ace waste haulage ltd

Live (In Liquidation)EstablishedSmallDeclining

ace waste haulage ltd Company Information

Share ACE WASTE HAULAGE LTD

Company Number

06165245

Directors

Paul Evers

Shareholders

james william evers

paul raymond evers

Group Structure

View All

Industry

Remediation activities and other waste management services.

 

Registered Address

resolve advisory limited, 22 york buildings, london, WC2N 6JU

ace waste haulage ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of ACE WASTE HAULAGE LTD at £1.5m based on a Turnover of £2.3m and 0.65x industry multiple (adjusted for size and gross margin).

ace waste haulage ltd Estimated Valuation

£630.2k

Pomanda estimates the enterprise value of ACE WASTE HAULAGE LTD at £630.2k based on an EBITDA of £147.6k and a 4.27x industry multiple (adjusted for size and gross margin).

ace waste haulage ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ACE WASTE HAULAGE LTD at £1.2m based on Net Assets of £454.1k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ace Waste Haulage Ltd Overview

Ace Waste Haulage Ltd is a live company located in london, WC2N 6JU with a Companies House number of 06165245. It operates in the remediation activities and other waste management services sector, SIC Code 39000. Founded in March 2007, it's largest shareholder is james william evers with a 50% stake. Ace Waste Haulage Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ace Waste Haulage Ltd Health Check

Pomanda's financial health check has awarded Ace Waste Haulage Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £2.3m, make it smaller than the average company (£3.9m)

£2.3m - Ace Waste Haulage Ltd

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (7.4%)

-14% - Ace Waste Haulage Ltd

7.4% - Industry AVG

production

Production

with a gross margin of 26%, this company has a comparable cost of product (26%)

26% - Ace Waste Haulage Ltd

26% - Industry AVG

profitability

Profitability

an operating margin of 1.9% make it less profitable than the average company (5.8%)

1.9% - Ace Waste Haulage Ltd

5.8% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (38)

15 - Ace Waste Haulage Ltd

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.5k, the company has an equivalent pay structure (£35.5k)

£35.5k - Ace Waste Haulage Ltd

£35.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £155.6k, this is equally as efficient (£157.7k)

£155.6k - Ace Waste Haulage Ltd

£157.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is near the average (50 days)

53 days - Ace Waste Haulage Ltd

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 69 days, this is slower than average (41 days)

69 days - Ace Waste Haulage Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ace Waste Haulage Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (13 weeks)

1 weeks - Ace Waste Haulage Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.8%, this is a lower level of debt than the average (71.1%)

58.8% - Ace Waste Haulage Ltd

71.1% - Industry AVG

ACE WASTE HAULAGE LTD financials

EXPORTms excel logo

Ace Waste Haulage Ltd's latest turnover from March 2017 is estimated at £2.3 million and the company has net assets of £454.1 thousand. According to their latest financial statements, Ace Waste Haulage Ltd has 15 employees and maintains cash reserves of £13.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,334,2901,426,9413,362,2243,618,4314,580,7686,242,9465,037,9383,676,858
Other Income Or Grants
Cost Of Sales1,728,0931,053,9412,518,1952,703,0613,261,4874,379,9903,428,3422,518,603
Gross Profit606,197373,000844,028915,3701,319,2811,862,9551,609,5961,158,255
Admin Expenses561,875594,046805,828888,1611,322,4091,878,2631,215,274712,285
Operating Profit44,322-221,04638,20027,209-3,128-15,308394,322445,970
Interest Payable
Interest Receivable371781869112923822574
Pre-Tax Profit44,359-220,86838,38627,300-2,999-15,070394,547446,044
Tax-8,872-8,061-6,279-110,473-124,892
Profit After Tax35,487-220,86830,32521,021-2,999-15,070284,074321,152
Dividends Paid
Retained Profit35,487-220,86830,32521,021-2,999-15,070284,074321,152
Employee Costs532,825243,210594,422563,537743,7641,207,074947,543800,315
Number Of Employees157181723382824
EBITDA*147,597-90,478205,247229,526212,032326,714608,039570,854

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets665,231688,506761,686928,7331,001,5731,233,910831,786448,879
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets665,231688,506761,686928,7331,001,5731,233,910831,786448,879
Stock & work in progress
Trade Debtors342,196218,990540,700524,640531,253652,157671,650544,117
Group Debtors
Misc Debtors60,13790,427
Cash13,12916,55454,78219,64116,76534,72860,31129,687
misc current assets21,57814,0002,22521,57854,91287,756112,82684,618
total current assets437,040339,971597,707565,859602,930774,641844,787658,422
total assets1,102,2711,028,4771,359,3931,494,5921,604,5032,008,5511,676,5731,107,301
Bank overdraft
Bank loan
Trade Creditors 328,801197,341577,597642,177731,1171,145,101842,157671,803
Group/Directors Accounts
other short term finances
hp & lease commitments50,76395,737
other current liabilities129,26372,755
total current liabilities508,827365,833577,597642,177731,1171,145,101842,157671,803
loans
hp & lease commitments101,527191,473
Accruals and Deferred Income
other liabilities122,078213,065261,128256,948212,272113,346
provisions37,79552,53620,21530,17224,10115,34615,918
total long term liabilities139,322244,009142,293243,237285,229272,294228,190113,346
total liabilities648,149609,842719,890885,4141,016,3461,417,3951,070,347785,149
net assets454,122418,635639,503609,178588,157591,156606,226322,152
total shareholders funds454,122418,635639,503609,178588,157591,156606,226322,152
Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit44,322-221,04638,20027,209-3,128-15,308394,322445,970
Depreciation103,275130,568167,047202,317215,160342,022213,717124,884
Amortisation
Tax-8,872-8,061-6,279-110,473-124,892
Stock
Debtors92,916-231,28316,060-6,613-120,904-19,493127,533544,117
Creditors131,460-380,256-64,580-88,940-413,984302,944170,354671,803
Accruals and Deferred Income56,50872,755
Deferred Taxes & Provisions-14,74132,321-9,9576,0718,755-57215,918
Cash flow from operations219,036-134,375106,589146,991-72,293648,579556,305573,648
Investing Activities
capital expenditure-80,000-57,388-129,47717,177-744,146-596,624-573,763
Change in Investments
cash flow from investments-80,000-57,388-129,47717,177-744,146-596,624-573,763
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-134,920287,210
other long term liabilities-122,078-90,987-48,0634,18044,67698,926113,346
share issue1,000
interest371781869112923822574
cash flow from financing-134,883165,310-90,801-47,9724,30944,91499,151114,420
cash and cash equivalents
cash-3,425-38,22835,1412,876-17,963-25,58330,62429,687
overdraft
change in cash-3,425-38,22835,1412,876-17,963-25,58330,62429,687

ace waste haulage ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ace waste haulage ltd. Get real-time insights into ace waste haulage ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ace Waste Haulage Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ace waste haulage ltd by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other small companies, companies in WC2N area or any other competitors across 12 key performance metrics.

ace waste haulage ltd Ownership

ACE WASTE HAULAGE LTD group structure

Ace Waste Haulage Ltd has no subsidiary companies.

Ultimate parent company

ACE WASTE HAULAGE LTD

06165245

ACE WASTE HAULAGE LTD Shareholders

james william evers 50%
paul raymond evers 50%

ace waste haulage ltd directors

Ace Waste Haulage Ltd currently has 1 director, Mr Paul Evers serving since Mar 2007.

officercountryagestartendrole
Mr Paul EversUnited Kingdom62 years Mar 2007- Director

P&L

March 2017

turnover

2.3m

+64%

operating profit

44.3k

0%

gross margin

26%

-0.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2017

net assets

454.1k

+0.08%

total assets

1.1m

+0.07%

cash

13.1k

-0.21%

net assets

Total assets minus all liabilities

ace waste haulage ltd company details

company number

06165245

Type

Private limited with Share Capital

industry

39000 - Remediation activities and other waste management services.

incorporation date

March 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2017

previous names

N/A

accountant

-

auditor

-

address

resolve advisory limited, 22 york buildings, london, WC2N 6JU

Bank

-

Legal Advisor

-

ace waste haulage ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ace waste haulage ltd.

ace waste haulage ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACE WASTE HAULAGE LTD. This can take several minutes, an email will notify you when this has completed.

ace waste haulage ltd Companies House Filings - See Documents

datedescriptionview/download