kars.co.uk limited

4

kars.co.uk limited Company Information

Share KARS.CO.UK LIMITED
Live 
EstablishedSmallDeclining

Company Number

06132050

Registered Address

42 townsend road, chesham, HP5 2AA

Industry

Sale of used cars and light motor vehicles

 

Sale of other motor vehicles

 

Telephone

01494778234

Next Accounts Due

December 2024

Group Structure

View All

Directors

Asrar Ahmed17 Years

Shareholders

asrar ahmed 100%

kars.co.uk limited Estimated Valuation

£279.7k

Pomanda estimates the enterprise value of KARS.CO.UK LIMITED at £279.7k based on a Turnover of £1.2m and 0.24x industry multiple (adjusted for size and gross margin).

kars.co.uk limited Estimated Valuation

£209.8k

Pomanda estimates the enterprise value of KARS.CO.UK LIMITED at £209.8k based on an EBITDA of £61.8k and a 3.4x industry multiple (adjusted for size and gross margin).

kars.co.uk limited Estimated Valuation

£764.1k

Pomanda estimates the enterprise value of KARS.CO.UK LIMITED at £764.1k based on Net Assets of £275.2k and 2.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kars.co.uk Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Kars.co.uk Limited Overview

Kars.co.uk Limited is a live company located in chesham, HP5 2AA with a Companies House number of 06132050. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in February 2007, it's largest shareholder is asrar ahmed with a 100% stake. Kars.co.uk Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kars.co.uk Limited Health Check

Pomanda's financial health check has awarded Kars.Co.Uk Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£12.9m)

£1.2m - Kars.co.uk Limited

£12.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (6.4%)

-26% - Kars.co.uk Limited

6.4% - Industry AVG

production

Production

with a gross margin of 12.9%, this company has a comparable cost of product (12.9%)

12.9% - Kars.co.uk Limited

12.9% - Industry AVG

profitability

Profitability

an operating margin of 5.4% make it more profitable than the average company (3.8%)

5.4% - Kars.co.uk Limited

3.8% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (28)

4 - Kars.co.uk Limited

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)

£36.3k - Kars.co.uk Limited

£36.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £288k, this is less efficient (£472k)

£288k - Kars.co.uk Limited

£472k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (14 days)

6 days - Kars.co.uk Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (27 days)

1 days - Kars.co.uk Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 146 days, this is more than average (73 days)

146 days - Kars.co.uk Limited

73 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (11 weeks)

46 weeks - Kars.co.uk Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.7%, this is a similar level of debt than the average (66.7%)

72.7% - Kars.co.uk Limited

66.7% - Industry AVG

kars.co.uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kars.co.uk limited. Get real-time insights into kars.co.uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kars.co.uk Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for kars.co.uk limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

kars.co.uk limited Ownership

KARS.CO.UK LIMITED group structure

Kars.Co.Uk Limited has 1 subsidiary company.

Ultimate parent company

KARS.CO.UK LIMITED

06132050

1 subsidiary

KARS.CO.UK LIMITED Shareholders

asrar ahmed 100%

kars.co.uk limited directors

Kars.Co.Uk Limited currently has 1 director, Asrar Ahmed serving since Feb 2007.

officercountryagestartendrole
Asrar Ahmed63 years Feb 2007- Director

KARS.CO.UK LIMITED financials

EXPORTms excel logo

Kars.Co.Uk Limited's latest turnover from March 2023 is estimated at £1.2 million and the company has net assets of £275.2 thousand. According to their latest financial statements, Kars.Co.Uk Limited has 4 employees and maintains cash reserves of £525.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,151,8561,578,9341,783,3622,836,2322,258,4601,107,0581,570,3021,779,5595,355,3123,393,1943,072,6552,928,2692,029,9502,285,462
Other Income Or Grants00000000000000
Cost Of Sales1,003,5531,373,6611,563,5852,591,3872,067,506968,9631,376,5681,545,8154,609,7332,945,4562,667,9102,530,3781,474,3761,713,719
Gross Profit148,303205,273219,776244,845190,954138,095193,735233,744745,579447,739404,744397,891555,574571,743
Admin Expenses86,547121,756246,846233,19862,480114,350197,185234,346745,368460,620435,847334,625519,855533,028
Operating Profit61,75683,517-27,07011,647128,47423,745-3,450-602211-12,881-31,10363,26635,71938,715
Interest Payable25,01423,97812,963002,0072,4821,2960001,36316,32811,220
Interest Receivable23,5702,7378900166507483592100
Pre-Tax Profit60,31162,277-39,94411,647128,47421,754-5,926-1,848285-12,798-31,04461,92419,39127,495
Tax-11,459-11,8330-2,2130-4,13300-6000-16,10000
Profit After Tax48,85250,444-39,9449,434128,47417,621-5,926-1,848225-12,798-31,04445,82419,39127,495
Dividends Paid00035,00035,000000000000
Retained Profit48,85250,444-39,944-25,56693,47417,621-5,926-1,848225-12,798-31,04445,82419,39127,495
Employee Costs145,162136,876129,01398,04696,21291,846121,649147,613438,323282,181252,009268,710214,375124,245
Number Of Employees44433345151091089
EBITDA*61,75683,517-27,07011,647139,15325,630-1,2331,9692,331-11,823-30,08664,02136,60440,515

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000145,000145,000155,679157,564159,570157,0135,9935,7614,2755,0305,500
Intangible Assets000109,735101,36692,99700000000
Investments & Other00000085,23478,46172,96674,34294,422020
Debtors (Due After 1 year)00000000000000
Total Fixed Assets000254,735246,366248,676242,798238,031229,97980,335100,1834,2755,0325,500
Stock & work in progress402,834575,478386,332534,207567,759377,759572,034632,688554,873302,448263,957455,000580,056669,947
Trade Debtors20,11116,238175,628314,319289,34714,0048,7946,552220,999196,892160,202070,4990
Group Debtors00000238,014218,209205,197000000
Misc Debtors58,07995,46231,798007,3787,4217,460000000
Cash525,394583,772146,15431,83944,5735,2301,3183,49616,40013,17420,0733,4014,9729,999
misc current assets00000000000000
total current assets1,006,4181,270,950739,912880,365901,679642,385807,776855,393792,272512,514444,232458,401655,527679,946
total assets1,006,4181,270,950739,9121,135,1001,148,045891,0611,050,5741,093,4241,022,251592,849544,415462,676660,559685,446
Bank overdraft55,10074,71100022,20939,55139,866000041,93587,341
Bank loan00000000000000
Trade Creditors 3,00248,92167,320917,2321,021,54065,27464,60495,247985,708557,761496,787384,447255,742433,514
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities525,601710,230000756,979917,385923,020000067,90318,853
total current liabilities583,703833,86267,320917,2321,021,540844,4621,021,5401,058,133985,708557,761496,787384,447365,580539,708
loans147,523210,748425,00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities000000000000262,5740
provisions0002,0282,0842,1402,1962,5271,931701443000
total long term liabilities147,523210,748425,0002,0282,0842,1402,1962,5271,9317014430262,5740
total liabilities731,2261,044,610492,320919,2601,023,624846,6021,023,7361,060,660987,639558,462497,230384,447628,154539,708
net assets275,192226,340247,592215,840124,42144,45926,83832,76434,61234,38747,18578,22932,405145,738
total shareholders funds275,192226,340247,592215,840124,42144,45926,83832,76434,61234,38747,18578,22932,405145,738
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit61,75683,517-27,07011,647128,47423,745-3,450-602211-12,881-31,10363,26635,71938,715
Depreciation000010,6791,8852,2172,5712,1201,0581,0177558851,800
Amortisation00000000000000
Tax-11,459-11,8330-2,2130-4,13300-6000-16,10000
Stock-172,644189,146-147,875-33,552190,000-194,275-60,65477,815252,42538,491-191,043-125,056-89,891669,947
Debtors-33,510-95,726-106,89324,97229,95124,97215,215-1,79024,10736,690160,202-70,49970,4990
Creditors-45,919-18,399-849,912-104,308956,266670-30,643-890,461427,94760,974112,340128,705-177,772433,514
Accruals and Deferred Income-184,629710,23000-756,979-160,406-5,635923,020000-67,90349,05018,853
Deferred Taxes & Provisions00-2,028-56-56-56-3315961,230258443000
Cash flow from operations25,903670,095-624,242-86,350118,43331,0087,597-40,901154,916-25,772113,538304,278-72,726-177,065
Investing Activities
capital expenditure00254,735-8,369-8,369-92,997-211-5,128-153,140-1,290-2,5030-415-7,300
Change in Investments00000-85,2346,7735,495-1,376-20,08094,422-220
cash flow from investments00254,735-8,369-8,369-7,763-6,984-10,623-151,76418,790-96,9252-417-7,300
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans-63,225-214,252425,00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000-262,574262,5740
share issue0-71,69671,696116,985-13,5120000000-132,724118,243
interest-1,444-21,241-12,87400-1,991-2,476-1,246748359-1,342-16,328-11,220
cash flow from financing-64,669-307,189483,822116,985-13,512-1,991-2,476-1,246748359-263,916113,522107,023
cash and cash equivalents
cash-58,378437,618114,315-12,73439,3433,912-2,178-12,9043,226-6,89916,672-1,571-5,0279,999
overdraft-19,61174,71100-22,209-17,342-31539,866000-41,935-45,40687,341
change in cash-38,767362,907114,315-12,73461,55221,254-1,863-52,7703,226-6,89916,67240,36440,379-77,342

P&L

March 2023

turnover

1.2m

-27%

operating profit

61.8k

0%

gross margin

12.9%

-0.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

275.2k

+0.22%

total assets

1m

-0.21%

cash

525.4k

-0.1%

net assets

Total assets minus all liabilities

kars.co.uk limited company details

company number

06132050

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

45190 - Sale of other motor vehicles

incorporation date

February 2007

age

17

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

42 townsend road, chesham, HP5 2AA

last accounts submitted

March 2023

kars.co.uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to kars.co.uk limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

kars.co.uk limited Companies House Filings - See Documents

datedescriptionview/download