d-tech fire systems limited

Live EstablishedMicroDeclining

d-tech fire systems limited Company Information

Share D-TECH FIRE SYSTEMS LIMITED

Company Number

06146323

Shareholders

daniel joseph coleman

samantha coleman

Group Structure

View All

Industry

Security systems service activities

 

Registered Address

79 wingletye lane, hornchurch, essex, RM11 3AT

d-tech fire systems limited Estimated Valuation

£130.2k

Pomanda estimates the enterprise value of D-TECH FIRE SYSTEMS LIMITED at £130.2k based on a Turnover of £269.6k and 0.48x industry multiple (adjusted for size and gross margin).

d-tech fire systems limited Estimated Valuation

£51.7k

Pomanda estimates the enterprise value of D-TECH FIRE SYSTEMS LIMITED at £51.7k based on an EBITDA of £14.2k and a 3.64x industry multiple (adjusted for size and gross margin).

d-tech fire systems limited Estimated Valuation

£78k

Pomanda estimates the enterprise value of D-TECH FIRE SYSTEMS LIMITED at £78k based on Net Assets of £36.2k and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D-tech Fire Systems Limited Overview

D-tech Fire Systems Limited is a live company located in essex, RM11 3AT with a Companies House number of 06146323. It operates in the security systems service activities sector, SIC Code 80200. Founded in March 2007, it's largest shareholder is daniel joseph coleman with a 60% stake. D-tech Fire Systems Limited is a established, micro sized company, Pomanda has estimated its turnover at £269.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D-tech Fire Systems Limited Health Check

Pomanda's financial health check has awarded D-Tech Fire Systems Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £269.6k, make it smaller than the average company (£2.1m)

£269.6k - D-tech Fire Systems Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (8.9%)

-4% - D-tech Fire Systems Limited

8.9% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a higher cost of product (37.2%)

27.1% - D-tech Fire Systems Limited

37.2% - Industry AVG

profitability

Profitability

an operating margin of 5.3% make it as profitable than the average company (6.4%)

5.3% - D-tech Fire Systems Limited

6.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - D-tech Fire Systems Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)

£39.4k - D-tech Fire Systems Limited

£39.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £134.8k, this is more efficient (£109.1k)

£134.8k - D-tech Fire Systems Limited

£109.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 129 days, this is later than average (67 days)

129 days - D-tech Fire Systems Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 137 days, this is slower than average (46 days)

137 days - D-tech Fire Systems Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D-tech Fire Systems Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - D-tech Fire Systems Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.5%, this is a higher level of debt than the average (66.5%)

74.5% - D-tech Fire Systems Limited

66.5% - Industry AVG

D-TECH FIRE SYSTEMS LIMITED financials

EXPORTms excel logo

D-Tech Fire Systems Limited's latest turnover from March 2024 is estimated at £269.7 thousand and the company has net assets of £36.2 thousand. According to their latest financial statements, D-Tech Fire Systems Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover269,650261,947325,675303,709394,372285,391165,206158,963115,447247,798270,355316,785468,356612,358158,832
Other Income Or Grants
Cost Of Sales196,700195,803245,325230,296306,405211,307120,708115,76882,748175,572184,720212,623312,032415,979101,442
Gross Profit72,95066,14480,35073,41387,96774,08444,49843,19432,69872,22685,635104,162156,323196,38057,389
Admin Expenses58,74248,02525,615122,04699,50644,64741,66142,58633,27470,04281,79166,605198,978180,41655,716
Operating Profit14,20818,11954,735-48,633-11,53929,4372,837608-5762,1843,84437,557-42,65515,9641,673
Interest Payable6941,477755
Interest Receivable4848
Pre-Tax Profit14,20818,11954,735-48,633-11,53929,4372,837-86-2,0531,4293,84437,557-42,65516,0131,721
Tax-3,552-3,443-10,400-5,593-539-300-884-9,014-4,483-482
Profit After Tax10,65614,67644,335-48,633-11,53923,8442,298-86-2,0531,1292,96028,543-42,65511,5291,239
Dividends Paid
Retained Profit10,65614,67644,335-48,633-11,53923,8442,298-86-2,0531,1292,96028,543-42,65511,5291,239
Employee Costs78,74175,01670,96571,47568,10671,66367,80065,56462,28188,21765,64697,799104,514164,06457,321
Number Of Employees222222222323352
EBITDA*14,20818,11954,735-48,633-11,53929,4372,837608-5182,2626,59441,224-37,76616,2914,471

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets18,10524,14032,18673981311752338,24910,99914,66619,5558,396
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets18,10524,14032,18673981311752338,24910,99914,66619,5558,396
Stock & work in progress2356,8309,213
Trade Debtors95,64990,846121,775103,753143,20798,84851,48647,16241,24669,95064,39278,083106,668175,04040,184
Group Debtors
Misc Debtors28,24228,99275757575
Cash19,210
misc current assets7575
total current assets123,891119,838121,850103,828143,28298,92351,56147,23741,48169,95064,39278,083106,668181,87068,607
total assets141,996143,978154,036103,828143,28298,99651,65947,36841,65670,18372,64189,082121,334201,42577,003
Bank overdraft22,20823,238
Bank loan
Trade Creditors 74,25671,85982,09792,585125,17369,64846,25545,5125,44017,69065,50082,023139,940174,30073,089
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities13,21626,410
total current liabilities74,25671,85982,09792,585125,17369,64846,25545,51240,86467,33865,50082,023139,940174,30073,089
loans
hp & lease commitments
Accruals and Deferred Income1,9453,0002,9002,6002,5001,250
other liabilities31,49746,53259,08341,6675,4258,30311,18114,2572,575
provisions
total long term liabilities31,49746,53261,02844,6672,9002,6002,5001,2505,4258,30311,18114,2572,575
total liabilities105,753118,391143,125137,252128,07372,24848,75546,76240,86467,33870,92590,326151,121188,55775,664
net assets36,24325,58710,911-33,42415,20926,7482,9046067922,8451,716-1,244-29,78712,8681,339
total shareholders funds36,24325,58710,911-33,42415,20926,7482,9046067922,8451,716-1,244-29,78712,8681,339
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit14,20818,11954,735-48,633-11,53929,4372,837608-5762,1843,84437,557-42,65515,9641,673
Depreciation58782,7503,6674,8893272,798
Amortisation
Tax-3,552-3,443-10,400-5,593-539-300-884-9,014-4,483-482
Stock-235235-6,830-2,3839,213
Debtors4,053-2,01218,022-39,45444,35947,4374,3245,916-28,7045,558-13,691-28,585-68,372134,85640,184
Creditors2,397-10,238-10,488-32,58855,52523,39374340,072-12,250-47,810-16,523-57,917-34,360101,21173,089
Accruals and Deferred Income-1,945-1,0551003001001,250-11,966-13,19426,410
Deferred Taxes & Provisions
Cash flow from operations9,0004,50514,770-41,667-73-100-3323,0332,507-24,9962,8782,8783,076-19,45427,681
Investing Activities
capital expenditure6,0358,046-32,186732533447,938-11,486-11,194
Change in Investments
cash flow from investments6,0358,046-32,186732533447,938-11,486-11,194
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-15,035-12,55117,41641,667-5,425-2,878-2,878-3,07611,6822,575
share issue-100100
interest-694-1,477-7554848
cash flow from financing-15,035-12,55117,41641,667-794-1,477-6,180-2,878-2,878-3,07611,7302,723
cash and cash equivalents
cash-19,21019,210
overdraft-22,208-1,03023,238
change in cash22,2081,030-23,238-19,21019,210

d-tech fire systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d-tech fire systems limited. Get real-time insights into d-tech fire systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D-tech Fire Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d-tech fire systems limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in RM11 area or any other competitors across 12 key performance metrics.

d-tech fire systems limited Ownership

D-TECH FIRE SYSTEMS LIMITED group structure

D-Tech Fire Systems Limited has no subsidiary companies.

Ultimate parent company

D-TECH FIRE SYSTEMS LIMITED

06146323

D-TECH FIRE SYSTEMS LIMITED Shareholders

daniel joseph coleman 60%
samantha coleman 40%

d-tech fire systems limited directors

D-Tech Fire Systems Limited currently has 1 director, Mr Daniel Coleman serving since Mar 2007.

officercountryagestartendrole
Mr Daniel ColemanEngland52 years Mar 2007- Director

P&L

March 2024

turnover

269.6k

+3%

operating profit

14.2k

0%

gross margin

27.1%

+7.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

36.2k

+0.42%

total assets

142k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

d-tech fire systems limited company details

company number

06146323

Type

Private limited with Share Capital

industry

80200 - Security systems service activities

incorporation date

March 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

S J WALKER & CO

auditor

-

address

79 wingletye lane, hornchurch, essex, RM11 3AT

Bank

-

Legal Advisor

-

d-tech fire systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to d-tech fire systems limited.

d-tech fire systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for D-TECH FIRE SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

d-tech fire systems limited Companies House Filings - See Documents

datedescriptionview/download