poole resources limited

Live EstablishedMicroDeclining

poole resources limited Company Information

Share POOLE RESOURCES LIMITED

Company Number

06138681

Shareholders

stephen john poole & jane poole

stephen john poole

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

95 high street, street, somerset, BA16 0EZ

poole resources limited Estimated Valuation

£167.9k

Pomanda estimates the enterprise value of POOLE RESOURCES LIMITED at £167.9k based on a Turnover of £216.6k and 0.78x industry multiple (adjusted for size and gross margin).

poole resources limited Estimated Valuation

£0

Pomanda estimates the enterprise value of POOLE RESOURCES LIMITED at £0 based on an EBITDA of £-5k and a 4.99x industry multiple (adjusted for size and gross margin).

poole resources limited Estimated Valuation

£390.3k

Pomanda estimates the enterprise value of POOLE RESOURCES LIMITED at £390.3k based on Net Assets of £129.1k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Poole Resources Limited Overview

Poole Resources Limited is a live company located in somerset, BA16 0EZ with a Companies House number of 06138681. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2007, it's largest shareholder is stephen john poole & jane poole with a 96% stake. Poole Resources Limited is a established, micro sized company, Pomanda has estimated its turnover at £216.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Poole Resources Limited Health Check

Pomanda's financial health check has awarded Poole Resources Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £216.6k, make it in line with the average company (£209.1k)

£216.6k - Poole Resources Limited

£209.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (6.9%)

-8% - Poole Resources Limited

6.9% - Industry AVG

production

Production

with a gross margin of 51%, this company has a higher cost of product (95.1%)

51% - Poole Resources Limited

95.1% - Industry AVG

profitability

Profitability

an operating margin of -4.2% make it less profitable than the average company (12.7%)

-4.2% - Poole Resources Limited

12.7% - Industry AVG

employees

Employees

with 4 employees, this is above the industry average (3)

4 - Poole Resources Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Poole Resources Limited

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.2k, this is less efficient (£77.5k)

£54.2k - Poole Resources Limited

£77.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 182 days, this is later than average (76 days)

182 days - Poole Resources Limited

76 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 183 days, this is slower than average (24 days)

183 days - Poole Resources Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Poole Resources Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 61 weeks, this is more cash available to meet short term requirements (37 weeks)

61 weeks - Poole Resources Limited

37 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.6%, this is a lower level of debt than the average (51.3%)

29.6% - Poole Resources Limited

51.3% - Industry AVG

POOLE RESOURCES LIMITED financials

EXPORTms excel logo

Poole Resources Limited's latest turnover from August 2023 is estimated at £216.6 thousand and the company has net assets of £129.1 thousand. According to their latest financial statements, Poole Resources Limited has 4 employees and maintains cash reserves of £62.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover216,643287,794262,485277,169240,613196,197208,351188,335165,713155,060199,480131,33796,165113,936
Other Income Or Grants
Cost Of Sales106,105138,128116,892121,22099,96365,02169,38679,03272,50954,61770,17151,00335,35347,362
Gross Profit110,538149,666145,593155,949140,649131,176138,966109,30293,205100,443129,30980,33460,81266,574
Admin Expenses119,618141,152144,607147,800125,986122,754123,094106,20797,05398,148104,79076,84073,60273,818-119,654
Operating Profit-9,0808,5149868,14914,6638,42215,8723,095-3,8482,29524,5193,494-12,790-7,244119,654
Interest Payable
Interest Receivable2,19648139474223157285169119819199165107
Pre-Tax Profit-6,8848,9951,0258,19615,0858,73715,9443,180-3,6792,41424,6003,584-12,691-7,079119,761
Tax-1,709-195-1,557-2,866-1,660-3,029-636-507-5,658-860-33,533
Profit After Tax-6,8847,2868306,63912,2197,07712,9152,544-3,6791,90718,9422,724-12,691-7,07986,228
Dividends Paid
Retained Profit-6,8847,2868306,63912,2197,07712,9152,544-3,6791,90718,9422,724-12,691-7,07986,228
Employee Costs141,574135,686156,483143,013169,403152,198140,357114,24561,00760,68883,72253,13653,68549,466
Number Of Employees44555554223222
EBITDA*-4,98412,8025,50412,60919,30913,21620,7278,2591,1208,60928,8337,630-8,073-2,420122,340

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets5,9898,19410,65613,40713,62016,77817,95019,88722,38123,43330,13318,96821,20323,13614,559
Intangible Assets6,4008,0009,60011,20012,80014,40016,00017,60019,20020,80022,40024,00025,60027,20028,800
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets12,38916,19420,25624,60726,42031,17833,95037,48741,58144,23352,53342,96846,80350,33643,359
Stock & work in progress
Trade Debtors108,206163,159145,659127,033109,68385,36781,65473,05952,53637,33951,84932,30523,72426,21620,061
Group Debtors
Misc Debtors
Cash62,82520,82434,12443,20351,21561,34322,63335,29032,51135,01912,60719,96716,27223,25242,705
misc current assets
total current assets171,031183,983179,783170,236160,898146,710104,287108,34985,04772,35864,45652,27239,99649,46862,766
total assets183,420200,177200,039194,843187,318177,888138,237145,836126,628116,591116,98995,24086,79999,804106,125
Bank overdraft
Bank loan
Trade Creditors 53,20462,83269,68664,97164,21966,58233,95954,27937,16423,42124,82024,30118,21018,23219,258
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities53,20462,83269,68664,97164,21966,58233,95954,27937,16423,42124,82024,30118,21018,23219,258
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,1381,3831,6772,0261,8922,3182,3672,5613,0123,0393,9451,6572,0312,323539
total long term liabilities1,1381,3831,6772,0261,8922,3182,3672,5613,0123,0393,9451,6572,0312,323539
total liabilities54,34264,21571,36366,99766,11168,90036,32656,84040,17626,46028,76525,95820,24120,55519,797
net assets129,078135,962128,676127,846121,207108,988101,91188,99686,45290,13188,22469,28266,55879,24986,328
total shareholders funds129,078135,962128,676127,846121,207108,988101,91188,99686,45290,13188,22469,28266,55879,24986,328
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-9,0808,5149868,14914,6638,42215,8723,095-3,8482,29524,5193,494-12,790-7,244119,654
Depreciation2,4962,6882,9182,8603,0463,1943,2553,5643,3684,7142,7142,5363,1173,2241,086
Amortisation1,6001,6001,6001,6001,6001,6001,6001,6001,6001,6001,6001,6001,6001,6001,600
Tax-1,709-195-1,557-2,866-1,660-3,029-636-507-5,658-860-33,533
Stock
Debtors-54,95317,50018,62617,35024,3163,7138,59520,52315,197-14,51019,5448,581-2,4926,15520,061
Creditors-9,628-6,8544,715752-2,36332,623-20,32017,11513,743-1,3995196,091-22-1,02619,258
Accruals and Deferred Income
Deferred Taxes & Provisions-245-294-349134-426-49-194-451-27-9062,288-374-2921,784539
Cash flow from operations40,096-13,555-8,951-5,412-10,66240,417-11,4113,764-36120,3076,4383,906-5,895-7,81788,543
Investing Activities
capital expenditure-291-226-167-2,647112-2,022-1,318-1,070-2,3161,986-13,879-301-1,184-11,801-46,045
Change in Investments
cash flow from investments-291-226-167-2,647112-2,022-1,318-1,070-2,3161,986-13,879-301-1,184-11,801-46,045
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest2,19648139474223157285169119819199165107
cash flow from financing2,19648139474223157285169119819199165207
cash and cash equivalents
cash42,001-13,300-9,079-8,012-10,12838,710-12,6572,779-2,50822,412-7,3603,695-6,980-19,45342,705
overdraft
change in cash42,001-13,300-9,079-8,012-10,12838,710-12,6572,779-2,50822,412-7,3603,695-6,980-19,45342,705

poole resources limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for poole resources limited. Get real-time insights into poole resources limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Poole Resources Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for poole resources limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BA16 area or any other competitors across 12 key performance metrics.

poole resources limited Ownership

POOLE RESOURCES LIMITED group structure

Poole Resources Limited has no subsidiary companies.

Ultimate parent company

POOLE RESOURCES LIMITED

06138681

POOLE RESOURCES LIMITED Shareholders

stephen john poole & jane poole 96%
stephen john poole 3%
jane poole 1%

poole resources limited directors

Poole Resources Limited currently has 2 directors. The longest serving directors include Ms Jane Poole (Mar 2007) and Mr Stephen Poole (Jul 2007).

officercountryagestartendrole
Ms Jane PooleEngland57 years Mar 2007- Director
Mr Stephen PooleEngland56 years Jul 2007- Director

P&L

August 2023

turnover

216.6k

-25%

operating profit

-9.1k

0%

gross margin

51.1%

-1.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

129.1k

-0.05%

total assets

183.4k

-0.08%

cash

62.8k

+2.02%

net assets

Total assets minus all liabilities

poole resources limited company details

company number

06138681

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

March 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

August 2023

previous names

N/A

accountant

POOLE RESOURCES

auditor

-

address

95 high street, street, somerset, BA16 0EZ

Bank

HSBC BANK PLC

Legal Advisor

-

poole resources limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to poole resources limited. Currently there are 1 open charges and 0 have been satisfied in the past.

poole resources limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POOLE RESOURCES LIMITED. This can take several minutes, an email will notify you when this has completed.

poole resources limited Companies House Filings - See Documents

datedescriptionview/download