khanna & co. limited

3

khanna & co. limited Company Information

Share KHANNA & CO. LIMITED
Live 
EstablishedMicroHealthy

Company Number

06129882

Registered Address

6 vicarage road, edgbaston, birmingham, west midlands, B15 3ES

Industry

Accounting, and auditing activities

 

Telephone

01214564503

Next Accounts Due

December 2024

Group Structure

View All

Directors

Atul Khanna17 Years

Shareholders

mr atul khanna 100%

khanna & co. limited Estimated Valuation

£214.9k

Pomanda estimates the enterprise value of KHANNA & CO. LIMITED at £214.9k based on a Turnover of £310.9k and 0.69x industry multiple (adjusted for size and gross margin).

khanna & co. limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KHANNA & CO. LIMITED at £0 based on an EBITDA of £-18.5k and a 3.91x industry multiple (adjusted for size and gross margin).

khanna & co. limited Estimated Valuation

£324.3k

Pomanda estimates the enterprise value of KHANNA & CO. LIMITED at £324.3k based on Net Assets of £106.9k and 3.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Khanna & Co. Limited Overview

Khanna & Co. Limited is a live company located in birmingham, B15 3ES with a Companies House number of 06129882. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in February 2007, it's largest shareholder is mr atul khanna with a 100% stake. Khanna & Co. Limited is a established, micro sized company, Pomanda has estimated its turnover at £310.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Khanna & Co. Limited Health Check

Pomanda's financial health check has awarded Khanna & Co. Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £310.9k, make it larger than the average company (£138.5k)

£310.9k - Khanna & Co. Limited

£138.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.8%)

7% - Khanna & Co. Limited

5.8% - Industry AVG

production

Production

with a gross margin of 46.8%, this company has a higher cost of product (69%)

46.8% - Khanna & Co. Limited

69% - Industry AVG

profitability

Profitability

an operating margin of -5.9% make it less profitable than the average company (16.6%)

-5.9% - Khanna & Co. Limited

16.6% - Industry AVG

employees

Employees

with 4 employees, this is above the industry average (3)

4 - Khanna & Co. Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.8k, the company has an equivalent pay structure (£19.8k)

£19.8k - Khanna & Co. Limited

£19.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.7k, this is equally as efficient (£69.5k)

£77.7k - Khanna & Co. Limited

£69.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 225 days, this is later than average (97 days)

225 days - Khanna & Co. Limited

97 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 191 days, this is slower than average (26 days)

191 days - Khanna & Co. Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Khanna & Co. Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Khanna & Co. Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.9%, this is a higher level of debt than the average (57.1%)

63.9% - Khanna & Co. Limited

57.1% - Industry AVG

KHANNA & CO. LIMITED financials

EXPORTms excel logo

Khanna & Co. Limited's latest turnover from March 2023 is estimated at £310.9 thousand and the company has net assets of £106.9 thousand. According to their latest financial statements, Khanna & Co. Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover310,900300,452320,666253,383318,643274,641313,406305,438277,388290,700180,581260,017603,529190,693
Other Income Or Grants00000000000000
Cost Of Sales165,346159,731153,593125,984142,619113,527124,382140,039112,579100,20263,69691,002205,84076,877
Gross Profit145,554140,721167,073127,399176,024161,114189,024165,399164,809190,498116,885169,015397,689113,816
Admin Expenses164,062142,897182,335147,978172,229158,289186,478160,241149,682147,24278,156225,714271,63554,257
Operating Profit-18,508-2,176-15,262-20,5793,7952,8252,5465,15815,12743,25638,729-56,699126,05459,559
Interest Payable00000000000000
Interest Receivable0000004275411610642171
Pre-Tax Profit-18,508-2,176-15,262-20,5793,7952,8252,5505,18515,18143,37338,836-56,657126,07159,560
Tax0000-721-537-510-1,037-3,188-9,976-9,3210-35,300-16,677
Profit After Tax-18,508-2,176-15,262-20,5793,0742,2882,0404,14811,99333,39729,515-56,65790,77142,883
Dividends Paid00000000000000
Retained Profit-18,508-2,176-15,262-20,5793,0742,2882,0404,14811,99333,39729,515-56,65790,77142,883
Employee Costs79,19284,42560,93851,61190,49189,146100,22982,76884,374119,48156,34480,772184,94644,075
Number Of Employees44334443342372
EBITDA*-18,508-2,176-15,262-20,5793,7952,8252,54629,92940,66369,90266,033-29,051155,11889,563

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets103,681112,465131,890160,725183,779206,016227,02131,07335,63140,94640,60647,81555,29861,176
Intangible Assets0000000220,000240,000260,000280,000300,000320,000340,000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets103,681112,465131,890160,725183,779206,016227,021251,073275,631300,946320,606347,815375,298401,176
Stock & work in progress00000000000000
Trade Debtors192,340193,536222,454156,866175,600139,912130,322101,90079,60080,11246,34464,224146,10443,744
Group Debtors00000000000000
Misc Debtors00000000000000
Cash00000003,4367,40114,29232,29410,1576,483283
misc current assets00000000000000
total current assets192,340193,536222,454156,866175,600139,912130,322105,33687,00194,40478,63874,381152,58744,027
total assets296,021306,001354,344317,591359,379345,928357,343356,409362,632395,350399,244422,196527,885445,203
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 86,532115,127110,967130,305155,634126,907135,723126,250121,345124,683152,469158,116178,215162,220
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities86,532115,127110,967130,305155,634126,907135,723126,250121,345124,683152,469158,116178,215162,220
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities102,56265,439115,76644,41340,29358,64363,53074,00989,285130,658140,163186,983215,916240,000
provisions00000000000000
total long term liabilities102,56265,439115,76644,41340,29358,64363,53074,00989,285130,658140,163186,983215,916240,000
total liabilities189,094180,566226,733174,718195,927185,550199,253200,259210,630255,341292,632345,099394,131402,220
net assets106,927125,435127,611142,873163,452160,378158,090156,150152,002140,009106,61277,097133,75442,983
total shareholders funds106,927125,435127,611142,873163,452160,378158,090156,150152,002140,009106,61277,097133,75442,983
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-18,508-2,176-15,262-20,5793,7952,8252,5465,15815,12743,25638,729-56,699126,05459,559
Depreciation00000004,7715,5366,6467,3047,6489,06410,004
Amortisation000000020,00020,00020,00020,00020,00020,00020,000
Tax0000-721-537-510-1,037-3,188-9,976-9,3210-35,300-16,677
Stock00000000000000
Debtors-1,196-28,91865,588-18,73435,6889,59028,42222,300-51233,768-17,880-81,880102,36043,744
Creditors-28,5954,160-19,338-25,32928,727-8,8169,4734,905-3,338-27,786-5,647-20,09915,995162,220
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-45,90730,902-100,188-27,174-3,887-16,118-16,91311,49734,649-1,62868,94532,73033,453191,362
Investing Activities
capital expenditure8,78419,42528,83523,05422,23721,00524,052-213-221-6,986-95-165-3,186-431,180
Change in Investments00000000000000
cash flow from investments8,78419,42528,83523,05422,23721,00524,052-213-221-6,986-95-165-3,186-431,180
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities37,123-50,32771,3534,120-18,350-4,887-10,479-15,276-41,373-9,505-46,820-28,933-24,084240,000
share issue000000-100000000100
interest0000004275411610642171
cash flow from financing37,123-50,32771,3534,120-18,350-4,887-10,575-15,249-41,319-9,389-46,714-28,891-24,067240,101
cash and cash equivalents
cash000000-3,436-3,965-6,891-18,00222,1373,6746,200283
overdraft00000000000000
change in cash000000-3,436-3,965-6,891-18,00222,1373,6746,200283

khanna & co. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for khanna & co. limited. Get real-time insights into khanna & co. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Khanna & Co. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for khanna & co. limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B15 area or any other competitors across 12 key performance metrics.

khanna & co. limited Ownership

KHANNA & CO. LIMITED group structure

Khanna & Co. Limited has no subsidiary companies.

Ultimate parent company

KHANNA & CO. LIMITED

06129882

KHANNA & CO. LIMITED Shareholders

mr atul khanna 100%

khanna & co. limited directors

Khanna & Co. Limited currently has 1 director, Mr Atul Khanna serving since Feb 2007.

officercountryagestartendrole
Mr Atul Khanna72 years Feb 2007- Director

P&L

March 2023

turnover

310.9k

+3%

operating profit

-18.5k

0%

gross margin

46.9%

-0.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

106.9k

-0.15%

total assets

296k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

khanna & co. limited company details

company number

06129882

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

February 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

6 vicarage road, edgbaston, birmingham, west midlands, B15 3ES

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

khanna & co. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to khanna & co. limited.

charges

khanna & co. limited Companies House Filings - See Documents

datedescriptionview/download