Pomanda estimates the enterprise value of S.M.E.F. PROPERTY DEVELOPMENTS LIMITED at £55.5k based on a Turnover of £201.3k and 0.28x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of S.M.E.F. PROPERTY DEVELOPMENTS LIMITED at £16.3k based on an EBITDA of £7.8k and a 2.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of S.M.E.F. PROPERTY DEVELOPMENTS LIMITED at £189.4k based on Net Assets of £136.7k and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
S.m.e.f. Property Developments LimitedOverview
S.m.e.f. Property Developments Limited is a live company located in london, NW1 3BG with a Companies House number of 06163534. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2007, it's largest shareholder is
executors of the late susan mary ernestine fawkes
with a 100% stake. S.m.e.f. Property Developments Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£201.3k with
healthy
growth in recent years.
S.m.e.f. Property Developments Limited Health Check
Pomanda's financial health check has awarded S.M.E.F. Property Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
0 Regular
7 Weak
Size
annual sales of £201.3k, make it smaller than the average company (£2.2m)
£201.3k - S.m.e.f. Property Developments Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (3.5%)
10% - S.m.e.f. Property Developments Limited
3.5% - Industry AVG
Production
with a gross margin of 4.1%, this company has a higher cost of product (26.4%)
4.1% - S.m.e.f. Property Developments Limited
26.4% - Industry AVG
Profitability
an operating margin of 3.9% make it less profitable than the average company (7%)
3.9% - S.m.e.f. Property Developments Limited
7% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - S.m.e.f. Property Developments Limited
6 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - S.m.e.f. Property Developments Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £201.3k, this is less efficient (£275.1k)
£201.3k - S.m.e.f. Property Developments Limited
£275.1k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is later than average (28 days)
53 days - S.m.e.f. Property Developments Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (30 days)
6 days - S.m.e.f. Property Developments Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - S.m.e.f. Property Developments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 120 weeks, this is more cash available to meet short term requirements (13 weeks)
it has a ratio of liabilities to total assets of 2.8%, this is a lower level of debt than the average (72.9%)
2.8% - S.m.e.f. Property Developments Limited
72.9% - Industry AVG
S.M.E.F. PROPERTY DEVELOPMENTS LIMITED financials
EXPORT
S.M.E.F. Property Developments Limited's latest turnover from September 2023 is estimated at £201.3 thousand and the company has net assets of £136.7 thousand. According to their latest financial statements, we estimate that S.M.E.F. Property Developments Limited has 1 employee and maintains cash reserves of £5.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Mar 2010
Turnover
201,345
128,879
83,886
150,132
102,694
81,850
60,524
89,381
45,324
16,142
29,839
28,488
36,747
245
Other Income Or Grants
Cost Of Sales
148,187
96,440
64,102
113,046
74,667
58,064
42,268
62,807
32,252
11,587
21,134
20,526
27,094
3,789
Gross Profit
8,275
5,862
3,973
7,513
4,582
3,839
4,085
3,080
2,574
3,549
3,518
-3,654
-5,036
-3,544
Admin Expenses
503
370
351
379
318
394
272
308
264
256
430
211
427
166
Operating Profit
7,772
5,492
3,622
7,134
4,264
3,445
3,813
2,772
2,310
3,293
3,088
-3,865
-5,463
-3,710
Interest Payable
Interest Receivable
48
34
Pre-Tax Profit
7,820
5,492
3,622
7,134
4,264
3,445
3,813
2,772
2,310
3,293
3,088
-3,865
-5,463
-3,676
Tax
-1,685
-1,147
-761
-1,477
-594
-335
-413
-128
-173
-9
Profit After Tax
6,135
4,345
2,861
5,657
3,670
3,110
3,400
2,644
2,137
3,284
3,088
-3,865
-5,463
-3,676
Dividends Paid
Retained Profit
6,135
4,345
2,861
5,657
3,670
3,110
3,400
2,644
2,137
3,284
3,088
-3,865
-5,463
-3,676
Employee Costs
39,620
37,259
35,972
35,927
35,015
33,720
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
7,772
5,492
3,622
7,134
4,264
3,445
3,813
2,772
2,310
3,293
3,088
-3,865
-5,463
-3,710
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
105,446
111,259
105,472
86,256
82,256
86,000
86,000
86,000
85,200
81,200
85,000
67,500
85,300
66,000
Debtors (Due After 1 year)
Total Fixed Assets
105,446
111,259
105,472
86,256
82,256
86,000
86,000
86,000
85,200
81,200
85,000
67,500
85,300
66,000
Stock & work in progress
Trade Debtors
29,364
21,092
14,938
23,058
15,370
12,966
9,189
6,271
3,190
2,178
2,160
502
178
118
Group Debtors
Misc Debtors
10
Cash
5,738
234
1,346
707
5,680
389
1,127
360
1,642
4,786
1,539
20,158
23,622
29,231
misc current assets
total current assets
35,102
21,326
16,284
23,765
21,050
13,355
10,316
6,631
4,832
6,964
3,699
20,660
23,800
29,359
total assets
140,548
132,585
121,756
110,021
103,306
99,355
96,316
92,631
90,032
88,164
88,699
88,160
109,100
95,359
Bank overdraft
Bank loan
Trade Creditors
2,479
1,950
1,253
1,681
623
342
413
433
4,261
6,810
9,777
4,681
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
128
173
9
14,108
total current liabilities
2,479
1,950
1,253
1,681
623
342
413
128
173
442
4,261
6,810
23,885
4,681
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
1,401
1,320
2,326
provisions
total long term liabilities
1,401
1,320
2,326
total liabilities
3,880
3,270
3,579
1,681
623
342
413
128
173
442
4,261
6,810
23,885
4,681
net assets
136,668
129,315
118,177
108,340
102,683
99,013
95,903
92,503
89,859
87,722
84,438
81,350
85,215
90,678
total shareholders funds
136,668
129,315
118,177
108,340
102,683
99,013
95,903
92,503
89,859
87,722
84,438
81,350
85,215
90,678
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Mar 2010
Operating Activities
Operating Profit
7,772
5,492
3,622
7,134
4,264
3,445
3,813
2,772
2,310
3,293
3,088
-3,865
-5,463
-3,710
Depreciation
Amortisation
Tax
-1,685
-1,147
-761
-1,477
-594
-335
-413
-128
-173
-9
Stock
Debtors
8,272
6,154
-8,120
7,688
2,404
3,777
2,918
3,081
1,012
18
1,658
324
50
128
Creditors
529
697
-428
1,058
281
-71
413
-433
-3,828
-2,549
-2,967
5,096
4,681
Accruals and Deferred Income
-128
-45
164
9
-14,108
14,108
Deferred Taxes & Provisions
Cash flow from operations
-1,656
-1,112
10,553
-973
1,547
-738
767
-482
856
-553
-1,119
-21,264
13,691
843
Investing Activities
capital expenditure
Change in Investments
-5,813
5,787
19,216
4,000
-3,744
800
4,000
-3,800
17,500
-17,800
19,300
66,000
cash flow from investments
5,813
-5,787
-19,216
-4,000
3,744
-800
-4,000
3,800
-17,500
17,800
-19,300
-66,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
81
-1,006
2,326
share issue
1,218
6,793
6,976
94,354
interest
48
34
cash flow from financing
1,347
5,787
9,302
94,388
cash and cash equivalents
cash
5,504
-1,112
639
-4,973
5,291
-738
767
-1,282
-3,144
3,247
-18,619
-3,464
-5,609
29,231
overdraft
change in cash
5,504
-1,112
639
-4,973
5,291
-738
767
-1,282
-3,144
3,247
-18,619
-3,464
-5,609
29,231
s.m.e.f. property developments limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s.m.e.f. property developments limited. Get real-time insights into s.m.e.f. property developments limited's credit score, group structure and payment trends.
Perform a competitor analysis for s.m.e.f. property developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.
s.m.e.f. property developments limited Ownership
S.M.E.F. PROPERTY DEVELOPMENTS LIMITED group structure
S.M.E.F. Property Developments Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to s.m.e.f. property developments limited.
s.m.e.f. property developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for S.M.E.F. PROPERTY DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
s.m.e.f. property developments limitedCompanies House Filings - See Documents
