special treat restaurant limited

Live EstablishedSmallHealthy

special treat restaurant limited Company Information

Share SPECIAL TREAT RESTAURANT LIMITED

Company Number

06140688

Shareholders

rabeya sultana bhuiyan

mohammad omar faruk bhuiya

Group Structure

View All

Industry

Licensed restaurants

 

Registered Address

48 peach street, wokingham, RG40 1XG

special treat restaurant limited Estimated Valuation

£518.1k

Pomanda estimates the enterprise value of SPECIAL TREAT RESTAURANT LIMITED at £518.1k based on a Turnover of £926.8k and 0.56x industry multiple (adjusted for size and gross margin).

special treat restaurant limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPECIAL TREAT RESTAURANT LIMITED at £0 based on an EBITDA of £-15.3k and a 3.61x industry multiple (adjusted for size and gross margin).

special treat restaurant limited Estimated Valuation

£145.8k

Pomanda estimates the enterprise value of SPECIAL TREAT RESTAURANT LIMITED at £145.8k based on Net Assets of £58.3k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Special Treat Restaurant Limited Overview

Special Treat Restaurant Limited is a live company located in wokingham, RG40 1XG with a Companies House number of 06140688. It operates in the licenced restaurants sector, SIC Code 56101. Founded in March 2007, it's largest shareholder is rabeya sultana bhuiyan with a 70% stake. Special Treat Restaurant Limited is a established, small sized company, Pomanda has estimated its turnover at £926.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Special Treat Restaurant Limited Health Check

Pomanda's financial health check has awarded Special Treat Restaurant Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £926.8k, make it smaller than the average company (£2m)

£926.8k - Special Treat Restaurant Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (21.4%)

6% - Special Treat Restaurant Limited

21.4% - Industry AVG

production

Production

with a gross margin of 37.3%, this company has a higher cost of product (58.5%)

37.3% - Special Treat Restaurant Limited

58.5% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (3%)

-1.6% - Special Treat Restaurant Limited

3% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (41)

17 - Special Treat Restaurant Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.7k, the company has an equivalent pay structure (£19.7k)

£19.7k - Special Treat Restaurant Limited

£19.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.5k, this is equally as efficient (£56.3k)

£54.5k - Special Treat Restaurant Limited

£56.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is later than average (5 days)

38 days - Special Treat Restaurant Limited

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (43 days)

22 days - Special Treat Restaurant Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Special Treat Restaurant Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Special Treat Restaurant Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.7%, this is a lower level of debt than the average (82.9%)

57.7% - Special Treat Restaurant Limited

82.9% - Industry AVG

SPECIAL TREAT RESTAURANT LIMITED financials

EXPORTms excel logo

Special Treat Restaurant Limited's latest turnover from March 2024 is estimated at £926.8 thousand and the company has net assets of £58.3 thousand. According to their latest financial statements, Special Treat Restaurant Limited has 17 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover926,845999,184715,931787,028442,560918,864986,6971,382,196220,255253,101280,92143,28188,43453,604279,926
Other Income Or Grants
Cost Of Sales581,322637,829467,946526,722270,171565,164585,891820,623133,146154,867173,99327,52955,47231,633166,671
Gross Profit345,523361,355247,985260,306172,390353,700400,806561,57387,10998,234106,92715,75232,96321,970113,255
Admin Expenses360,773372,158215,747215,805176,679346,062390,915560,86998,57495,450103,38714,25828,66518,892100,447
Operating Profit-15,250-10,80332,23844,501-4,2897,6389,891704-11,4652,7843,5401,4944,2983,07812,808
Interest Payable
Interest Receivable4423911091251207651
Pre-Tax Profit-15,250-10,80332,23844,505-4,2857,6389,891728-11,3742,8923,6651,6144,3743,12912,808
Tax-6,125-8,456-1,451-1,879-145-607-843-387-1,137-876-2,690
Profit After Tax-15,250-10,80326,11336,049-4,2856,1878,012582-11,3742,2852,8221,2273,2372,25310,118
Dividends Paid10,000
Retained Profit-15,250-10,80326,11336,049-4,2856,1878,012582-11,3742,2852,8221,2273,2372,253118
Employee Costs335,253310,533250,874234,300233,794267,847294,978411,60866,20882,41180,33415,39530,01014,39383,902
Number Of Employees17161414131517244551216
EBITDA*-15,250-10,80332,23845,975-3,4737,6389,891704-9,5925,1265,8633,8526,2465,37915,410

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets26,9054,0395,8957,3693,8364,7945,9947,4929,3659,2909,4347,7929,20410,410
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets26,9054,0395,8957,3693,8364,7945,9947,4929,3659,2909,4347,7929,20410,410
Stock & work in progress2,5004,5002,5002,5002,5002,5002,5002,500
Trade Debtors98,650134,033159,808136,70939,38263,43063,09373,26812,00013,71315,5001,6804,6803,000
Group Debtors
Misc Debtors12,1945,4714,2923,2193,000
Cash8,22718,63917,77525,69624,18823,8416,62613,919
misc current assets
total current assets110,844139,504164,100139,92850,10963,43063,09373,26835,13933,98843,69628,36831,02112,12619,419
total assets137,749143,543164,100145,82357,47867,26667,88779,26242,63143,35352,98637,80238,81321,33029,829
Bank overdraft
Bank loan
Trade Creditors 36,12729,33933,19837,05528,23528,14529,00542,71230,87220,22032,13819,77622,0147,7682,464
Group/Directors Accounts11,113
other short term finances
hp & lease commitments
other current liabilities4,943
total current liabilities36,12729,33933,19837,05528,23528,14529,00542,71230,87220,22032,13819,77622,0147,76818,520
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities43,35840,69046,58550,5646,98812,68118,62924,309
provisions
total long term liabilities43,35840,69046,58550,5646,98812,68118,62924,309
total liabilities79,48570,02979,78387,61935,22340,82647,63467,02130,87220,22032,13819,77622,0147,76818,520
net assets58,26473,51484,31758,20422,25526,44020,25312,24111,75923,13320,84818,02616,79913,56211,309
total shareholders funds58,26473,51484,31758,20422,25526,44020,25312,24111,75923,13320,84818,02616,79913,56211,309
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-15,250-10,80332,23844,501-4,2897,6389,891704-11,4652,7843,5401,4944,2983,07812,808
Depreciation1,4748161,8732,3422,3232,3581,9482,3012,602
Amortisation
Tax-6,125-8,456-1,451-1,879-145-607-843-387-1,137-876-2,690
Stock-2,5002,500-4,5002,0002,500
Debtors-28,660-24,59624,172100,546-24,048337-10,17561,268-1,713-1,78713,820-3,0001,6803,000
Creditors6,788-3,859-3,8578,82090-860-13,70711,84010,652-11,91812,362-2,23814,2465,3042,464
Accruals and Deferred Income-4,9434,943
Deferred Taxes & Provisions
Cash flow from operations20,1989,934-1,916-51,70718,1654,9904,480-44,369773-5,6123,5624,22717,6754,86414,627
Investing Activities
capital expenditure-22,866-4,0395,895-4,3499581,2001,498-2,417-2,179-4,000-536-1,095-13,012
Change in Investments
cash flow from investments-22,866-4,0395,895-4,3499581,2001,498-2,417-2,179-4,000-536-1,095-13,012
Financing Activities
Bank loans
Group/Directors Accounts-11,11311,113
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities2,668-5,895-3,97943,576-5,693-5,948-5,68024,309
share issue-100100-10011,191
interest4423911091251207651
cash flow from financing2,668-5,895-3,97943,480-5,589-5,948-5,68024,2329110912512076-11,06222,304
cash and cash equivalents
cash-8,2278,227-18,639864-7,9211,50834717,215-7,29313,919
overdraft
change in cash-8,2278,227-18,639864-7,9211,50834717,215-7,29313,919

special treat restaurant limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for special treat restaurant limited. Get real-time insights into special treat restaurant limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Special Treat Restaurant Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for special treat restaurant limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in RG40 area or any other competitors across 12 key performance metrics.

special treat restaurant limited Ownership

SPECIAL TREAT RESTAURANT LIMITED group structure

Special Treat Restaurant Limited has no subsidiary companies.

Ultimate parent company

SPECIAL TREAT RESTAURANT LIMITED

06140688

SPECIAL TREAT RESTAURANT LIMITED Shareholders

rabeya sultana bhuiyan 70%
mohammad omar faruk bhuiya 30%

special treat restaurant limited directors

Special Treat Restaurant Limited currently has 1 director, Mr Mohammad Bhuiya serving since Mar 2007.

officercountryagestartendrole
Mr Mohammad Bhuiya57 years Mar 2007- Director

P&L

March 2024

turnover

926.8k

-7%

operating profit

-15.3k

0%

gross margin

37.3%

+3.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

58.3k

-0.21%

total assets

137.7k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

special treat restaurant limited company details

company number

06140688

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

March 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

48 peach street, wokingham, RG40 1XG

Bank

-

Legal Advisor

-

special treat restaurant limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to special treat restaurant limited.

special treat restaurant limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPECIAL TREAT RESTAURANT LIMITED. This can take several minutes, an email will notify you when this has completed.

special treat restaurant limited Companies House Filings - See Documents

datedescriptionview/download