aas land & property limited
aas land & property limited Company Information
Company Number
06162321
Website
-Registered Address
10 bickershaw drive, worsley, manchester, M28 0GG
Industry
Development of building projects
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
gillian ainsworth 25%
anthony ainsworth 25%
View Allaas land & property limited Estimated Valuation
Pomanda estimates the enterprise value of AAS LAND & PROPERTY LIMITED at £1.3m based on a Turnover of £4.1m and 0.33x industry multiple (adjusted for size and gross margin).
aas land & property limited Estimated Valuation
Pomanda estimates the enterprise value of AAS LAND & PROPERTY LIMITED at £0 based on an EBITDA of £-544 and a 2.59x industry multiple (adjusted for size and gross margin).
aas land & property limited Estimated Valuation
Pomanda estimates the enterprise value of AAS LAND & PROPERTY LIMITED at £994.1k based on Net Assets of £756.6k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aas Land & Property Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Aas Land & Property Limited Overview
Aas Land & Property Limited is a live company located in manchester, M28 0GG with a Companies House number of 06162321. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2007, it's largest shareholder is gillian ainsworth with a 25% stake. Aas Land & Property Limited is a established, small sized company, Pomanda has estimated its turnover at £4.1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aas Land & Property Limited Health Check
Pomanda's financial health check has awarded Aas Land & Property Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
2 Weak
Size
annual sales of £4.1m, make it larger than the average company (£2.2m)
- Aas Land & Property Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (2%)
- Aas Land & Property Limited
2% - Industry AVG
Production
with a gross margin of 9.3%, this company has a higher cost of product (25.7%)
- Aas Land & Property Limited
25.7% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (8.8%)
- Aas Land & Property Limited
8.8% - Industry AVG
Employees
with 6 employees, this is similar to the industry average (6)
- Aas Land & Property Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)
- Aas Land & Property Limited
£47.3k - Industry AVG
Efficiency
resulting in sales per employee of £675.4k, this is more efficient (£277.5k)
- Aas Land & Property Limited
£277.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Aas Land & Property Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 104 days, this is slower than average (31 days)
- Aas Land & Property Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Aas Land & Property Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Aas Land & Property Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.2%, this is a lower level of debt than the average (74.9%)
58.2% - Aas Land & Property Limited
74.9% - Industry AVG
aas land & property limited Credit Report and Business Information
Aas Land & Property Limited Competitor Analysis
Perform a competitor analysis for aas land & property limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
aas land & property limited Ownership
AAS LAND & PROPERTY LIMITED group structure
Aas Land & Property Limited has no subsidiary companies.
Ultimate parent company
AAS LAND & PROPERTY LIMITED
06162321
aas land & property limited directors
Aas Land & Property Limited currently has 4 directors. The longest serving directors include Mr Anthony Ainsworth (Mar 2007) and Mr David Ainsworth (Mar 2007).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Anthony Ainsworth | 53 years | Mar 2007 | - | Director | |
| Mr David Ainsworth | 53 years | Mar 2007 | - | Director | |
| Mrs Gillian Ainsworth | United Kingdom | 54 years | Apr 2020 | - | Director |
| Mrs Sharon Ainsworth | England | 47 years | Apr 2020 | - | Director |
AAS LAND & PROPERTY LIMITED financials
Aas Land & Property Limited's latest turnover from March 2023 is estimated at £4.1 million and the company has net assets of £756.6 thousand. According to their latest financial statements, we estimate that Aas Land & Property Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 2 | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,810,000 | 1,810,000 | 1,810,000 | 1,810,000 | 400,000 | 300,000 | 300,000 | 300,000 | 624,420 | 624,420 | 624,420 | 624,420 | 624,420 | 624,420 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,810,000 | 1,810,000 | 1,810,000 | 1,810,000 | 400,000 | 300,000 | 300,000 | 300,000 | 624,420 | 624,420 | 624,420 | 624,420 | 624,420 | 624,420 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 184 | 162,645 | 166,916 | 76,570 | 110,778 | 111,309 | 187,446 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 39 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 184 | 162,645 | 166,916 | 76,570 | 110,778 | 111,309 | 187,446 | 0 | 0 | 0 | 0 | 36 | 39 |
| total assets | 1,810,000 | 1,810,184 | 1,972,645 | 1,976,916 | 476,570 | 410,778 | 411,309 | 487,446 | 624,420 | 624,420 | 624,420 | 624,420 | 624,456 | 624,459 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,053,440 | 1,053,080 | 957,500 | 934,739 | 807,083 | 598,693 | 593,699 | 582,822 | 833,190 | 825,459 | 803,091 | 781,800 | 761,452 | 745,603 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,053,440 | 1,053,080 | 957,500 | 934,739 | 807,083 | 598,693 | 593,699 | 582,822 | 833,190 | 825,459 | 803,091 | 781,800 | 761,452 | 745,603 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,053,440 | 1,053,080 | 957,500 | 934,739 | 807,083 | 598,693 | 593,699 | 582,822 | 833,190 | 825,459 | 803,091 | 781,800 | 761,452 | 745,603 |
| net assets | 756,560 | 757,104 | 1,015,145 | 1,042,177 | -330,513 | -187,915 | -182,390 | -95,376 | -208,770 | -201,039 | -178,671 | -157,380 | -136,996 | -121,144 |
| total shareholders funds | 756,560 | 757,104 | 1,015,145 | 1,042,177 | -330,513 | -187,915 | -182,390 | -95,376 | -208,770 | -201,039 | -178,671 | -157,380 | -136,996 | -121,144 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -184 | -162,461 | -4,271 | 90,346 | -34,208 | -531 | -76,137 | 187,446 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 360 | 95,580 | 22,761 | 127,656 | 208,390 | 4,994 | 10,877 | -250,368 | 7,731 | 22,368 | 21,291 | 20,348 | 15,849 | 745,603 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36 | -3 | 39 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36 | -3 | 39 |
P&L
March 2023turnover
4.1m
+95%
operating profit
-544
0%
gross margin
9.4%
+7.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
756.6k
0%
total assets
1.8m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
aas land & property limited company details
company number
06162321
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
March 2007
age
17
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
10 bickershaw drive, worsley, manchester, M28 0GG
last accounts submitted
March 2023
aas land & property limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to aas land & property limited. Currently there are 1 open charges and 6 have been satisfied in the past.
aas land & property limited Companies House Filings - See Documents
| date | description | view/download |
|---|
