
-45,814
5,645
-70,552
101,551
-888
-111,078
109,276
13,893
-43,981
-19,782
-51,439
119,520
Accruals and Deferred Income
6,865
-12,298
-8,625
21,887
-113,767
24,998
88,769
-48,152
16,697
31,455
Deferred Taxes & Provisions
Cash flow from operations
53,790
-23,300
44,235
52,553
10,306
-7,052
-153,286
173,337
126,930
69,108
38,575
-1,966
-5,501
21,393
61,284
Investing Activities
capital expenditure
-26,697
-1,750
-1,325
-3,514
-1,476
7,052
-21,666
1,714
-24,495
-12,725
-736
-42,281
Change in Investments
cash flow from investments
-26,697
-1,750
-1,325
-3,514
-1,476
7,052
-21,666
1,714
-24,495
-12,725
-736
-42,281
Financing Activities
Bank loans
Group/Directors Accounts
-293
-37,061
37,354
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
-2,000
2,000
-11,839
-2,323
14,162
other long term liabilities
-8,830
8,830
share issue
100
-100
-160,000
-900
1,000
interest
4,569
3,491
673
43
415
49
74
374
139
79
155
150
50
cash flow from financing
4,569
3,198
-36,388
37,497
-8,830
9,145
-161,951
2,074
-11,465
-2,184
14,241
155
-750
1,050
cash and cash equivalents
cash
31,663
-21,852
6,522
86,536
-165,807
11,386
50,718
57,643
36,391
-12,220
-18,071
19,907
20,053
overdraft
change in cash
31,663
-21,852
6,522
86,536
-165,807
11,386
50,718
57,643
36,391
-12,220
-18,071
19,907
20,053
odour control ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for odour control ltd. Get real-time insights into odour control ltd's credit score, group structure and payment trends.
Perform a competitor analysis for odour control ltd by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other established companies, companies in SO41 area or any other competitors across 12 key performance metrics.
odour control ltd Ownership
ODOUR CONTROL LTD group structure
Odour Control Ltd has no subsidiary companies.
Ultimate parent company
ODOUR CONTROL LTD
06119681
ODOUR CONTROL LTD Shareholders
The sole shareholder of Odour Control Ltd is Graham Ralph Woodford.
graham ralph woodford
100%
odour control ltd directors
Odour Control Ltd currently has 1 director, Mr Graham Woodford serving since Oct 2008.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to odour control ltd.
odour control ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ODOUR CONTROL LTD. This can take several minutes, an email will notify you when this has completed.
odour control ltdCompanies House Filings - See Documents
