kars.co.uk limited Company Information
Company Number
06132050
Website
http://kars.co.ukRegistered Address
42 townsend road, chesham, HP5 2AA
Industry
Sale of used cars and light motor vehicles
Sale of other motor vehicles
Telephone
01494778234
Next Accounts Due
December 2024
Group Structure
View All
Directors
Asrar Ahmed17 Years
Shareholders
asrar ahmed 100%
kars.co.uk limited Estimated Valuation
Pomanda estimates the enterprise value of KARS.CO.UK LIMITED at £279.7k based on a Turnover of £1.2m and 0.24x industry multiple (adjusted for size and gross margin).
kars.co.uk limited Estimated Valuation
Pomanda estimates the enterprise value of KARS.CO.UK LIMITED at £209.8k based on an EBITDA of £61.8k and a 3.4x industry multiple (adjusted for size and gross margin).
kars.co.uk limited Estimated Valuation
Pomanda estimates the enterprise value of KARS.CO.UK LIMITED at £764.1k based on Net Assets of £275.2k and 2.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kars.co.uk Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Kars.co.uk Limited Overview
Kars.co.uk Limited is a live company located in chesham, HP5 2AA with a Companies House number of 06132050. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in February 2007, it's largest shareholder is asrar ahmed with a 100% stake. Kars.co.uk Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kars.co.uk Limited Health Check
Pomanda's financial health check has awarded Kars.Co.Uk Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£12.9m)
- Kars.co.uk Limited
£12.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (6.4%)
- Kars.co.uk Limited
6.4% - Industry AVG
Production
with a gross margin of 12.9%, this company has a comparable cost of product (12.9%)
- Kars.co.uk Limited
12.9% - Industry AVG
Profitability
an operating margin of 5.4% make it more profitable than the average company (3.8%)
- Kars.co.uk Limited
3.8% - Industry AVG
Employees
with 4 employees, this is below the industry average (28)
4 - Kars.co.uk Limited
28 - Industry AVG
Pay Structure
on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)
- Kars.co.uk Limited
£36.3k - Industry AVG
Efficiency
resulting in sales per employee of £288k, this is less efficient (£472k)
- Kars.co.uk Limited
£472k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (14 days)
- Kars.co.uk Limited
14 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (27 days)
- Kars.co.uk Limited
27 days - Industry AVG
Stock Days
it holds stock equivalent to 146 days, this is more than average (73 days)
- Kars.co.uk Limited
73 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (11 weeks)
46 weeks - Kars.co.uk Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72.7%, this is a similar level of debt than the average (66.7%)
72.7% - Kars.co.uk Limited
66.7% - Industry AVG
kars.co.uk limited Credit Report and Business Information
Kars.co.uk Limited Competitor Analysis
Perform a competitor analysis for kars.co.uk limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
kars.co.uk limited Ownership
KARS.CO.UK LIMITED group structure
Kars.Co.Uk Limited has 1 subsidiary company.
kars.co.uk limited directors
Kars.Co.Uk Limited currently has 1 director, Asrar Ahmed serving since Feb 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Asrar Ahmed | 63 years | Feb 2007 | - | Director |
KARS.CO.UK LIMITED financials
Kars.Co.Uk Limited's latest turnover from March 2023 is estimated at £1.2 million and the company has net assets of £275.2 thousand. According to their latest financial statements, Kars.Co.Uk Limited has 4 employees and maintains cash reserves of £525.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,836,232 | 2,258,460 | 2,029,950 | 2,285,462 | ||||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | ||||||||||
Cost Of Sales | 2,591,387 | 2,067,506 | 1,474,376 | 1,713,719 | ||||||||||
Gross Profit | 244,845 | 190,954 | 555,574 | 571,743 | ||||||||||
Admin Expenses | 233,198 | 62,480 | 519,855 | 533,028 | ||||||||||
Operating Profit | 11,647 | 128,474 | 35,719 | 38,715 | ||||||||||
Interest Payable | 0 | 0 | 16,328 | 11,220 | ||||||||||
Interest Receivable | 0 | 0 | 0 | 0 | ||||||||||
Pre-Tax Profit | 11,647 | 128,474 | 19,391 | 27,495 | ||||||||||
Tax | -2,213 | 0 | 0 | 0 | ||||||||||
Profit After Tax | 9,434 | 128,474 | 19,391 | 27,495 | ||||||||||
Dividends Paid | 35,000 | 35,000 | 0 | 0 | ||||||||||
Retained Profit | -25,566 | 93,474 | 19,391 | 27,495 | ||||||||||
Employee Costs | 124,245 | |||||||||||||
Number Of Employees | 4 | 4 | 4 | 3 | 3 | |||||||||
EBITDA* | 11,647 | 139,153 | 36,604 | 40,515 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 145,000 | 145,000 | 155,679 | 157,564 | 159,570 | 157,013 | 5,993 | 5,761 | 4,275 | 5,030 | 5,500 |
Intangible Assets | 0 | 0 | 0 | 109,735 | 101,366 | 92,997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 85,234 | 78,461 | 72,966 | 74,342 | 94,422 | 0 | 2 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 254,735 | 246,366 | 248,676 | 242,798 | 238,031 | 229,979 | 80,335 | 100,183 | 4,275 | 5,032 | 5,500 |
Stock & work in progress | 402,834 | 575,478 | 386,332 | 534,207 | 567,759 | 377,759 | 572,034 | 632,688 | 554,873 | 302,448 | 263,957 | 455,000 | 580,056 | 669,947 |
Trade Debtors | 20,111 | 16,238 | 175,628 | 314,319 | 289,347 | 14,004 | 8,794 | 6,552 | 220,999 | 196,892 | 160,202 | 0 | 70,499 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 238,014 | 218,209 | 205,197 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 58,079 | 95,462 | 31,798 | 0 | 0 | 7,378 | 7,421 | 7,460 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 525,394 | 583,772 | 146,154 | 31,839 | 44,573 | 5,230 | 1,318 | 3,496 | 16,400 | 13,174 | 20,073 | 3,401 | 4,972 | 9,999 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,006,418 | 1,270,950 | 739,912 | 880,365 | 901,679 | 642,385 | 807,776 | 855,393 | 792,272 | 512,514 | 444,232 | 458,401 | 655,527 | 679,946 |
total assets | 1,006,418 | 1,270,950 | 739,912 | 1,135,100 | 1,148,045 | 891,061 | 1,050,574 | 1,093,424 | 1,022,251 | 592,849 | 544,415 | 462,676 | 660,559 | 685,446 |
Bank overdraft | 55,100 | 74,711 | 0 | 0 | 0 | 22,209 | 39,551 | 39,866 | 0 | 0 | 0 | 0 | 41,935 | 87,341 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,002 | 48,921 | 67,320 | 917,232 | 1,021,540 | 65,274 | 64,604 | 95,247 | 985,708 | 557,761 | 496,787 | 384,447 | 255,742 | 433,514 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 525,601 | 710,230 | 0 | 0 | 0 | 756,979 | 917,385 | 923,020 | 0 | 0 | 0 | 0 | 67,903 | 18,853 |
total current liabilities | 583,703 | 833,862 | 67,320 | 917,232 | 1,021,540 | 844,462 | 1,021,540 | 1,058,133 | 985,708 | 557,761 | 496,787 | 384,447 | 365,580 | 539,708 |
loans | 147,523 | 210,748 | 425,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262,574 | 0 |
provisions | 0 | 0 | 0 | 2,028 | 2,084 | 2,140 | 2,196 | 2,527 | 1,931 | 701 | 443 | 0 | 0 | 0 |
total long term liabilities | 147,523 | 210,748 | 425,000 | 2,028 | 2,084 | 2,140 | 2,196 | 2,527 | 1,931 | 701 | 443 | 0 | 262,574 | 0 |
total liabilities | 731,226 | 1,044,610 | 492,320 | 919,260 | 1,023,624 | 846,602 | 1,023,736 | 1,060,660 | 987,639 | 558,462 | 497,230 | 384,447 | 628,154 | 539,708 |
net assets | 275,192 | 226,340 | 247,592 | 215,840 | 124,421 | 44,459 | 26,838 | 32,764 | 34,612 | 34,387 | 47,185 | 78,229 | 32,405 | 145,738 |
total shareholders funds | 275,192 | 226,340 | 247,592 | 215,840 | 124,421 | 44,459 | 26,838 | 32,764 | 34,612 | 34,387 | 47,185 | 78,229 | 32,405 | 145,738 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 11,647 | 128,474 | 35,719 | 38,715 | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 10,679 | 1,885 | 2,217 | 2,571 | 2,120 | 1,058 | 1,017 | 755 | 885 | 1,800 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -2,213 | 0 | 0 | 0 | ||||||||||
Stock | -172,644 | 189,146 | -147,875 | -33,552 | 190,000 | -194,275 | -60,654 | 77,815 | 252,425 | 38,491 | -191,043 | -125,056 | -89,891 | 669,947 |
Debtors | -33,510 | -95,726 | -106,893 | 24,972 | 29,951 | 24,972 | 15,215 | -1,790 | 24,107 | 36,690 | 160,202 | -70,499 | 70,499 | 0 |
Creditors | -45,919 | -18,399 | -849,912 | -104,308 | 956,266 | 670 | -30,643 | -890,461 | 427,947 | 60,974 | 112,340 | 128,705 | -177,772 | 433,514 |
Accruals and Deferred Income | -184,629 | 710,230 | 0 | 0 | -756,979 | -160,406 | -5,635 | 923,020 | 0 | 0 | 0 | -67,903 | 49,050 | 18,853 |
Deferred Taxes & Provisions | 0 | 0 | -2,028 | -56 | -56 | -56 | -331 | 596 | 1,230 | 258 | 443 | 0 | 0 | 0 |
Cash flow from operations | -86,350 | 118,433 | -72,726 | -177,065 | ||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | -85,234 | 6,773 | 5,495 | -1,376 | -20,080 | 94,422 | -2 | 2 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -63,225 | -214,252 | 425,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -262,574 | 262,574 | 0 |
share issue | ||||||||||||||
interest | 0 | 0 | -16,328 | -11,220 | ||||||||||
cash flow from financing | 116,985 | -13,512 | 113,522 | 107,023 | ||||||||||
cash and cash equivalents | ||||||||||||||
cash | -58,378 | 437,618 | 114,315 | -12,734 | 39,343 | 3,912 | -2,178 | -12,904 | 3,226 | -6,899 | 16,672 | -1,571 | -5,027 | 9,999 |
overdraft | -19,611 | 74,711 | 0 | 0 | -22,209 | -17,342 | -315 | 39,866 | 0 | 0 | 0 | -41,935 | -45,406 | 87,341 |
change in cash | -38,767 | 362,907 | 114,315 | -12,734 | 61,552 | 21,254 | -1,863 | -52,770 | 3,226 | -6,899 | 16,672 | 40,364 | 40,379 | -77,342 |
P&L
March 2023turnover
1.2m
-27%
operating profit
61.8k
0%
gross margin
12.9%
-0.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
275.2k
+0.22%
total assets
1m
-0.21%
cash
525.4k
-0.1%
net assets
Total assets minus all liabilities
kars.co.uk limited company details
company number
06132050
Type
Private limited with Share Capital
industry
45112 - Sale of used cars and light motor vehicles
45190 - Sale of other motor vehicles
incorporation date
February 2007
age
17
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
42 townsend road, chesham, HP5 2AA
last accounts submitted
March 2023
kars.co.uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to kars.co.uk limited. Currently there are 1 open charges and 0 have been satisfied in the past.
kars.co.uk limited Companies House Filings - See Documents
date | description | view/download |
---|