grundy anderson & kershaw limited
grundy anderson & kershaw limited Company Information
Company Number
06151748
Next Accounts
Apr 2025
Shareholders
michael chadwick
nigel birtwistle
View AllGroup Structure
View All
Industry
Tax consultancy
+2Registered Address
capital house, 272 manchester road, manchester, M43 6PW
Website
chadwickandco.co.ukgrundy anderson & kershaw limited Estimated Valuation
Pomanda estimates the enterprise value of GRUNDY ANDERSON & KERSHAW LIMITED at £151.6k based on a Turnover of £235.5k and 0.64x industry multiple (adjusted for size and gross margin).
grundy anderson & kershaw limited Estimated Valuation
Pomanda estimates the enterprise value of GRUNDY ANDERSON & KERSHAW LIMITED at £0 based on an EBITDA of £-475.3k and a 4.41x industry multiple (adjusted for size and gross margin).
grundy anderson & kershaw limited Estimated Valuation
Pomanda estimates the enterprise value of GRUNDY ANDERSON & KERSHAW LIMITED at £2.9k based on Net Assets of £1k and 2.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grundy Anderson & Kershaw Limited Overview
Grundy Anderson & Kershaw Limited is a dissolved company that was located in manchester, M43 6PW with a Companies House number of 06151748. It operated in the non-trading company sector, SIC Code 74990. Founded in March 2007, it's largest shareholder was michael chadwick with a 99.4% stake. The last turnover for Grundy Anderson & Kershaw Limited was estimated at £235.5k.
Upgrade for unlimited company reports & a free credit check
Grundy Anderson & Kershaw Limited Health Check
Pomanda's financial health check has awarded Grundy Anderson & Kershaw Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
4 Weak
Size
annual sales of £235.5k, make it smaller than the average company (£1.1m)
- Grundy Anderson & Kershaw Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -46%, show it is growing at a slower rate (1.7%)
- Grundy Anderson & Kershaw Limited
1.7% - Industry AVG
Production
with a gross margin of 68.1%, this company has a comparable cost of product (68.1%)
- Grundy Anderson & Kershaw Limited
68.1% - Industry AVG
Profitability
an operating margin of -201.9% make it less profitable than the average company (10.7%)
- Grundy Anderson & Kershaw Limited
10.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (16)
3 - Grundy Anderson & Kershaw Limited
16 - Industry AVG
Pay Structure
on an average salary of £29.8k, the company has an equivalent pay structure (£29.8k)
- Grundy Anderson & Kershaw Limited
£29.8k - Industry AVG
Efficiency
resulting in sales per employee of £78.5k, this is equally as efficient (£78.5k)
- Grundy Anderson & Kershaw Limited
£78.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Grundy Anderson & Kershaw Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Grundy Anderson & Kershaw Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Grundy Anderson & Kershaw Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Grundy Anderson & Kershaw Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Grundy Anderson & Kershaw Limited
- - Industry AVG
GRUNDY ANDERSON & KERSHAW LIMITED financials
Grundy Anderson & Kershaw Limited's latest turnover from September 2021 is estimated at £235.5 thousand and the company has net assets of £1 thousand. According to their latest financial statements, Grundy Anderson & Kershaw Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 3 | 9 | 9 | 9 | 9 | 9 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 11,925 | 14,029 | 16,505 | 19,417 | 21,941 | 23,933 | 23,674 | 25,526 | 23,624 | 21,051 | ||
| Intangible Assets | 89,819 | 179,637 | ||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 11,925 | 14,029 | 16,505 | 19,417 | 21,941 | 23,933 | 23,674 | 25,526 | 113,443 | 200,688 | ||
| Stock & work in progress | ||||||||||||
| Trade Debtors | 476,279 | 634,587 | 543,182 | 400,008 | 416,688 | 338,736 | 287,294 | 297,321 | 240,569 | 321,304 | ||
| Group Debtors | ||||||||||||
| Misc Debtors | 1,002 | 3,721 | 124,800 | 3,836 | 4,274 | 11,092 | 15,077 | |||||
| Cash | 162,957 | 50 | 110 | 17 | 114 | 1,223 | 21 | 522 | 1,050 | 586 | 1 | |
| misc current assets | ||||||||||||
| total current assets | 1,002 | 642,957 | 759,437 | 547,128 | 404,299 | 427,894 | 355,036 | 287,315 | 297,843 | 241,619 | 321,890 | 1 |
| total assets | 1,002 | 654,882 | 773,466 | 563,633 | 423,716 | 449,835 | 378,969 | 310,989 | 323,369 | 355,062 | 522,578 | 1 |
| Bank overdraft | 38,391 | 5,750 | 7,338 | 23,972 | 41,986 | |||||||
| Bank loan | ||||||||||||
| Trade Creditors | 3,642 | 3,946 | 6,445 | 6,913 | 42,994 | 11,058 | 252,421 | 259,483 | 229,466 | 334,840 | ||
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 172,705 | 199,566 | 180,807 | 164,032 | 179,533 | 211,684 | ||||||
| total current liabilities | 176,347 | 241,903 | 193,002 | 178,283 | 246,499 | 264,728 | 252,421 | 259,483 | 229,466 | 334,840 | ||
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | 12,470 | 51,522 | 60,810 | 106,480 | 167,412 | |||||||
| provisions | 2,266 | 2,666 | 3,137 | 3,884 | 4,388 | 4,787 | 4,735 | 380 | 5,092 | 258 | ||
| total long term liabilities | 2,266 | 2,666 | 3,137 | 3,884 | 4,388 | 17,257 | 56,257 | 61,190 | 111,572 | 167,670 | ||
| total liabilities | 178,613 | 244,569 | 196,139 | 182,167 | 250,887 | 281,985 | 308,678 | 320,673 | 341,038 | 502,510 | ||
| net assets | 1,002 | 476,269 | 528,897 | 367,494 | 241,549 | 198,948 | 96,984 | 2,311 | 2,696 | 14,024 | 20,068 | 1 |
| total shareholders funds | 1,002 | 476,269 | 528,897 | 367,494 | 241,549 | 198,948 | 96,984 | 2,311 | 2,696 | 14,024 | 20,068 | 1 |
| Sep 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 2,104 | 2,476 | 2,912 | 3,427 | 3,872 | 4,224 | 4,178 | 4,505 | 4,169 | 3,716 | ||
| Amortisation | 1,830 | 673 | 1,234 | 30,660 | 89,819 | 89,818 | 44,909 | |||||
| Tax | ||||||||||||
| Stock | ||||||||||||
| Debtors | -478,998 | -279,387 | 212,369 | 142,736 | -23,498 | 73,967 | 66,519 | -10,027 | 56,752 | -80,735 | 321,304 | |
| Creditors | -3,642 | -304 | -2,499 | -468 | -36,081 | 31,936 | -241,363 | -7,062 | 30,017 | -105,374 | 334,840 | |
| Accruals and Deferred Income | -172,705 | -26,861 | 18,759 | 16,775 | -15,501 | -32,151 | 211,684 | |||||
| Deferred Taxes & Provisions | -2,266 | -400 | -471 | -747 | -504 | -399 | 52 | 4,355 | -4,712 | 4,834 | 258 | |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | -12,470 | -39,052 | -9,288 | -45,670 | -60,932 | 167,412 | ||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -162,957 | 162,907 | -60 | 93 | -97 | -1,109 | 1,202 | -501 | -528 | 464 | 585 | 1 |
| overdraft | -38,391 | 32,641 | -1,588 | -16,634 | -18,014 | 41,986 | ||||||
| change in cash | -162,957 | 201,298 | -32,701 | 1,681 | 16,537 | 16,905 | -40,784 | -501 | -528 | 464 | 585 | 1 |
grundy anderson & kershaw limited Credit Report and Business Information
Grundy Anderson & Kershaw Limited Competitor Analysis
Perform a competitor analysis for grundy anderson & kershaw limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in M43 area or any other competitors across 12 key performance metrics.
grundy anderson & kershaw limited Ownership
GRUNDY ANDERSON & KERSHAW LIMITED group structure
Grundy Anderson & Kershaw Limited has no subsidiary companies.
Ultimate parent company
GRUNDY ANDERSON & KERSHAW LIMITED
06151748
grundy anderson & kershaw limited directors
Grundy Anderson & Kershaw Limited currently has 3 directors. The longest serving directors include Mr Michael Royle (Mar 2007) and Mr Michael Chadwick (Mar 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Royle | 56 years | Mar 2007 | - | Director | |
| Mr Michael Chadwick | United Kingdom | 71 years | Mar 2010 | - | Director |
| Mr Nigel Birtwistle | 57 years | Apr 2013 | - | Director |
P&L
September 2021turnover
235.5k
-80%
operating profit
-475.3k
0%
gross margin
68.2%
-2.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2021net assets
1k
-1%
total assets
1k
-1%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
grundy anderson & kershaw limited company details
company number
06151748
Type
Private limited with Share Capital
industry
69202 - Bookkeeping activities
69203 - Tax consultancy
74990 - Non-trading company
incorporation date
March 2007
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2021
previous names
N/A
accountant
-
auditor
-
address
capital house, 272 manchester road, manchester, M43 6PW
Bank
NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
grundy anderson & kershaw limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to grundy anderson & kershaw limited. Currently there are 1 open charges and 0 have been satisfied in the past.
grundy anderson & kershaw limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRUNDY ANDERSON & KERSHAW LIMITED. This can take several minutes, an email will notify you when this has completed.
grundy anderson & kershaw limited Companies House Filings - See Documents
| date | description | view/download |
|---|
