Pomanda estimates the enterprise value of TUDOR 6718 LIMITED at £214.9k based on a Turnover of £653.2k and 0.33x industry multiple (adjusted for size and gross margin).
tudor 6718 limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of TUDOR 6718 LIMITED at £0 based on an EBITDA of £-119.3k and a 2.81x industry multiple (adjusted for size and gross margin).
tudor 6718 limitedEstimated Valuation
£1.8m
Pomanda estimates the enterprise value of TUDOR 6718 LIMITED at £1.8m based on Net Assets of £707.8k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tudor 6718 LimitedOverview
Tudor 6718 Limited is a dissolved company that was located in london, EC1Y 8NA with a Companies House number of 06154627. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2007, it's largest shareholder was
tracy landsberg
with a 50% stake. The last turnover for Tudor 6718 Limited was estimated at £653.2k.
Pomanda's financial health check has awarded Tudor 6718 Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
5 Strong
1 Regular
5 Weak
Size
annual sales of £653.2k, make it larger than the average company (£436.7k)
£653.2k - Tudor 6718 Limited
£436.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.3%)
11% - Tudor 6718 Limited
5.3% - Industry AVG
Production
with a gross margin of 25.2%, this company has a higher cost of product (60.3%)
25.2% - Tudor 6718 Limited
60.3% - Industry AVG
Profitability
an operating margin of -18.4% make it less profitable than the average company (7.5%)
-18.4% - Tudor 6718 Limited
7.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (7)
3 - Tudor 6718 Limited
7 - Industry AVG
Pay Structure
on an average salary of £53.8k, the company has an equivalent pay structure (£53.8k)
£53.8k - Tudor 6718 Limited
£53.8k - Industry AVG
Efficiency
resulting in sales per employee of £217.7k, this is more efficient (£127.8k)
£217.7k - Tudor 6718 Limited
£127.8k - Industry AVG
Debtor Days
it gets paid by customers after 175 days, this is later than average (66 days)
175 days - Tudor 6718 Limited
66 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (30 days)
3 days - Tudor 6718 Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tudor 6718 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 182 weeks, this is more cash available to meet short term requirements (25 weeks)
182 weeks - Tudor 6718 Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.4%, this is a lower level of debt than the average (56.1%)
17.4% - Tudor 6718 Limited
56.1% - Industry AVG
TUDOR 6718 LIMITED financials
EXPORT
Tudor 6718 Limited's latest turnover from December 2019 is estimated at £653.2 thousand and the company has net assets of £707.8 thousand. According to their latest financial statements, we estimate that Tudor 6718 Limited has 3 employees and maintains cash reserves of £522.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Apr 2012
Apr 2011
Apr 2010
Turnover
653,175
303,902
1,486,441
478,150
85,488
851,769
396,052
482,277
443,009
34,413
17,720
Other Income Or Grants
Cost Of Sales
488,373
221,958
1,057,649
341,421
62,357
618,406
286,097
337,608
289,912
22,280
11,653
Gross Profit
164,802
81,945
428,792
136,729
23,131
233,363
109,955
144,669
153,096
12,133
6,067
Admin Expenses
285,108
-164,025
136,975
-289,555
37,541
167,560
-33,020
209,989
107,083
29,662
22,876
Operating Profit
-120,306
245,970
291,817
426,284
-14,410
65,803
142,975
-65,320
46,013
-17,529
-16,809
Interest Payable
Interest Receivable
2,748
789
1
1
1
Pre-Tax Profit
-117,558
246,759
291,819
426,285
-14,409
65,803
142,975
-65,320
46,013
-17,529
-16,809
Tax
-46,884
-55,446
-85,257
-13,819
-32,884
-11,043
Profit After Tax
-117,558
199,875
236,373
341,028
-14,409
51,984
110,091
-65,320
34,970
-17,529
-16,809
Dividends Paid
Retained Profit
-117,558
199,875
236,373
341,028
-14,409
51,984
110,091
-65,320
34,970
-17,529
-16,809
Employee Costs
161,343
112,161
365,599
56,398
56,640
233,999
115,495
118,046
107,231
48,551
48,844
Number Of Employees
3
2
7
1
1
4
2
2
2
1
1
EBITDA*
-119,251
247,545
291,974
426,517
-14,410
65,803
142,975
-65,320
46,013
-17,529
-16,809
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Apr 2012
Apr 2011
Apr 2010
Tangible Assets
2,143
3,198
318
475
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,143
3,198
318
475
Stock & work in progress
Trade Debtors
314,951
131,038
699,627
200,652
250,230
112,294
122,350
120,500
Group Debtors
17,393
552,676
Misc Debtors
308,277
435,992
Cash
522,671
210,159
219
230
230
misc current assets
total current assets
855,015
893,873
699,846
509,159
436,222
250,230
112,294
122,350
120,500
total assets
857,158
897,071
700,164
509,634
436,222
250,230
112,294
122,350
120,500
Bank overdraft
Bank loan
Trade Creditors
4,332
71,687
74,655
187,713
101,761
221,908
119,768
34,238
16,709
Group/Directors Accounts
145,000
other short term finances
hp & lease commitments
other current liabilities
120,498
388,114
total current liabilities
149,332
71,687
74,655
120,498
388,114
187,713
101,761
221,908
119,768
34,238
16,709
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
149,332
71,687
74,655
120,498
388,114
187,713
101,761
221,908
119,768
34,238
16,709
net assets
707,826
825,384
625,509
389,136
48,108
62,517
10,533
-99,558
732
-34,238
-16,709
total shareholders funds
707,826
825,384
625,509
389,136
48,108
62,517
10,533
-99,558
732
-34,238
-16,709
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Apr 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
-120,306
245,970
291,817
426,284
-14,410
65,803
142,975
-65,320
46,013
-17,529
-16,809
Depreciation
1,055
1,575
157
233
Amortisation
Tax
-46,884
-55,446
-85,257
-13,819
-32,884
-11,043
Stock
Debtors
-351,370
-15,913
190,698
72,937
185,762
137,936
-10,056
122,350
120,500
Creditors
-67,355
-2,968
74,655
-187,713
85,952
-120,147
187,670
85,530
17,529
16,709
Accruals and Deferred Income
-120,498
-267,616
388,114
Deferred Taxes & Provisions
Cash flow from operations
164,764
213,606
-13
707
229
-100
Investing Activities
capital expenditure
-4,455
-708
Change in Investments
cash flow from investments
-4,455
-708
Financing Activities
Bank loans
Group/Directors Accounts
145,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
2,748
789
1
1
1
cash flow from financing
147,748
789
1
1
1
100
cash and cash equivalents
cash
312,512
209,940
-11
230
overdraft
change in cash
312,512
209,940
-11
230
tudor 6718 limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tudor 6718 limited. Get real-time insights into tudor 6718 limited's credit score, group structure and payment trends.
Perform a competitor analysis for tudor 6718 limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in EC1Y area or any other competitors across 12 key performance metrics.
tudor 6718 limited Ownership
TUDOR 6718 LIMITED group structure
Tudor 6718 Limited has no subsidiary companies.
Ultimate parent company
TUDOR 6718 LIMITED
06154627
TUDOR 6718 LIMITED Shareholders
The largest shareholders in Tudor 6718 Limited include Tracy Landsberg and David Joel Landsberg.
tracy landsberg
50%
david joel landsberg
50%
tudor 6718 limited directors
Tudor 6718 Limited currently has 1 director, Mr David Landsberg serving since Dec 2008.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tudor 6718 limited.
tudor 6718 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TUDOR 6718 LIMITED. This can take several minutes, an email will notify you when this has completed.
tudor 6718 limitedCompanies House Filings - See Documents
