wish oriental cooperation ltd Company Information
Company Number
06152915
Website
-Registered Address
unit 303, bow house business centre, london, E3 2SE
Industry
Management of real estate on a fee or contract basis
Telephone
02035819330
Next Accounts Due
December 2024
Group Structure
View All
Directors
Giash Uddin17 Years
Shareholders
giash uddin 100%
wish oriental cooperation ltd Estimated Valuation
Pomanda estimates the enterprise value of WISH ORIENTAL COOPERATION LTD at £184.9k based on a Turnover of £94.4k and 1.96x industry multiple (adjusted for size and gross margin).
wish oriental cooperation ltd Estimated Valuation
Pomanda estimates the enterprise value of WISH ORIENTAL COOPERATION LTD at £0 based on an EBITDA of £-24.4k and a 6.7x industry multiple (adjusted for size and gross margin).
wish oriental cooperation ltd Estimated Valuation
Pomanda estimates the enterprise value of WISH ORIENTAL COOPERATION LTD at £0 based on Net Assets of £-46.6k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wish Oriental Cooperation Ltd Overview
Wish Oriental Cooperation Ltd is a live company located in london, E3 2SE with a Companies House number of 06152915. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2007, it's largest shareholder is giash uddin with a 100% stake. Wish Oriental Cooperation Ltd is a established, micro sized company, Pomanda has estimated its turnover at £94.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wish Oriental Cooperation Ltd Health Check
Pomanda's financial health check has awarded Wish Oriental Cooperation Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £94.4k, make it smaller than the average company (£1m)
- Wish Oriental Cooperation Ltd
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.6%)
- Wish Oriental Cooperation Ltd
3.6% - Industry AVG
Production
with a gross margin of 43.5%, this company has a comparable cost of product (43.5%)
- Wish Oriental Cooperation Ltd
43.5% - Industry AVG
Profitability
an operating margin of -25.9% make it less profitable than the average company (8.5%)
- Wish Oriental Cooperation Ltd
8.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - Wish Oriental Cooperation Ltd
10 - Industry AVG
Pay Structure
on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)
- Wish Oriental Cooperation Ltd
£40.6k - Industry AVG
Efficiency
resulting in sales per employee of £94.4k, this is equally as efficient (£94.4k)
- Wish Oriental Cooperation Ltd
£94.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Wish Oriental Cooperation Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Wish Oriental Cooperation Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wish Oriental Cooperation Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (25 weeks)
13 weeks - Wish Oriental Cooperation Ltd
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 499.7%, this is a higher level of debt than the average (81.7%)
499.7% - Wish Oriental Cooperation Ltd
81.7% - Industry AVG
WISH ORIENTAL COOPERATION LTD financials
Wish Oriental Cooperation Ltd's latest turnover from March 2023 is estimated at £94.4 thousand and the company has net assets of -£46.6 thousand. According to their latest financial statements, Wish Oriental Cooperation Ltd has 1 employee and maintains cash reserves of £11.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 2 | 2 | 2 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 123 | 123 | 153 | 186 | 225 | 264 | 313 | 362 | 411 | 467 | 531 | 601 | 752 | 940 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 123 | 123 | 153 | 186 | 225 | 264 | 313 | 1,362 | 1,411 | 1,467 | 1,531 | 1,601 | 752 | 940 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 22,815 | 25,238 | 9,025 | 8,835 | 4,122 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 11,531 | 0 | 0 | 0 | 0 | 0 | 7,650 | 3,590 | 5,018 | 6,279 | 5,551 | 5,497 | 6,851 | 4,009 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 11,531 | 22,815 | 25,238 | 9,025 | 8,835 | 4,122 | 8,650 | 3,590 | 5,018 | 6,279 | 5,551 | 5,497 | 6,851 | 4,009 |
total assets | 11,654 | 22,938 | 25,391 | 9,211 | 9,060 | 4,386 | 8,963 | 4,952 | 6,429 | 7,746 | 7,082 | 7,098 | 7,603 | 4,949 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 27,334 | 10,302 | 4,040 | 5,210 | 0 | 4,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 43,039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 43,039 | 27,334 | 10,302 | 4,040 | 5,210 | 0 | 4,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
loans | 15,193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 18,225 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 15,193 | 18,225 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 58,232 | 45,559 | 30,302 | 4,040 | 5,210 | 0 | 4,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
net assets | -46,578 | -22,621 | -4,911 | 5,171 | 3,850 | 4,386 | 4,620 | 4,952 | 6,429 | 7,746 | 7,082 | 7,098 | 7,603 | 4,949 |
total shareholders funds | -46,578 | -22,621 | -4,911 | 5,171 | 3,850 | 4,386 | 4,620 | 4,952 | 6,429 | 7,746 | 7,082 | 7,098 | 7,603 | 4,949 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 49 | 49 | 56 | 64 | 120 | 151 | 0 | 0 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -22,815 | -2,423 | 16,213 | 190 | 4,713 | 3,122 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | -27,334 | 17,032 | 6,262 | -1,170 | 5,210 | -4,343 | 4,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 43,039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 15,193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -18,225 | -1,775 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 11,531 | 0 | 0 | 0 | 0 | -7,650 | 4,060 | -1,428 | -1,261 | 728 | 54 | -1,354 | 2,842 | 4,009 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 11,531 | 0 | 0 | 0 | 0 | -7,650 | 4,060 | -1,428 | -1,261 | 728 | 54 | -1,354 | 2,842 | 4,009 |
wish oriental cooperation ltd Credit Report and Business Information
Wish Oriental Cooperation Ltd Competitor Analysis
Perform a competitor analysis for wish oriental cooperation ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E 3 area or any other competitors across 12 key performance metrics.
wish oriental cooperation ltd Ownership
WISH ORIENTAL COOPERATION LTD group structure
Wish Oriental Cooperation Ltd has no subsidiary companies.
Ultimate parent company
WISH ORIENTAL COOPERATION LTD
06152915
wish oriental cooperation ltd directors
Wish Oriental Cooperation Ltd currently has 1 director, Giash Uddin serving since Oct 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Giash Uddin | England | 54 years | Oct 2007 | - | Director |
P&L
March 2023turnover
94.4k
-53%
operating profit
-24.4k
0%
gross margin
43.6%
-6.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-46.6k
+1.06%
total assets
11.7k
-0.49%
cash
11.5k
0%
net assets
Total assets minus all liabilities
wish oriental cooperation ltd company details
company number
06152915
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
March 2007
age
17
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
wish oriental corporation ltd (March 2007)
last accounts submitted
March 2023
address
unit 303, bow house business centre, london, E3 2SE
accountant
-
auditor
-
wish oriental cooperation ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wish oriental cooperation ltd.
wish oriental cooperation ltd Companies House Filings - See Documents
date | description | view/download |
---|