apex holdings uk limited

Live EstablishedMicroDeclining

apex holdings uk limited Company Information

Share APEX HOLDINGS UK LIMITED

Company Number

06131084

Directors

Kai Midgley

John Silk

View All

Shareholders

haines stephen

kai peter midgley

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

victoria house, 12 hatherley road, sidcup, kent, DA14 4DT

apex holdings uk limited Estimated Valuation

£341.9k

Pomanda estimates the enterprise value of APEX HOLDINGS UK LIMITED at £341.9k based on a Turnover of £311.7k and 1.1x industry multiple (adjusted for size and gross margin).

apex holdings uk limited Estimated Valuation

£161.7k

Pomanda estimates the enterprise value of APEX HOLDINGS UK LIMITED at £161.7k based on an EBITDA of £35.5k and a 4.56x industry multiple (adjusted for size and gross margin).

apex holdings uk limited Estimated Valuation

£955.5k

Pomanda estimates the enterprise value of APEX HOLDINGS UK LIMITED at £955.5k based on Net Assets of £712.5k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apex Holdings Uk Limited Overview

Apex Holdings Uk Limited is a live company located in sidcup, DA14 4DT with a Companies House number of 06131084. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2007, it's largest shareholder is haines stephen with a 33.3% stake. Apex Holdings Uk Limited is a established, micro sized company, Pomanda has estimated its turnover at £311.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apex Holdings Uk Limited Health Check

Pomanda's financial health check has awarded Apex Holdings Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £311.7k, make it smaller than the average company (£18.6m)

£311.7k - Apex Holdings Uk Limited

£18.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (8.2%)

-11% - Apex Holdings Uk Limited

8.2% - Industry AVG

production

Production

with a gross margin of 34.8%, this company has a comparable cost of product (34.8%)

34.8% - Apex Holdings Uk Limited

34.8% - Industry AVG

profitability

Profitability

an operating margin of 11.4% make it more profitable than the average company (4.7%)

11.4% - Apex Holdings Uk Limited

4.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (104)

3 - Apex Holdings Uk Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Apex Holdings Uk Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.9k, this is less efficient (£185k)

£103.9k - Apex Holdings Uk Limited

£185k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Apex Holdings Uk Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (45 days)

0 days - Apex Holdings Uk Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Apex Holdings Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)

1 weeks - Apex Holdings Uk Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.8%, this is a lower level of debt than the average (69.2%)

35.8% - Apex Holdings Uk Limited

69.2% - Industry AVG

APEX HOLDINGS UK LIMITED financials

EXPORTms excel logo

Apex Holdings Uk Limited's latest turnover from June 2023 is estimated at £311.7 thousand and the company has net assets of £712.5 thousand. According to their latest financial statements, Apex Holdings Uk Limited has 3 employees and maintains cash reserves of £10.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover311,709510,792249,984443,770463,293267,602268,457264,67798,2561,047,9124,401,0665,967,0895,691,7598,745,38512,656,911
Other Income Or Grants
Cost Of Sales203,171332,851167,686292,722302,391177,564177,362174,44866,164712,7243,016,1904,089,9003,827,9847,649,65110,552,290
Gross Profit108,538177,94182,298151,048160,90390,03891,09690,22932,092335,1871,384,8761,877,1891,863,7741,095,7342,104,621
Admin Expenses73,031143,55546,384116,790111,87229,05828,39327,298-17,305320,8921,371,1301,876,8031,817,7341,652,8602,598,440
Operating Profit35,50734,38635,91434,25849,03160,98062,70362,93149,39714,29513,74638646,040-557,126-493,819
Interest Payable7,54017,49822,11226,90215,45513,19713,197105,62252,31045,508
Interest Receivable28174612021243396613040253132
Pre-Tax Profit35,78834,46035,92034,25941,51143,50240,61536,06334,0381,158578426-59,329-609,423-539,325
Tax-8,947-6,547-6,825-6,509-7,887-8,265-7,717-7,212-6,807-243-133-102156,452-4,532
Profit After Tax26,84127,91329,09527,75033,62435,23732,89828,85027,230915445324-59,329-452,971-543,857
Dividends Paid
Retained Profit26,84127,91329,09527,75033,62435,23732,89828,85027,230915445324-59,329-456,275-543,269
Employee Costs127,774119,063113,399110,393113,522108,800103,521101,23933,830233,615967,7911,353,3301,288,6531,283,2292,026,171
Number Of Employees33333333172941392736
EBITDA*35,50734,38635,91434,25849,03160,98062,70362,93149,39714,29513,74638646,040-528,705-466,159

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,100,0001,100,0001,100,0001,100,0001,100,0001,100,0001,100,0001,100,0001,100,0001,100,0001,100,0001,100,0001,149,4431,177,863
Intangible Assets1,100,000
Investments & Other1001001007374,041
Debtors (Due After 1 year)
Total Fixed Assets1,100,0001,100,0001,100,0001,100,0001,100,0001,100,0001,100,0001,100,0001,100,0001,100,0001,100,1001,100,1001,100,1001,150,1801,181,904
Stock & work in progress3,626,2064,285,028
Trade Debtors616,949666,758643,9671,879,9121,891,052
Group Debtors
Misc Debtors280,750933873811702548302229,81477,852
Cash10,1151,13810,7781,2156524,6488958,73717,54820,6753,6438,2797,84393,352
misc current assets
total current assets10,115281,88811,7112,0881,4635,3501,4439,03917,54820,675620,592675,037651,8105,829,2846,253,932
total assets1,110,1151,381,8881,111,7111,102,0881,101,4631,105,3501,101,4431,109,0391,117,5481,120,6751,720,6921,775,1371,751,9106,979,4647,435,836
Bank overdraft223,412295,061385,305475,54895,110425,701
Bank loan2,286,7272,368,566
Trade Creditors 1263602,6523,1294,4084,484190,495726,4211,307,3851,284,4822,345,1071,969,601
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities397,455696,195453,571473,403500,528311,975271,179220,150167,190780,335855,344
total current liabilities397,581696,195453,931473,403500,528538,039569,369609,863647,222190,495726,4211,307,3851,284,4825,507,2795,619,212
loans406,074868,057753,828
hp & lease commitments
Accruals and Deferred Income487,084
other liabilities120,000
provisions2,393
total long term liabilities487,084526,074868,057756,221
total liabilities397,581696,195453,931473,403500,528538,039569,369609,863647,222677,5791,252,4951,307,3851,284,4826,375,3366,375,433
net assets712,534685,693657,780628,685600,935567,311532,074499,176470,326443,096468,197467,752467,428604,1281,060,403
total shareholders funds712,534685,693657,780628,685600,935567,311532,074499,176470,326443,096468,197467,752467,428604,1281,060,403
Jun 2023Jun 2022Jun 2021Jun 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit35,50734,38635,91434,25849,03160,98062,70362,93149,39714,29513,74638646,040-557,126-493,819
Depreciation28,42127,660
Amortisation
Tax-8,947-6,547-6,825-6,509-7,887-8,265-7,717-7,212-6,807-243-133-102156,452-4,532
Stock-3,626,206-658,8224,285,028
Debtors-280,750279,8176062109154246302-616,949-49,80922,791-1,465,759140,8221,968,904
Creditors126-360360-2,652-477-1,279-76-186,011-535,926-580,96422,903-1,060,625375,5061,969,601
Accruals and Deferred Income-298,740242,624-19,832-27,125188,55340,79651,02952,960-319,894487,084-780,335-75,009855,344
Deferred Taxes & Provisions-2,3932,393
Cash flow from operations8,696-9,7149,557562226,93692,880104,490108,301-463,315582,159-517,5423963,297,045443,851-3,897,285
Investing Activities
capital expenditure49,443-30,179
Change in Investments-100-637-3,3044,041
cash flow from investments10050,0803,304-34,220
Financing Activities
Bank loans-2,286,727-81,8392,368,566
Group/Directors Accounts
Other Short Term Loans
Long term loans-406,074406,074-868,057114,229753,828
Hire Purchase and Lease Commitments
other long term liabilities-120,000120,000
share issue-26,016-77,3711,603,672
interest2817461-7,520-17,477-22,088-26,869-15,359-13,136-13,16740-105,369-52,297-45,506
cash flow from financing2817461-7,520-17,477-22,088-26,869-15,359-565,226512,90740-3,337,524-19,9074,680,560
cash and cash equivalents
cash8,977-9,6409,563563-3,9963,753-7,842-8,811-3,12717,032-4,636436-85,50993,352
overdraft-223,412-71,649-90,244-90,243475,548-95,110-330,591425,701
change in cash8,977-9,6409,563563219,41675,40282,40281,432-478,67517,032-4,6364369,601423,943-425,701

apex holdings uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apex holdings uk limited. Get real-time insights into apex holdings uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apex Holdings Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apex holdings uk limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in DA14 area or any other competitors across 12 key performance metrics.

apex holdings uk limited Ownership

APEX HOLDINGS UK LIMITED group structure

Apex Holdings Uk Limited has no subsidiary companies.

Ultimate parent company

APEX HOLDINGS UK LIMITED

06131084

APEX HOLDINGS UK LIMITED Shareholders

haines stephen 33.33%
kai peter midgley 33.33%
john silk 33.33%

apex holdings uk limited directors

Apex Holdings Uk Limited currently has 3 directors. The longest serving directors include Mr Kai Midgley (Feb 2007) and Mr John Silk (Mar 2016).

officercountryagestartendrole
Mr Kai Midgley64 years Feb 2007- Director
Mr John SilkUnited Kingdom65 years Mar 2016- Director
Mr Stephen Haines55 years Apr 2016- Director

P&L

June 2023

turnover

311.7k

-39%

operating profit

35.5k

0%

gross margin

34.9%

-0.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

712.5k

+0.04%

total assets

1.1m

-0.2%

cash

10.1k

+7.89%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

apex holdings uk limited company details

company number

06131084

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

February 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

victoria house, 12 hatherley road, sidcup, kent, DA14 4DT

Bank

-

Legal Advisor

-

apex holdings uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to apex holdings uk limited. Currently there are 0 open charges and 4 have been satisfied in the past.

apex holdings uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APEX HOLDINGS UK LIMITED. This can take several minutes, an email will notify you when this has completed.

apex holdings uk limited Companies House Filings - See Documents

datedescriptionview/download