neuro-therapy (uk) ltd

neuro-therapy (uk) ltd Company Information

Share NEURO-THERAPY (UK) LTD
Live 
EstablishedMicroLow

Company Number

06160018

Industry

Specialist medical practice activities

 

Shareholders

helen marie edwards

jane creed

Group Structure

View All

Contact

Registered Address

gainsborough hill farm house, chester road, walsall, WS9 9HH

neuro-therapy (uk) ltd Estimated Valuation

£261.1k

Pomanda estimates the enterprise value of NEURO-THERAPY (UK) LTD at £261.1k based on a Turnover of £463.1k and 0.56x industry multiple (adjusted for size and gross margin).

neuro-therapy (uk) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NEURO-THERAPY (UK) LTD at £0 based on an EBITDA of £-31.9k and a 4.35x industry multiple (adjusted for size and gross margin).

neuro-therapy (uk) ltd Estimated Valuation

£148.5k

Pomanda estimates the enterprise value of NEURO-THERAPY (UK) LTD at £148.5k based on Net Assets of £62.5k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Neuro-therapy (uk) Ltd Overview

Neuro-therapy (uk) Ltd is a live company located in walsall, WS9 9HH with a Companies House number of 06160018. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in March 2007, it's largest shareholder is helen marie edwards with a 50% stake. Neuro-therapy (uk) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £463.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Neuro-therapy (uk) Ltd Health Check

Pomanda's financial health check has awarded Neuro-Therapy (Uk) Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £463.1k, make it in line with the average company (£413.2k)

£463.1k - Neuro-therapy (uk) Ltd

£413.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.6%)

3% - Neuro-therapy (uk) Ltd

7.6% - Industry AVG

production

Production

with a gross margin of 54%, this company has a comparable cost of product (54%)

54% - Neuro-therapy (uk) Ltd

54% - Industry AVG

profitability

Profitability

an operating margin of -7.5% make it less profitable than the average company (14.9%)

-7.5% - Neuro-therapy (uk) Ltd

14.9% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (9)

7 - Neuro-therapy (uk) Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.3k, the company has an equivalent pay structure (£30.3k)

£30.3k - Neuro-therapy (uk) Ltd

£30.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.2k, this is equally as efficient (£69.4k)

£66.2k - Neuro-therapy (uk) Ltd

£69.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is later than average (35 days)

44 days - Neuro-therapy (uk) Ltd

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (39 days)

26 days - Neuro-therapy (uk) Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Neuro-therapy (uk) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is less cash available to meet short term requirements (77 weeks)

39 weeks - Neuro-therapy (uk) Ltd

77 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.2%, this is a higher level of debt than the average (30.3%)

44.2% - Neuro-therapy (uk) Ltd

30.3% - Industry AVG

NEURO-THERAPY (UK) LTD financials

EXPORTms excel logo

Neuro-Therapy (Uk) Ltd's latest turnover from March 2024 is estimated at £463.1 thousand and the company has net assets of £62.5 thousand. According to their latest financial statements, Neuro-Therapy (Uk) Ltd has 7 employees and maintains cash reserves of £38 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover463,100425,559439,525423,117484,965420,514374,617446,406453,834401,139396,495341,292347,38000
Other Income Or Grants000000000000000
Cost Of Sales213,085190,174176,871188,039186,315158,271121,376125,150146,180118,672100,87376,35295,11700
Gross Profit250,015235,385262,654235,078298,650262,244253,242321,255307,654282,466295,623264,940252,26300
Admin Expenses284,695243,691257,128234,505293,347252,743237,648270,494322,031250,501288,183266,154235,69300
Operating Profit-34,680-8,3065,5265735,3039,50115,59450,761-14,37731,9657,440-1,21416,57000
Interest Payable000000000000000
Interest Receivable2,9013,0475296561486270881571321051034500
Pre-Tax Profit-31,779-5,2596,0566385,3649,98815,86450,849-14,22032,0977,545-1,11116,61500
Tax00-1,151-121-1,019-1,898-3,014-10,1700-6,740-1,7350-4,32000
Profit After Tax-31,779-5,2594,9055174,3458,09012,85040,679-14,22025,3575,810-1,11112,29500
Dividends Paid000000000000000
Retained Profit-31,779-5,2594,9055174,3458,09012,85040,679-14,22025,3575,810-1,11112,29500
Employee Costs212,059206,157162,624211,624206,130211,733196,591246,887208,020241,231240,842230,642213,09500
Number Of Employees776888897888800
EBITDA*-31,877-5,1328,5473,2527,89511,82718,13253,442-12,34533,7949,31558518,25900

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,3434,4573,9942,9682,7111,9102,5472,9761,027420560328000
Intangible Assets11,82813,51715,20616,89518,58420,27321,96223,65125,34027,02928,71830,40732,09600
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets15,17117,97419,20019,86321,29522,18324,50926,62726,36727,44929,27830,73532,09600
Stock & work in progress000000000000000
Trade Debtors56,38944,30152,31546,70155,51649,78043,56646,83652,01536,15935,02826,06427,08100
Group Debtors000000000000000
Misc Debtors2,3591,15219600002,0000000000
Cash37,99272,50870,89170,26260,08462,67866,98241,17128,86333,88819,04823,00517,99900
misc current assets000000000000000
total current assets96,740117,961123,402116,963115,600112,458110,54890,00780,87870,04754,07649,06945,08000
total assets111,911135,935142,602136,826136,895134,641135,057116,634107,24597,49683,35479,80477,17600
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 15,67916,04716,34813,49610,56313,77412,18512,72614,33155,14366,35868,61864,87900
Group/Directors Accounts00000012,00000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities33,75125,62826,73528,71632,23531,11529,21035,09664,781000000
total current liabilities49,43041,67543,08342,21242,79844,88953,39547,82279,11255,14366,35868,61864,87900
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities49,43041,67543,08342,21242,79844,88953,39547,82279,11255,14366,35868,61864,87900
net assets62,48194,26099,51994,61494,09789,75281,66268,81228,13342,35316,99611,18612,29700
total shareholders funds62,48194,26099,51994,61494,09789,75281,66268,81228,13342,35316,99611,18612,29700
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-34,680-8,3065,5265735,3039,50115,59450,761-14,37731,9657,440-1,21416,57000
Depreciation1,1141,4851,332990903637849992343140186110000
Amortisation1,6891,6891,6891,6891,6891,6891,6891,6891,6891,6891,6891,6891,68900
Tax00-1,151-121-1,019-1,898-3,014-10,1700-6,740-1,7350-4,32000
Stock000000000000000
Debtors13,295-7,0585,810-8,8155,7366,214-5,270-3,17915,8561,1318,964-1,01727,08100
Creditors-368-3012,8522,933-3,2111,589-541-1,605-40,812-11,215-2,2603,73964,87900
Accruals and Deferred Income8,123-1,107-1,981-3,5191,1201,905-5,886-29,68564,781000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-37,4175182,45711,360-9517,20913,96115,161-4,23214,708-3,6445,34151,73700
Investing Activities
capital expenditure0-1,948-2,358-1,247-1,7040-420-2,941-9500-418-438-33,78500
Change in Investments000000000000000
cash flow from investments0-1,948-2,358-1,247-1,7040-420-2,941-9500-418-438-33,78500
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000-12,00012,00000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000200
interest2,9013,0475296561486270881571321051034500
cash flow from financing2,9013,0475296561-11,51412,270881571321051034700
cash and cash equivalents
cash-34,5161,61762910,178-2,594-4,30425,81112,308-5,02514,840-3,9575,00617,99900
overdraft000000000000000
change in cash-34,5161,61762910,178-2,594-4,30425,81112,308-5,02514,840-3,9575,00617,99900

neuro-therapy (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for neuro-therapy (uk) ltd. Get real-time insights into neuro-therapy (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Neuro-therapy (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for neuro-therapy (uk) ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in WS9 area or any other competitors across 12 key performance metrics.

neuro-therapy (uk) ltd Ownership

NEURO-THERAPY (UK) LTD group structure

Neuro-Therapy (Uk) Ltd has no subsidiary companies.

Ultimate parent company

NEURO-THERAPY (UK) LTD

06160018

NEURO-THERAPY (UK) LTD Shareholders

helen marie edwards 50%
jane creed 50%

neuro-therapy (uk) ltd directors

Neuro-Therapy (Uk) Ltd currently has 2 directors. The longest serving directors include Ms Helen Edwards (Mar 2007) and Ms Jane Creed (Mar 2007).

officercountryagestartendrole
Ms Helen EdwardsEngland48 years Mar 2007- Director
Ms Jane Creed56 years Mar 2007- Director

P&L

March 2024

turnover

463.1k

+9%

operating profit

-34.7k

0%

gross margin

54%

-2.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

62.5k

-0.34%

total assets

111.9k

-0.18%

cash

38k

-0.48%

net assets

Total assets minus all liabilities

neuro-therapy (uk) ltd company details

company number

06160018

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

incorporation date

March 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

gainsborough hill farm house, chester road, walsall, WS9 9HH

Bank

-

Legal Advisor

-

neuro-therapy (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to neuro-therapy (uk) ltd.

neuro-therapy (uk) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEURO-THERAPY (UK) LTD. This can take several minutes, an email will notify you when this has completed.

neuro-therapy (uk) ltd Companies House Filings - See Documents

datedescriptionview/download