a. s. zanettos & co. limited

Live EstablishedSmallHealthy

a. s. zanettos & co. limited Company Information

Share A. S. ZANETTOS & CO. LIMITED

Company Number

06135033

Shareholders

adonis zanettos

socrates zanettos

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 +2

Registered Address

2-5 croxted mews croxted road, london, SE24 9DA

a. s. zanettos & co. limited Estimated Valuation

£629.7k

Pomanda estimates the enterprise value of A. S. ZANETTOS & CO. LIMITED at £629.7k based on a Turnover of £849.1k and 0.74x industry multiple (adjusted for size and gross margin).

a. s. zanettos & co. limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A. S. ZANETTOS & CO. LIMITED at £0 based on an EBITDA of £-341k and a 4.76x industry multiple (adjusted for size and gross margin).

a. s. zanettos & co. limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of A. S. ZANETTOS & CO. LIMITED at £2.5m based on Net Assets of £713.4k and 3.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A. S. Zanettos & Co. Limited Overview

A. S. Zanettos & Co. Limited is a live company located in london, SE24 9DA with a Companies House number of 06135033. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2007, it's largest shareholder is adonis zanettos with a 54.5% stake. A. S. Zanettos & Co. Limited is a established, small sized company, Pomanda has estimated its turnover at £849.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A. S. Zanettos & Co. Limited Health Check

Pomanda's financial health check has awarded A. S. Zanettos & Co. Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £849.1k, make it larger than the average company (£156.6k)

£849.1k - A. S. Zanettos & Co. Limited

£156.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.4%)

14% - A. S. Zanettos & Co. Limited

7.4% - Industry AVG

production

Production

with a gross margin of 78.9%, this company has a comparable cost of product (78.9%)

78.9% - A. S. Zanettos & Co. Limited

78.9% - Industry AVG

profitability

Profitability

an operating margin of -48.9% make it less profitable than the average company (6.7%)

-48.9% - A. S. Zanettos & Co. Limited

6.7% - Industry AVG

employees

Employees

with 14 employees, this is above the industry average (2)

14 - A. S. Zanettos & Co. Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.3k, the company has an equivalent pay structure (£34.3k)

£34.3k - A. S. Zanettos & Co. Limited

£34.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.6k, this is less efficient (£72.3k)

£60.6k - A. S. Zanettos & Co. Limited

£72.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is near the average (85 days)

83 days - A. S. Zanettos & Co. Limited

85 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is slower than average (20 days)

39 days - A. S. Zanettos & Co. Limited

20 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 91 days, this is more than average (48 days)

91 days - A. S. Zanettos & Co. Limited

48 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (34 weeks)

52 weeks - A. S. Zanettos & Co. Limited

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80%, this is a higher level of debt than the average (59.5%)

80% - A. S. Zanettos & Co. Limited

59.5% - Industry AVG

A. S. ZANETTOS & CO. LIMITED financials

EXPORTms excel logo

A. S. Zanettos & Co. Limited's latest turnover from March 2024 is estimated at £849.1 thousand and the company has net assets of £713.4 thousand. According to their latest financial statements, A. S. Zanettos & Co. Limited has 14 employees and maintains cash reserves of £2.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover849,090903,172682,712566,113757,995912,2091,121,5421,130,1831,423,0191,272,1051,054,0241,289,3821,405,5781,297,7631,589,990
Other Income Or Grants
Cost Of Sales179,196171,121132,54688,85672,39935,634106,443102,634108,87294,08346,39674,757101,82187,840116,610
Gross Profit669,895732,051550,167477,257685,595876,5751,015,0991,027,5481,314,1471,178,0221,007,6281,214,6251,303,7571,209,9231,473,379
Admin Expenses1,085,3181,023,728835,625735,015934,916547,437660,457716,296995,300907,396779,7561,078,6131,248,8991,063,0521,248,023
Operating Profit-415,423-291,677-285,458-257,758-249,321329,138354,642311,252318,847270,626227,872136,01254,858146,871225,356
Interest Payable
Interest Receivable164,180136,37821,2172,5532,27614,7057,6312,6663,8612,5171,46864322214620
Pre-Tax Profit-251,243-155,299-264,241-255,205-247,045343,843362,273313,918322,709273,143229,340136,65555,080147,017225,376
Tax-65,330-68,832-62,783-64,542-57,360-52,748-32,797-14,321-41,165-63,105
Profit After Tax-251,243-155,299-264,241-255,205-247,045278,513293,441251,134258,167215,783176,592103,85840,759105,852162,271
Dividends Paid
Retained Profit-251,243-155,299-264,241-255,205-247,045278,513293,441251,134258,167215,783176,592103,85840,759105,852162,271
Employee Costs480,859451,257320,787286,141289,634348,023298,027306,247294,123772,049694,132784,703771,406597,222736,193
Number Of Employees141412121211101010272124252331
EBITDA*-340,954-219,709-219,293-197,375-188,550389,985415,353374,326379,656328,831288,057197,485112,460152,391229,714

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets97,87387,87864,65741,53243,08443,38842,84652,29943,23432,82140,73945,89130,41222,07917,432
Intangible Assets350,000400,000450,000500,000550,000600,000650,000700,000750,000800,000850,000900,000950,0001,000,0001,000,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets447,873487,878514,657541,532593,084643,388692,846752,299793,234832,821890,739945,891980,4121,022,0791,017,432
Stock & work in progress45,07342,25745,01448,05253,05754,64637,67643,47549,48744,60833,51029,24527,97616,73717,795
Trade Debtors193,652209,021138,131145,979174,105218,802259,969247,080238,161169,347120,700153,198173,335168,122217,237
Group Debtors
Misc Debtors25,79524,7869,6069,606
Cash2,845,8833,408,6093,009,1842,648,5882,456,4762,095,3061,826,0241,226,310906,300638,284368,658218,49838,63850,0718,153
misc current assets
total current assets3,110,4033,684,6733,201,9352,852,2252,683,6382,368,7542,123,6691,516,8651,193,948852,239522,868400,941239,949234,930243,185
total assets3,558,2764,172,5513,716,5923,393,7573,276,7223,012,1422,816,5152,269,1641,987,1821,685,0601,413,6071,346,8321,220,3611,257,0091,260,617
Bank overdraft
Bank loan
Trade Creditors 19,39910,52210,02213,432879,835824,165933,982911,369988,7761,098,246
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,825,4303,197,3392,586,5811,996,0951,637,2871,125,6621,208,548954,638923,790
total current liabilities2,844,8293,207,8612,596,6032,009,5271,637,2871,125,6621,208,548954,638923,790879,835824,165933,982911,369988,7761,098,246
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,844,8293,207,8612,596,6032,009,5271,637,2871,125,6621,208,548954,638923,790879,835824,165933,982911,369988,7761,098,246
net assets713,447964,6901,119,9891,384,2301,639,4351,886,4801,607,9671,314,5261,063,392805,225589,442412,850308,992268,233162,371
total shareholders funds713,447964,6901,119,9891,384,2301,639,4351,886,4801,607,9671,314,5261,063,392805,225589,442412,850308,992268,233162,371
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-415,423-291,677-285,458-257,758-249,321329,138354,642311,252318,847270,626227,872136,01254,858146,871225,356
Depreciation24,46921,96816,16510,38310,77110,84710,71113,07410,8098,20510,18511,4737,6025,5204,358
Amortisation50,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,000
Tax-65,330-68,832-62,783-64,542-57,360-52,748-32,797-14,321-41,165-63,105
Stock2,816-2,757-3,038-5,005-1,58916,970-5,799-6,0124,87911,0984,2651,26911,239-1,05817,795
Debtors-14,36086,070-7,848-18,520-44,697-41,16712,8898,91968,81448,647-32,498-20,1375,213-49,115217,237
Creditors8,877500-3,41013,432-879,83555,670-109,81722,613-77,407-109,4701,098,246
Accruals and Deferred Income-371,909610,758590,486358,808511,625-82,886253,91030,848923,790
Deferred Taxes & Provisions
Cash flow from operations-692,442308,236378,669198,390369,361265,966593,341339,484285,376267,396153,725206,1694,28051,9291,029,823
Investing Activities
capital expenditure-34,464-45,189-39,290-8,831-10,467-11,389-1,258-22,139-21,222-287-5,033-26,952-15,935-10,167-1,021,790
Change in Investments
cash flow from investments-34,464-45,189-39,290-8,831-10,467-11,389-1,258-22,139-21,222-287-5,033-26,952-15,935-10,167-1,021,790
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10100
interest164,180136,37821,2172,5532,27614,7057,6312,6663,8612,5171,46864322214620
cash flow from financing164,180136,37821,2172,5532,27614,7057,6312,6663,8612,5171,468643222156120
cash and cash equivalents
cash-562,726399,425360,596192,112361,170269,282599,714320,010268,016269,626150,160179,860-11,43341,9188,153
overdraft
change in cash-562,726399,425360,596192,112361,170269,282599,714320,010268,016269,626150,160179,860-11,43341,9188,153

a. s. zanettos & co. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a. s. zanettos & co. limited. Get real-time insights into a. s. zanettos & co. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A. S. Zanettos & Co. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a. s. zanettos & co. limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SE24 area or any other competitors across 12 key performance metrics.

a. s. zanettos & co. limited Ownership

A. S. ZANETTOS & CO. LIMITED group structure

A. S. Zanettos & Co. Limited has no subsidiary companies.

Ultimate parent company

A. S. ZANETTOS & CO. LIMITED

06135033

A. S. ZANETTOS & CO. LIMITED Shareholders

adonis zanettos 54.55%
socrates zanettos 18.18%
anthea zanettos 9.09%
stelianos zanettos 9.09%
maria zanettos 9.09%

a. s. zanettos & co. limited directors

A. S. Zanettos & Co. Limited currently has 2 directors. The longest serving directors include Mr Adonis Zanettos (Apr 2009) and Mr Socrates Zanettos (Feb 2021).

officercountryagestartendrole
Mr Adonis ZanettosEngland75 years Apr 2009- Director
Mr Socrates Zanettos41 years Feb 2021- Director

P&L

March 2024

turnover

849.1k

-6%

operating profit

-415.4k

0%

gross margin

78.9%

-2.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

713.4k

-0.26%

total assets

3.6m

-0.15%

cash

2.8m

-0.17%

net assets

Total assets minus all liabilities

a. s. zanettos & co. limited company details

company number

06135033

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

69201 - Accounting, and auditing activities

69203 - Tax consultancy

incorporation date

March 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

tanya cook designs limited (April 2009)

karma interiors design limited (June 2007)

accountant

A S ZANETTOS & CO LIMITED

auditor

-

address

2-5 croxted mews croxted road, london, SE24 9DA

Bank

-

Legal Advisor

-

a. s. zanettos & co. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to a. s. zanettos & co. limited. Currently there are 1 open charges and 0 have been satisfied in the past.

a. s. zanettos & co. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A. S. ZANETTOS & CO. LIMITED. This can take several minutes, an email will notify you when this has completed.

a. s. zanettos & co. limited Companies House Filings - See Documents

datedescriptionview/download